|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$27.86M
181.37%
YoY
|
$14.95M
-43.38%
YoY
|
$28.90M
327.49%
YoY
|
$35.60M
403.47%
YoY
|
$9.900M
43.39%
YoY
|
$26.40M
234.27%
YoY
|
$6.760M
-22.29%
YoY
|
$7.071M
-60.76%
YoY
|
$6.904M
48.77%
YoY
|
$7.898M
38.18%
YoY
|
$8.700M
-6.77%
YoY
|
$18.02M
172.09%
YoY
|
$4.641M
-23.65%
YoY
|
$5.716M
-92.88%
YoY
|
$9.332M
6.74%
YoY
|
$6.623M
346.44%
YoY
|
$6.078M
5978.18%
YoY
|
$80.25M
N/A
|
$8.742M
N/A
|
| Cash & Equivalents |
$27.86M
181.37%
YoY
|
$14.95M
-43.38%
YoY
|
$28.90M
327.49%
YoY
|
$35.60M
403.47%
YoY
|
$9.900M
43.48%
YoY
|
$26.40M
234.18%
YoY
|
$6.760M
-22.31%
YoY
|
$7.071M
-60.76%
YoY
|
$6.900M
48.68%
YoY
|
$7.900M
38.21%
YoY
|
$8.702M
-6.74%
YoY
|
$18.02M
172.09%
YoY
|
$4.641M
-23.65%
YoY
|
$5.716M
-92.88%
YoY
|
$9.332M
6.74%
YoY
|
$6.623M
601.91%
YoY
|
$6.078M
5978.18%
YoY
|
$80.25M
N/A
|
$8.742M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$65.78K
-94.65%
YoY
|
$1.190M
-64.69%
YoY
|
$26.43K
-98.2%
YoY
|
$879.2K
4.81%
YoY
|
$1.229M
538.7%
YoY
|
$3.370M
3043.24%
YoY
|
$1.472M
N/A
|
$838.9K
N/A
|
$192.4K
N/A
|
$107.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$994.8K
N/A
|
N/A
|
$1.204M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
$132.0K
-3.01%
YoY
|
N/A
|
N/A
|
N/A
|
$136.1K
-58.47%
YoY
|
N/A
|
N/A
|
N/A
|
$327.8K
226.55%
YoY
|
$3.285M
N/A
|
N/A
|
N/A
|
$100.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
N/A
|
$17.01M
-43.72%
YoY
|
$29.53M
233.78%
YoY
|
$36.86M
331.74%
YoY
|
$11.63M
-4.96%
YoY
|
$30.23M
247.02%
YoY
|
$8.847M
-31.42%
YoY
|
$8.539M
-55.69%
YoY
|
$12.24M
86.94%
YoY
|
$8.711M
29.36%
YoY
|
$12.90M
26.77%
YoY
|
$19.27M
154.23%
YoY
|
$6.547M
7.43%
YoY
|
$6.734M
-91.61%
YoY
|
$10.18M
16.22%
YoY
|
$7.580M
410.87%
YoY
|
$6.094M
N/A
|
$80.25M
N/A
|
$8.756M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$842.3K
N/A
|
$3.500M
N/A
|
$877.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
-$5.063M
16.47%
YoY
|
-$4.991M
22.0%
YoY
|
-$4.421M
-12.97%
YoY
|
-$3.274M
-38.87%
YoY
|
-$4.347M
-12.58%
YoY
|
-$4.091M
-19.79%
YoY
|
-$5.081M
-0.8%
YoY
|
-$5.356M
32.18%
YoY
|
-$4.973M
26.18%
YoY
|
-$5.100M
N/A
|
-$5.122M
N/A
|
-$4.052M
-609.2%
YoY
|
-$3.941M
-554.01%
YoY
|
N/A
|
N/A
|
$795.8K
N/A
|
$868.0K
N/A
|
$528.4K
N/A
|
| Total Long-Term Assets |
N/A
|
$407.9M
0.74%
YoY
|
$397.5M
11.34%
YoY
|
$418.4M
10.69%
YoY
|
$403.0M
8.51%
YoY
|
$404.9M
15.52%
YoY
|
$357.1M
5.2%
YoY
|
$378.0M
21.42%
YoY
|
$371.4M
17.41%
YoY
|
$350.5M
4.15%
YoY
|
$339.4M
2.76%
YoY
|
$311.3M
-5.66%
YoY
|
$316.3M
13.05%
YoY
|
$336.5M
70.04%
YoY
|
$330.3M
157.71%
YoY
|
$330.0M
477.94%
YoY
|
$279.8M
N/A
|
$197.9M
N/A
|
$128.2M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
N/A
|
$17.01M
-43.72%
YoY
|
$29.53M
233.78%
YoY
|
$36.86M
331.74%
YoY
|
$11.63M
-4.96%
YoY
|
$30.23M
247.02%
YoY
|
$8.847M
-31.42%
YoY
|
$8.539M
-55.69%
YoY
|
$12.24M
86.94%
YoY
|
$8.711M
29.36%
YoY
|
$12.90M
26.77%
YoY
|
$19.27M
154.23%
YoY
|
$6.547M
7.43%
YoY
|
$6.734M
-91.61%
YoY
|
$10.18M
16.22%
YoY
|
$7.580M
410.87%
YoY
|
$6.094M
N/A
|
$80.25M
N/A
|
$8.756M
N/A
|
| Total Long-Term Assets |
|
$407.9M
|
$397.5M
|
$418.4M
|
$403.0M
|
$404.9M
|
$357.1M
|
$378.0M
|
$371.4M
|
$350.5M
|
$339.4M
|
$311.3M
|
$316.3M
|
$336.5M
|
$330.3M
|
$330.0M
|
$279.8M
|
$197.9M
|
$128.2M
|
| Total Assets |
$435.9M
5.13%
YoY
|
$424.9M
-2.35%
YoY
|
$427.1M
16.72%
YoY
|
$455.2M
17.78%
YoY
|
$414.7M
8.08%
YoY
|
$435.1M
21.14%
YoY
|
$365.9M
3.86%
YoY
|
$386.5M
16.92%
YoY
|
$383.7M
18.82%
YoY
|
$359.2M
4.65%
YoY
|
$352.3M
3.47%
YoY
|
$330.6M
-2.07%
YoY
|
$322.9M
12.93%
YoY
|
$343.3M
23.4%
YoY
|
$340.5M
148.66%
YoY
|
$337.6M
476.24%
YoY
|
$285.9M
N/A
|
$278.2M
N/A
|
$136.9M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$835.0K
-63.46%
YoY
|
$1.060M
-21.94%
YoY
|
$1.356M
-12.06%
YoY
|
$2.540M
89.14%
YoY
|
$2.285M
101.26%
YoY
|
$1.358M
13.14%
YoY
|
$1.542M
8.9%
YoY
|
$1.343M
39.57%
YoY
|
$1.135M
7.3%
YoY
|
$1.200M
67.49%
YoY
|
$1.416M
165.25%
YoY
|
$962.2K
68.26%
YoY
|
$1.058M
397.03%
YoY
|
$716.5K
4.77%
YoY
|
$533.7K
670.88%
YoY
|
$571.8K
N/A
|
$212.9K
N/A
|
$683.8K
N/A
|
| Accrued Expenses |
N/A
|
$1.348M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$315.6M
-4.94%
YoY
|
$313.7M
N/A
|
$336.3M
67.86%
YoY
|
$330.4M
N/A
|
$332.0M
N/A
|
N/A
|
$200.4M
N/A
|
N/A
|
| Total Short-Term Liabilities |
N/A
|
$16.44M
-12.34%
YoY
|
$12.40M
0.86%
YoY
|
$22.66M
80.19%
YoY
|
$14.60M
19.93%
YoY
|
$18.75M
2.78%
YoY
|
$12.29M
7.85%
YoY
|
$12.57M
5.45%
YoY
|
$12.17M
3.41%
YoY
|
$18.25M
1.52%
YoY
|
$11.40M
8.58%
YoY
|
$11.92M
-29.1%
YoY
|
$11.77M
40.61%
YoY
|
$17.97M
217.76%
YoY
|
$10.50M
539.06%
YoY
|
$16.82M
1377.98%
YoY
|
$8.369M
N/A
|
$5.656M
N/A
|
$1.643M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$98.43M
-5.44%
YoY
|
$101.7M
88.29%
YoY
|
$120.4M
56.89%
YoY
|
$87.16M
7.27%
YoY
|
$104.1M
57.72%
YoY
|
$54.00M
-14.29%
YoY
|
$76.75M
78.49%
YoY
|
$81.25M
116.67%
YoY
|
$66.00M
13.79%
YoY
|
$63.00M
18.87%
YoY
|
$43.00M
-4.44%
YoY
|
$37.50M
N/A
|
$58.00M
N/A
|
$53.00M
N/A
|
$45.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
$2.228M
-33.33%
YoY
|
$3.088M
-25.63%
YoY
|
$2.116M
-52.38%
YoY
|
$2.134M
-50.08%
YoY
|
$3.341M
6.87%
YoY
|
$4.151M
88.7%
YoY
|
$4.442M
128.54%
YoY
|
$4.275M
186.85%
YoY
|
$3.126M
-4.27%
YoY
|
$2.200M
-67.78%
YoY
|
$1.944M
-72.66%
YoY
|
$1.490M
-81.73%
YoY
|
$3.266M
-61.29%
YoY
|
$6.829M
3.61%
YoY
|
$7.110M
516.32%
YoY
|
$8.154M
N/A
|
$8.437M
N/A
|
$6.591M
N/A
|
| Total Long-Term Liabilities |
N/A
|
$100.7M
-6.31%
YoY
|
$104.8M
80.15%
YoY
|
$122.5M
50.91%
YoY
|
$89.29M
4.4%
YoY
|
$107.4M
55.42%
YoY
|
$58.15M
-10.81%
YoY
|
$81.19M
80.65%
YoY
|
$85.52M
119.35%
YoY
|
$69.13M
12.83%
YoY
|
$65.20M
8.98%
YoY
|
$44.94M
-13.75%
YoY
|
$38.99M
378.15%
YoY
|
$61.27M
626.19%
YoY
|
$59.83M
807.75%
YoY
|
$52.11M
4417.08%
YoY
|
$8.154M
N/A
|
$8.437M
N/A
|
$6.591M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
N/A
|
$16.44M
-12.34%
YoY
|
$12.40M
0.86%
YoY
|
$22.66M
80.19%
YoY
|
$14.60M
19.93%
YoY
|
$18.75M
2.78%
YoY
|
$12.29M
7.85%
YoY
|
$12.57M
5.45%
YoY
|
$12.17M
3.41%
YoY
|
$18.25M
1.52%
YoY
|
$11.40M
8.58%
YoY
|
$11.92M
-29.1%
YoY
|
$11.77M
40.61%
YoY
|
$17.97M
217.76%
YoY
|
$10.50M
539.06%
YoY
|
$16.82M
1377.98%
YoY
|
$8.369M
N/A
|
$5.656M
N/A
|
$1.643M
N/A
|
| Total Long-Term Liabilities |
N/A
|
$100.7M
-6.31%
YoY
|
$104.8M
80.15%
YoY
|
$122.5M
50.91%
YoY
|
$89.29M
4.4%
YoY
|
$107.4M
55.42%
YoY
|
$58.15M
-10.81%
YoY
|
$81.19M
80.65%
YoY
|
$85.52M
119.35%
YoY
|
$69.13M
12.83%
YoY
|
$65.20M
8.98%
YoY
|
$44.94M
-13.75%
YoY
|
$38.99M
378.15%
YoY
|
$61.27M
626.19%
YoY
|
$59.83M
807.75%
YoY
|
$52.11M
4417.08%
YoY
|
$8.154M
N/A
|
$8.437M
N/A
|
$6.591M
N/A
|
| Total Liabilities |
$132.5M
27.57%
YoY
|
$117.1M
-7.2%
YoY
|
$117.2M
66.32%
YoY
|
$145.2M
54.84%
YoY
|
$103.9M
6.34%
YoY
|
$126.2M
44.43%
YoY
|
$70.45M
-7.94%
YoY
|
$93.77M
64.88%
YoY
|
$97.69M
92.47%
YoY
|
$87.37M
10.27%
YoY
|
$76.52M
8.81%
YoY
|
$56.87M
-17.5%
YoY
|
$50.76M
207.19%
YoY
|
$79.24M
462.27%
YoY
|
$70.33M
754.14%
YoY
|
$68.93M
2908.05%
YoY
|
$16.52M
N/A
|
$14.09M
N/A
|
$8.234M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$20.78M
109.56%
YoY
|
-$15.52M
53.12%
YoY
|
-$12.52M
181.3%
YoY
|
-$11.55M
80.62%
YoY
|
-$9.916M
62.85%
YoY
|
-$10.14M
74.42%
YoY
|
-$4.452M
231.57%
YoY
|
-$6.394M
120.66%
YoY
|
-$6.089M
104.14%
YoY
|
-$5.812M
13.07%
YoY
|
-$1.343M
-223.47%
YoY
|
-$2.898M
720.77%
YoY
|
-$2.983M
N/A
|
-$5.140M
2794.62%
YoY
|
$1.087M
N/A
|
-$353.0K
N/A
|
N/A
|
-$177.6K
N/A
|
N/A
|
| Common Stock |
$324.2M
1.09%
YoY
|
$323.3M
1.33%
YoY
|
$322.4M
7.51%
YoY
|
$321.6M
7.51%
YoY
|
$320.7M
9.81%
YoY
|
$319.1M
14.92%
YoY
|
$299.9M
8.22%
YoY
|
$299.1M
164473.47%
YoY
|
$292.0M
161354.13%
YoY
|
$277.7M
156897.98%
YoY
|
$277.1M
156842.75%
YoY
|
$181.8K
2.93%
YoY
|
$180.9K
N/A
|
$176.9K
1.91%
YoY
|
$176.6K
N/A
|
$176.6K
N/A
|
N/A
|
$173.6K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$303.4M
-2.37%
YoY
|
$307.8M
-0.37%
YoY
|
$309.9M
4.89%
YoY
|
$310.0M
5.91%
YoY
|
$310.8M
8.68%
YoY
|
$309.0M
13.65%
YoY
|
$295.5M
7.14%
YoY
|
$292.7M
6.95%
YoY
|
$286.0M
5.08%
YoY
|
$271.9M
2.96%
YoY
|
$275.8M
2.08%
YoY
|
$273.7M
1.88%
YoY
|
$272.1M
1.02%
YoY
|
$264.0M
-0.02%
YoY
|
$270.2M
109.92%
YoY
|
$268.6M
376.29%
YoY
|
$269.4M
N/A
|
$264.1M
N/A
|
$128.7M
N/A
|
| Total Liabilities & Shareholders Equity |
$435.9M
5.13%
YoY
|
$424.9M
-2.35%
YoY
|
$427.1M
16.72%
YoY
|
$455.2M
17.78%
YoY
|
$414.7M
8.08%
YoY
|
$435.1M
21.14%
YoY
|
$365.9M
3.86%
YoY
|
$386.5M
16.92%
YoY
|
$383.7M
18.82%
YoY
|
$359.2M
4.65%
YoY
|
$352.3M
3.47%
YoY
|
$330.6M
-2.07%
YoY
|
$322.9M
12.93%
YoY
|
$343.3M
23.4%
YoY
|
$340.5M
148.66%
YoY
|
$337.6M
476.24%
YoY
|
$285.9M
N/A
|
$278.2M
N/A
|
$136.9M
N/A
|
Loading...