|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation | |||||
| Accretion expense | |||||
| Impairment charges | |||||
| Depreciation and accretion expense | |||||
| Right of use asset amortization | |||||
| Lease liability | |||||
| Stock-based compensation | |||||
| Reclamation obligation | |||||
| Gain on lease termination | |||||
| Other | |||||
| Total adjustments to reconcile net loss to net cash used in operating activities | |||||
| Changes in working capital: | |||||
| Due to (from) related party | |||||
| Grant collection | |||||
| Prepaid expenses and other | |||||
| Accounts payable and accrued liabilities | |||||
| Lease liability | |||||
| Net cash used in operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Proceeds from the sale of equipment | |||||
| Purchase of equipment | |||||
| Land purchase (Note 8) | |||||
| Net cash used in investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Repurchase option payment | |||||
| Stock option exercise | |||||
| Net cash provided by financing activities | |||||
| Net change in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash- beginning of the period | |||||
| Cash, cash equivalents and restricted cash- end of the period | |||||
| Supplemental cash flow disclosures: | |||||
| Non-cash common shares issued in land repurchase (Note 8) | |||||
Loading...