$REFI
Chicago Atlantic Real Estate Finance, Inc.
Stock
$refi
2023 Q1 Form 10-K Financial Statement
#000121390023018678 Filed on March 09, 2023
Income Statement
Concept | 2023 Q1 | 2022 Q4 | 2022 |
---|---|---|---|
Revenue | $14.91M | $15.99M | $48.86M |
YoY Change | 51.62% | 176.74% | 341.15% |
Cost Of Revenue | $1.618M | $1.231M | $2.614M |
YoY Change | 2139.24% | ||
Gross Profit | $14.91M | $14.76M | $48.86M |
YoY Change | 52.74% | ||
Gross Profit Margin | 100.0% | 92.3% | 100.0% |
Selling, General & Admin | $20.27M | $5.023M | $12.68M |
YoY Change | 964.02% | 327.98% | 967.8% |
% of Gross Profit | 135.99% | 34.03% | 25.95% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $4.217M | $7.507M | $16.57M |
YoY Change | 115.48% | 442.01% | 1002.27% |
Operating Profit | $10.69M | $7.256M | $32.29M |
YoY Change | 37.01% | ||
Interest Expense | $1.441M | $2.024M | |
YoY Change | -2768.47% | ||
% of Operating Profit | 13.48% | 6.27% | |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $10.69M | $7.256M | $32.29M |
YoY Change | 37.01% | 66.4% | 240.05% |
Income Tax | $0.00 | ||
% Of Pretax Income | 0.0% | ||
Net Earnings | $10.69M | $7.256M | $32.29M |
YoY Change | 37.01% | 66.4% | 240.05% |
Net Earnings / Revenue | 71.72% | 45.37% | 66.1% |
Basic Earnings Per Share | $0.60 | $1.83 | |
Diluted Earnings Per Share | $0.60 | $0.41 | $1.82 |
COMMON SHARES | |||
Basic Shares Outstanding | 18.08M shares | 17.66M shares | 17.65M shares |
Diluted Shares Outstanding | 17.96M shares | 17.75M shares |
Balance Sheet
Concept | 2023 Q1 | 2022 Q4 | 2022 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $4.641M | $5.716M | $5.716M |
YoY Change | -23.65% | -92.88% | -92.88% |
Cash & Equivalents | $4.641M | $5.716M | |
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | $1.204M | ||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | $100.4K | ||
Total Short-Term Assets | $6.547M | $6.734M | $6.734M |
YoY Change | 7.43% | -91.61% | -91.61% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | -$4.052M | -$3.941M | -$3.941M |
YoY Change | -609.2% | -554.01% | -554.01% |
Total Long-Term Assets | $316.3M | $336.5M | $336.5M |
YoY Change | 13.05% | 70.04% | 70.04% |
TOTAL ASSETS | |||
Total Short-Term Assets | $6.547M | $6.734M | $6.734M |
Total Long-Term Assets | $316.3M | $336.5M | $336.5M |
Total Assets | $322.9M | $343.3M | $343.3M |
YoY Change | 12.93% | 23.4% | 23.4% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $962.2K | $1.058M | $1.058M |
YoY Change | 68.26% | 397.03% | 397.03% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $313.7M | $336.3M | |
YoY Change | 67.86% | ||
Total Short-Term Liabilities | $11.77M | $17.97M | $17.97M |
YoY Change | 40.61% | 217.76% | 217.76% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $37.50M | $58.00M | $58.00M |
YoY Change | |||
Other Long-Term Liabilities | $1.490M | $3.266M | $3.266M |
YoY Change | -81.73% | -61.29% | -61.29% |
Total Long-Term Liabilities | $38.99M | $61.27M | $61.27M |
YoY Change | 378.15% | 626.19% | 626.19% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $11.77M | $17.97M | $17.97M |
Total Long-Term Liabilities | $38.99M | $61.27M | $61.27M |
Total Liabilities | $50.76M | $79.24M | $79.24M |
YoY Change | 207.19% | 462.27% | 462.27% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$2.983M | -$5.140M | |
YoY Change | 2794.62% | ||
Common Stock | $180.9K | $176.9K | |
YoY Change | 1.91% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $272.1M | $264.0M | $264.0M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $322.9M | $343.3M | $343.3M |
YoY Change | 12.93% | 23.4% | 23.4% |
Cashflow Statement
Concept | 2023 Q1 | 2022 Q4 | 2022 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $10.69M | $7.256M | $32.29M |
YoY Change | 37.01% | 66.4% | 240.05% |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | $1.702M | $4.627M | $17.01M |
YoY Change | -43.93% | -183.04% | 154.97% |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $25.32M | -$4.519M | -$125.2M |
YoY Change | -132.8% | -91.07% | -13.76% |
Cash From Investing Activities | $25.32M | -$4.519M | -$125.2M |
YoY Change | -132.8% | -91.07% | -13.76% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | $13.49M | $28.17M | |
YoY Change | 198.87% | ||
Common Stock Issuance & Retirement, Net | $4.506M | ||
YoY Change | -98.01% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -$28.09M | -3.724M | $33.71M |
YoY Change | 91680.06% | -102.91% | -84.6% |
NET CHANGE | |||
Cash From Operating Activities | $1.702M | 4.627M | $17.01M |
Cash From Investing Activities | $25.32M | -4.519M | -$125.2M |
Cash From Financing Activities | -$28.09M | -3.724M | $33.71M |
Net Change In Cash | -$1.075M | -3.616M | -$74.53M |
YoY Change | -98.55% | -105.05% | -192.88% |
FREE CASH FLOW | |||
Cash From Operating Activities | $1.702M | $4.627M | $17.01M |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022 | dei |
Document Type
DocumentType
|
10-K | |
CY2022 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2022 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-12-31 | |
CY2022 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2022 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | |
CY2022 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2022 | dei |
Entity File Number
EntityFileNumber
|
001-41123 | |
CY2022 | dei |
Entity Registrant Name
EntityRegistrantName
|
CHICAGO ATLANTIC REAL ESTATE FINANCE, INC. | |
CY2022 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
MD | |
CY2022 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
86-3125132 | |
CY2022 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
1680 Michigan Avenue | |
CY2022 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 700 | |
CY2022 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Miami Beach | |
CY2022 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
FL | |
CY2022 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
33139 | |
CY2022 | dei |
City Area Code
CityAreaCode
|
(312) | |
CY2022 | dei |
Local Phone Number
LocalPhoneNumber
|
809-7002 | |
CY2022 | dei |
Security12b Title
Security12bTitle
|
Common Stock, par value $0.01 per share | |
CY2022 | dei |
Trading Symbol
TradingSymbol
|
REFI | |
CY2022 | dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | |
CY2022 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2022 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2022 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2022 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2022 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2022 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2022 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2022 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | |
CY2022 | dei |
Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
|
false | |
CY2022 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2022Q2 | dei |
Entity Public Float
EntityPublicFloat
|
264200000 | usd |
CY2023Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
18081731 | shares |
CY2022 | dei |
Auditor Firm
AuditorFirmId
|
243 | |
CY2022 | dei |
Auditor Name
AuditorName
|
BDO USA, LLP | |
CY2022 | dei |
Auditor Location
AuditorLocation
|
Chicago, Illinois | |
CY2022Q4 | refi |
Loans Held For Investment
LoansHeldForInvestment
|
339273538 | usd |
CY2021Q4 | refi |
Loans Held For Investment
LoansHeldForInvestment
|
196984566 | usd |
CY2022Q4 | refi |
Current Expected Credit Loss Reserve
CurrentExpectedCreditLossReserve
|
-3940939 | usd |
CY2021Q4 | refi |
Current Expected Credit Loss Reserve
CurrentExpectedCreditLossReserve
|
-134542 | usd |
CY2022Q4 | us-gaap |
Long Term Investments And Receivables Net
LongTermInvestmentsAndReceivablesNet
|
335332599 | usd |
CY2021Q4 | us-gaap |
Long Term Investments And Receivables Net
LongTermInvestmentsAndReceivablesNet
|
196850024 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5715827 | usd |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
80248526 | usd |
CY2022Q4 | us-gaap |
Interest Receivable
InterestReceivable
|
1204412 | usd |
CY2021Q4 | us-gaap |
Interest Receivable
InterestReceivable
|
197735 | usd |
CY2022Q4 | us-gaap |
Other Receivables
OtherReceivables
|
1018212 | usd |
CY2021Q4 | us-gaap |
Other Receivables
OtherReceivables
|
874170 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
343271050 | usd |
CY2021Q4 | us-gaap |
Assets
Assets
|
278170455 | usd |
CY2022Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
58000000 | usd |
CY2022Q4 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
13618591 | usd |
CY2021Q4 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
4537924 | usd |
CY2022Q4 | us-gaap |
Management Fee Payable
ManagementFeePayable
|
3295600 | usd |
CY2021Q4 | us-gaap |
Management Fee Payable
ManagementFeePayable
|
802294 | usd |
CY2022Q4 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
1868193 | usd |
CY2021Q4 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
6636553 | usd |
CY2022Q4 | us-gaap |
Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
|
1397515 | usd |
CY2021Q4 | us-gaap |
Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
|
1902829 | usd |
CY2022Q4 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
1058128 | usd |
CY2021Q4 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
212887 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
79238027 | usd |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
14092487 | usd |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
17766936 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
17766936 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
17453553 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
17453553 | shares |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
176859 | usd |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
173551 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
268995848 | usd |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
264081977 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-5139684 | usd |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-177560 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
264033023 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
264077968 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
343271050 | usd |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
278170455 | usd |
CY2022 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
51471766 | usd |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
11075116 | usd | |
CY2022 | us-gaap |
Interest Revenue Expense Net
InterestRevenueExpenseNet
|
-2614138 | usd |
us-gaap |
Interest Revenue Expense Net
InterestRevenueExpenseNet
|
-75861 | usd | |
CY2022 | us-gaap |
Revenues
Revenues
|
48857628 | usd |
us-gaap |
Revenues
Revenues
|
10999255 | usd | |
CY2022 | us-gaap |
Incentive Fee Expense
IncentiveFeeExpense
|
6562087 | usd |
us-gaap |
Incentive Fee Expense
IncentiveFeeExpense
|
802294 | usd | |
CY2022 | refi |
Provision For Current Expected Credit Losses
ProvisionForCurrentExpectedCreditLosses
|
3887405 | usd |
refi |
Provision For Current Expected Credit Losses
ProvisionForCurrentExpectedCreditLosses
|
147949 | usd | |
CY2022 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3528322 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
297916 | usd | |
CY2022 | us-gaap |
Professional Fees
ProfessionalFees
|
2151714 | usd |
us-gaap |
Professional Fees
ProfessionalFees
|
57458 | usd | |
CY2022 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
435623 | usd |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
29611 | usd | |
us-gaap |
Other Expenses
OtherExpenses
|
167591 | usd | |
CY2022 | us-gaap |
Operating Expenses
OperatingExpenses
|
16565151 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
1502819 | usd | |
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
32292477 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
9496436 | usd | |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
32292477 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
9496436 | usd | |
CY2022 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.83 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.47 | ||
CY2022 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.82 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.47 | ||
CY2022 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17653765 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6442865 | shares | |
CY2022 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
17746214 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6450383 | shares | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
164760161 | usd | |
us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
99465756 | usd | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
29611 | usd | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
1.34 | ||
us-gaap |
Stock Issued During Period Value Stock Dividend
StockIssuedDuringPeriodValueStockDividend
|
9673996 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
9496436 | usd | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
264077968 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
4481556 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
448773 | usd |
CY2022 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
2.1 | |
CY2022 | us-gaap |
Stock Issued During Period Value Stock Dividend
StockIssuedDuringPeriodValueStockDividend
|
37267751 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
32292477 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
264033023 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
32292477 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
9496436 | usd | |
CY2022 | us-gaap |
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
2874706 | usd |
us-gaap |
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
595872 | usd | |
CY2022 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
6920388 | usd |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
798019 | usd | |
CY2022 | us-gaap |
Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
|
3887405 | usd |
us-gaap |
Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
|
147949 | usd | |
CY2022 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
563464 | usd |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
75861 | usd | |
CY2022 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
435623 | usd |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
29611 | usd | |
CY2022 | us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
1006677 | usd |
us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
197735 | usd | |
CY2022 | us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
106074 | usd |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
6148 | usd | |
CY2022 | refi |
Increase Decrease In Interest Reserve
IncreaseDecreaseInInterestReserve
|
-13818194 | usd |
refi |
Increase Decrease In Interest Reserve
IncreaseDecreaseInInterestReserve
|
-2587249 | usd | |
CY2022 | us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
1294686 | usd |
CY2022 | us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
2493306 | usd |
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
905123 | usd | |
CY2022 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
764233 | usd |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
199480 | usd | |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
17005155 | usd |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
6669437 | usd | |
CY2022 | refi |
Issuance Of And Fundings Of Loans
IssuanceOfAndFundingsOfLoans
|
149669551 | usd |
refi |
Issuance Of And Fundings Of Loans
IssuanceOfAndFundingsOfLoans
|
159892272 | usd | |
CY2022 | us-gaap |
Proceeds From Sale Of Loans Held For Investment
ProceedsFromSaleOfLoansHeldForInvestment
|
6696777 | usd |
us-gaap |
Proceeds From Sale Of Loans Held For Investment
ProceedsFromSaleOfLoansHeldForInvestment
|
4872232 | usd | |
CY2022 | refi |
Proceeds From Repayment Of Loan To Purchase Common Stock
ProceedsFromRepaymentOfLoanToPurchaseCommonStock
|
17728730 | usd |
refi |
Proceeds From Repayment Of Loan To Purchase Common Stock
ProceedsFromRepaymentOfLoanToPurchaseCommonStock
|
9798364 | usd | |
CY2022 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-125244044 | usd |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-145221676 | usd | |
CY2022 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
4505664 | usd |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
226031597 | usd | |
CY2022 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
58000000 | usd |
CY2022 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
28173934 | usd |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
5136072 | usd | |
CY2022 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
501040 | usd |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
943883 | usd | |
CY2022 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
124500 | usd |
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
1150877 | usd | |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
33706190 | usd |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
218800765 | usd | |
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-74532699 | usd |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
80248526 | usd | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
80248526 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
5715827 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
80248526 | usd |
us-gaap |
Stock Issued1
StockIssued1
|
39345197 | usd | |
CY2022 | refi |
Interest Reserve Withheld From Funding Of Loan
InterestReserveWithheldFromFundingOfLoan
|
9049834 | usd |
refi |
Interest Reserve Withheld From Funding Of Loan
InterestReserveWithheldFromFundingOfLoan
|
9223802 | usd | |
CY2022 | refi |
Oid Withheldfrom Funding Of Loans
OIDWithheldfromFundingOfLoans
|
3243735 | usd |
refi |
Oid Withheldfrom Funding Of Loans
OIDWithheldfromFundingOfLoans
|
3529406 | usd | |
CY2022 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
13592997 | usd |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
4537924 | usd | |
CY2022 | us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
1660993 | usd |
CY2021Q2 | refi |
Aggregate Amortized Cost
AggregateAmortizedCost
|
9800000 | usd |
CY2022 | us-gaap |
Intercompany Loans Description
IntercompanyLoansDescription
|
Subsequently, the Company also acquired loans at amortized cost of $22,516,005 from affiliates of the Manager in exchange for issuance of 1,446,473 shares of common stock, as well as cash contributions of $125,517,500 to fund loans in exchange for 8,067,010 shares of common stock. Additionally, the Company acquired 100% of CAL from an affiliate of the Manager in exchange for the issuance of 481,259 shares of common stock. | |
CY2021Q4 | refi |
Aggregate Sold Shares In Common Stock
AggregateSoldSharesInCommonStock
|
468750 | shares |
CY2021Q4 | refi |
Offering Price Per Share
OfferingPricePerShare
|
16 | |
CY2021Q4 | us-gaap |
Stock Issued During Period Shares Restricted Stock Award Gross
StockIssuedDuringPeriodSharesRestrictedStockAwardGross
|
98440 | shares |
CY2022Q1 | refi |
Underwriters Shares Purchase
UnderwritersSharesPurchase
|
302800 | shares |
CY2022Q1 | us-gaap |
Temporary Equity Redemption Price Per Share
TemporaryEquityRedemptionPricePerShare
|
16 | |
CY2022Q1 | refi |
Additional Gross Proceeds
AdditionalGrossProceeds
|
4844800 | usd |
CY2022Q1 | refi |
Additional Net Proceeds
AdditionalNetProceeds
|
4505664 | usd |
CY2022Q1 | refi |
Under Commissions
UnderCommissions
|
339136 | usd |
CY2022 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b><i>Use of Estimates in the Preparation of Consolidated Financial Statements</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0">The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect certain reported amounts and disclosures. Actual results could differ from those estimates. Significant estimates include the provision for current expected credit losses.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> | |
CY2022 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b><i>Reclassifications</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b><i> </i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0">Certain prior period amounts have been reclassified to conform to the current period presentation. Interest expense was previously presented as an operating expense and has been reclassified as a reduction to net interest income on the consolidated statements of operations. General and administrative expense reimbursements due to the Manager, which were previously included in the line item management and incentive fees payable, have been reclassified into related party payables in the consolidated balance sheets. In addition, the general administrative expense reimbursements incurred by the Manager, which were previously included in the line item management and incentive fees, net, have been reclassified into general and administrative expense in the consolidated statements of operations Further, the line items other receivables and other assets as of December 31, 2021 have been reclassified to the line item other receivables and assets, net to conform to the current year presentation.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0">These reclassifications do not result in any changes to previously reported total assets, stockholder’s equity, and net income.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b><i> </i></b></p> | |
CY2022 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b><i>Concentration of Credit Risks </i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0">Financial instruments that may subject the Company to concentrations of credit risk consist primarily of cash , loans and interest receivable. The Company and the Manager seek to manage this credit risk relating to cash by monitoring the financial stability of the financial institutions and their ability to continue in business for the foreseeable future. Concentration of credit risk relating to loans and interest receivable are managed by the Company and the Manager through robust portfolio monitoring and performing due diligence prior to origination or acquisition and through the use of non-recourse financing, when and where available and appropriate.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> | |
CY2022 | refi |
Stockholders Percentage
StockholdersPercentage
|
0.90 | pure |
CY2022 | refi |
Distributes Percentage
DistributesPercentage
|
1 | pure |
CY2022Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
100392 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
0 | usd |
CY2022 | refi |
Percentage Of Ordinary Income
PercentageOfOrdinaryIncome
|
0.85 | pure |
CY2022 | refi |
Percentage Of Capital Gain Net Income
PercentageOfCapitalGainNetIncome
|
0.95 | pure |
CY2022 | refi |
Percentage Of Nondeductible Excise Tax Equal
PercentageOfNondeductibleExciseTaxEqual
|
0.04 | pure |
CY2022 | refi |
Percentage Of Distribution Requirement
PercentageOfDistributionRequirement
|
0.90 | pure |
CY2022 | refi |
Percentage Of Excise Tax
PercentageOfExciseTax
|
0.04 | pure |
CY2022Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
805596 | usd |
CY2021 | us-gaap |
Loan Portfolio Expense
LoanPortfolioExpense
|
21 | usd |
CY2021Q4 | us-gaap |
Debt Instrument Annual Principal Payment
DebtInstrumentAnnualPrincipalPayment
|
200600000 | usd |
CY2021Q4 | us-gaap |
Customer Funds
CustomerFunds
|
174400000 | usd |
CY2022Q4 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
0 | usd |
CY2021Q4 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
40200000 | usd |
CY2021Q4 | refi |
Portfolio Percentage
PortfolioPercentage
|
0.534 | pure |
CY2022 | refi |
Remaining Portfolio Percentage
RemainingPortfolioPercentage
|
0.169 | pure |
CY2021 | refi |
Remaining Portfolio Percentage
RemainingPortfolioPercentage
|
0.464 | pure |
CY2022 | refi |
Total Loans Held At Carrying Value Original Issue Discount
TotalLoansHeldAtCarryingValueOriginalIssueDiscount
|
-3755796 | usd |
CY2021 | refi |
Total Loans Held At Carrying Value Original Issue Discount
TotalLoansHeldAtCarryingValueOriginalIssueDiscount
|
-3647490 | usd |
CY2022 | refi |
Outstanding Principal
OutstandingPrincipal
|
343029334 | usd |
CY2022 | refi |
Original Issue Premium Discount
OriginalIssuePremiumDiscount
|
-3755796 | usd |
CY2022Q4 | refi |
Debt Instrument Carrying Value
DebtInstrumentCarryingValue
|
335332599 | usd |
CY2022Q4 | refi |
Loan Interest Rate Stated Percentage
LoanInterestRateStatedPercentage
|
0.39 | pure |
CY2022Q4 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
0.02 | pure |
CY2022Q4 | us-gaap |
Additional Collateral Aggregate Fair Value
AdditionalCollateralAggregateFairValue
|
329237824 | usd |
CY2021Q4 | us-gaap |
Additional Collateral Aggregate Fair Value
AdditionalCollateralAggregateFairValue
|
197901779 | usd |
CY2022Q4 | us-gaap |
Held To Maturity Securities Accumulated Unrecognized Holding Gain
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingGain
|
10035714 | usd |
CY2021Q4 | us-gaap |
Held To Maturity Securities Accumulated Unrecognized Holding Gain
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingGain
|
917213 | usd |
CY2021Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
147949 | usd |
CY2021Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
147949 | usd |
CY2022 | us-gaap |
Provision For Other Credit Losses
ProvisionForOtherCreditLosses
|
3887405 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
4035354 | usd |
CY2022Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
329237824 | usd |
CY2022 | refi |
Primary Valuation Techniques
PrimaryValuationTechniques
|
Discounted cash flow | |
CY2022 | us-gaap |
Fair Value Measurements Sensitivity Analysis Description
FairValueMeasurementsSensitivityAnalysisDescription
|
Discount rate | |
CY2022Q4 | us-gaap |
Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
|
0.1753 | pure |
CY2022Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
329237824 | usd |
CY2022Q4 | refi |
Risk Rating One
RiskRatingOne
|
274406 | usd |
CY2021Q4 | refi |
Risk Rating One
RiskRatingOne
|
167908805 | usd |
CY2022Q4 | refi |
Risk Rating Two
RiskRatingTwo
|
212052863 | usd |
CY2021Q4 | refi |
Risk Rating Two
RiskRatingTwo
|
29075761 | usd |
CY2022Q4 | refi |
Risk Rating Three
RiskRatingThree
|
113546557 | usd |
CY2022Q4 | refi |
Risk Rating Four
RiskRatingFour
|
13399712 | usd |
CY2022Q4 | refi |
Risk Rating
RiskRating
|
339273538 | usd |
CY2021Q4 | refi |
Risk Rating
RiskRating
|
196984566 | usd |
us-gaap |
Provision For Other Credit Losses
ProvisionForOtherCreditLosses
|
147949 | usd | |
CY2022Q4 | us-gaap |
Interest Receivable Noncurrent
InterestReceivableNoncurrent
|
1204412 | usd |
CY2021Q4 | us-gaap |
Interest Receivable Noncurrent
InterestReceivableNoncurrent
|
197735 | usd |
CY2022Q4 | us-gaap |
Accrued Investment Income Receivable
AccruedInvestmentIncomeReceivable
|
1203330 | usd |
CY2021Q4 | us-gaap |
Accrued Investment Income Receivable
AccruedInvestmentIncomeReceivable
|
193790 | usd |
CY2022Q4 | us-gaap |
Interest Receivable Current
InterestReceivableCurrent
|
1082 | usd |
CY2021Q4 | refi |
Unused Fee Receivable
UnusedFeeReceivable
|
3945 | usd |
CY2022Q4 | us-gaap |
Interest Receivable
InterestReceivable
|
1204412 | usd |
CY2021Q4 | us-gaap |
Interest Receivable
InterestReceivable
|
197735 | usd |
CY2022 | refi |
Senior Term Loan
SeniorTermLoan
|
1204412 | usd |
CY2022 | refi |
Interest Receivable Total
InterestReceivableTotal
|
1204412 | usd |
CY2021Q4 | refi |
Interest Reserves
InterestReserves
|
6636553 | usd |
CY2022 | refi |
New Reserves
NewReserves
|
9049834 | usd |
CY2021 | refi |
New Reserves
NewReserves
|
9223802 | usd |
CY2022 | refi |
Reserve Disbursed
ReserveDisbursed
|
-13818194 | usd |
CY2021 | refi |
Reserve Disbursed
ReserveDisbursed
|
-2587249 | usd |
CY2022Q4 | refi |
Interest Reserves
InterestReserves
|
1868193 | usd |
CY2021Q4 | refi |
Interest Reserves
InterestReserves
|
6636553 | usd |
CY2021Q2 | us-gaap |
Debt Instrument Unused Borrowing Capacity Amount
DebtInstrumentUnusedBorrowingCapacityAmount
|
10000000 | usd |
CY2021Q2 | us-gaap |
Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
100000 | usd |
CY2021Q4 | us-gaap |
Debt Instrument Interest Rate Terms
DebtInstrumentInterestRateTerms
|
On December 16, 2021, CAL entered into an amended and restated Revolving Loan agreement (the “First Amendment and Restatement”). The First Amendment and Restatement increased the loan commitment from $10,000,000 to $45,000,000 and decreased the interest rate, from the greater of the (1) Prime Rate plus 1.00% and (2) 4.75% to the greater of (1) the Prime Rate plus the applicable margin and (2) 3.25%. The applicable margin is derived from a floating rate grid based upon the ratio of debt to equity of CAL and increases from 0% at a ratio of 0.25 to 1 to 1.25% at a ratio of 1.5 to 1. The First Amendment and Restatement also extended the maturity date from February 12, 2023 to the earlier of (i) December 16, 2023 and (ii) the date on which the Revolving Loan is terminated pursuant to the terms of the Revolving Loan agreement. | |
CY2022 | us-gaap |
Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
859500 | usd |
CY2022Q2 | us-gaap |
Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
177261 | usd |
CY2022Q4 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
323779 | usd |
CY2022Q4 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
805596 | usd |
CY2021Q4 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
868022 | usd |
CY2022Q4 | us-gaap |
Debt Instrument Unused Borrowing Capacity Amount
DebtInstrumentUnusedBorrowingCapacityAmount
|
58000000 | usd |
CY2022Q4 | us-gaap |
Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
|
0.0775 | pure |
CY2022 | us-gaap |
Line Of Credit Facility Unused Capacity Commitment Fee Percentage
LineOfCreditFacilityUnusedCapacityCommitmentFeePercentage
|
0.0025 | pure |
CY2022Q4 | us-gaap |
Financing Receivable Revolving Converted To Term Loan
FinancingReceivableRevolvingConvertedToTermLoan
|
34500000 | usd |
CY2022 | us-gaap |
Long Term Debt Description
LongTermDebtDescription
|
Additionally, the Company must comply with certain financial covenants including: (1) maximum capital expenditures of $150,000, (2) maintaining a debt service coverage ratio greater than 1.35 to 1, and (3) maintaining a leverage ratio less than 1.50 to 1. As of December 31, 2022, we were in compliance with all financial covenants with respect to the Revolving Loan. | |
CY2022 | us-gaap |
Interest Expense
InterestExpense
|
2024299 | usd |
CY2022 | us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
26375 | usd |
CY2022 | refi |
Amortization Of Debt Issue Costs1
AmortizationOfDebtIssueCosts1
|
563464 | usd |
refi |
Amortization Of Debt Issue Costs1
AmortizationOfDebtIssueCosts1
|
75861 | usd | |
CY2022 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
2614138 | usd |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
75861 | usd | |
CY2022 | refi |
Interest Percentage
InterestPercentage
|
0.00375 | pure |
CY2022 | refi |
Equity Percentage
EquityPercentage
|
0.50 | pure |
CY2022 | us-gaap-sup |
Increase Decrease In Management And Incentive Fees Payable
IncreaseDecreaseInManagementAndIncentiveFeesPayable
|
1291451 | usd |
CY2021 | us-gaap-sup |
Increase Decrease In Management And Incentive Fees Payable
IncreaseDecreaseInManagementAndIncentiveFeesPayable
|
187028 | usd |
CY2022 | us-gaap |
Payment For Incentive Fee
PaymentForIncentiveFee
|
3778812 | usd |
CY2021Q4 | refi |
Management Incurred Expenses
ManagementIncurredExpenses
|
116464 | usd |
CY2022 | us-gaap |
Property Management Fee Revenue
PropertyManagementFeeRevenue
|
4074725 | usd |
us-gaap |
Property Management Fee Revenue
PropertyManagementFeeRevenue
|
989322 | usd | |
CY2022 | refi |
Other Fees Earned And Paid To The Manager
OtherFeesEarnedAndPaidToTheManager
|
-1291451 | usd |
refi |
Other Fees Earned And Paid To The Manager
OtherFeesEarnedAndPaidToTheManager
|
-187028 | usd | |
CY2022 | refi |
Base Management Fees Net
BaseManagementFeesNet
|
2783274 | usd |
refi |
Base Management Fees Net
BaseManagementFeesNet
|
802294 | usd | |
CY2022 | us-gaap |
Payments To Acquire Businesses And Interest In Affiliates
PaymentsToAcquireBusinessesAndInterestInAffiliates
|
3778813 | usd |
CY2022 | refi |
Management And Incentive Fees Payable
ManagementAndIncentiveFeesPayable
|
6562087 | usd |
refi |
Management And Incentive Fees Payable
ManagementAndIncentiveFeesPayable
|
802294 | usd | |
CY2022 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
3137861 | usd |
us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
102829 | usd | |
CY2022 | us-gaap |
Affiliate Costs
AffiliateCosts
|
9699948 | usd |
us-gaap |
Affiliate Costs
AffiliateCosts
|
905123 | usd | |
CY2022Q4 | us-gaap |
Accounts Payable Related Parties Current And Noncurrent
AccountsPayableRelatedPartiesCurrentAndNoncurrent
|
5000000 | usd |
CY2021Q4 | us-gaap |
Accounts Payable Related Parties Current And Noncurrent
AccountsPayableRelatedPartiesCurrentAndNoncurrent
|
900000 | usd |
CY2021Q4 | us-gaap |
Due To Employees Current And Noncurrent
DueToEmployeesCurrentAndNoncurrent
|
20000000 | usd |
CY2021Q4 | us-gaap |
Loans Assumed1
LoansAssumed1
|
14000000 | usd |
CY2021Q4 | us-gaap |
Federal Home Loan Bank Advances Commitment Fees
FederalHomeLoanBankAdvancesCommitmentFees
|
5000000 | usd |
CY2021Q4 | us-gaap |
Gain Loss On Sales Of Loans Net
GainLossOnSalesOfLoansNet
|
5000000 | usd |
CY2021Q4 | us-gaap |
Debt Securities Available For Sale Excluding Accrued Interest Current
DebtSecuritiesAvailableForSaleExcludingAccruedInterestCurrent
|
4900000 | usd |
CY2022 | refi |
Share Purchase
SharePurchase
|
1093750 | shares |
CY2022 | refi |
Aggregate Purchase Price
AggregatePurchasePrice
|
17500000 | usd |
CY2021 | us-gaap |
Related Party Tax Expense Due To Affiliates Deferred
RelatedPartyTaxExpenseDueToAffiliatesDeferred
|
1800000 | usd |
CY2022Q3 | us-gaap |
Defined Benefit Plan Funded Status Of Plan
DefinedBenefitPlanFundedStatusOfPlan
|
10000000 | usd |
CY2022 | us-gaap |
Amortization Of Acquisition Costs
AmortizationOfAcquisitionCosts
|
9802024 | usd |
CY2022Q4 | us-gaap |
Cash
Cash
|
97976 | usd |
CY2022 | us-gaap |
Conversion Of Stock Shares Issued1
ConversionOfStockSharesIssued1
|
635194 | shares |
CY2022 | us-gaap |
Related Party Transaction Description Of Transaction
RelatedPartyTransactionDescriptionOfTransaction
|
Subsequently, the Company also acquired loans at amortized cost of $22,516,005 from affiliates of the Manager in exchange for issuance of 1,446,473 shares of common stock, as well as cash contributions of $125,517,500 to fund loans in exchange for 8,067,010 shares of common stock. | |
CY2022 | us-gaap |
Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
|
481259 | shares |
CY2022Q4 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
305900000 | usd |
CY2021Q4 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
10700000 | usd |
CY2021Q4 | us-gaap |
Due From Affiliate Noncurrent
DueFromAffiliateNoncurrent
|
10000000 | usd |
CY2021Q4 | us-gaap |
Amortization Of Acquisition Costs
AmortizationOfAcquisitionCosts
|
9740000 | usd |
CY2022Q4 | us-gaap |
Other Commitment
OtherCommitment
|
351367706 | usd |
CY2021Q4 | us-gaap |
Other Commitment
OtherCommitment
|
235063593 | usd |
CY2022Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
336323706 | usd |
CY2021Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
200359026 | usd |
CY2022Q4 | us-gaap |
Unused Commitments To Extend Credit
UnusedCommitmentsToExtendCredit
|
15044000 | usd |
CY2021Q4 | us-gaap |
Unused Commitments To Extend Credit
UnusedCommitmentsToExtendCredit
|
34704567 | usd |
CY2022 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.82 | |
CY2022Q4 | refi |
Commitments Total
CommitmentsTotal
|
73044000 | usd |
CY2022Q4 | us-gaap |
Other Commitment Due In Next Twelve Months
OtherCommitmentDueInNextTwelveMonths
|
60400000000000 | usd |
CY2022Q4 | us-gaap |
Other Commitment Due In Second Year
OtherCommitmentDueInSecondYear
|
7000000000000 | usd |
CY2022Q4 | us-gaap |
Other Commitment Due In Third Year
OtherCommitmentDueInThirdYear
|
1644000000000 | usd |
CY2022Q4 | us-gaap |
Other Commitment Due In Fourth Year
OtherCommitmentDueInFourthYear
|
4000000000000 | usd |
refi |
Common Stock Capital Share Reserved For Future Issuance
CommonStockCapitalShareReservedForFutureIssuance
|
10636363 | shares | |
CY2021Q4 | refi |
Common Stock Share Issued
CommonStockShareIssued
|
6250000 | shares |
CY2021Q4 | refi |
Common Stock Per Share
CommonStockPerShare
|
16 | |
CY2021Q4 | refi |
Gross Proceeds From Ipo
GrossProceedsFromIPO
|
100000000 | usd |
CY2021Q4 | us-gaap |
Investment Banking Advisory Brokerage And Underwriting Fees And Commissions
InvestmentBankingAdvisoryBrokerageAndUnderwritingFeesAndCommissions
|
7000000 | usd |
CY2021Q4 | us-gaap |
Royalty Expense
RoyaltyExpense
|
1265877 | usd |
CY2021Q4 | us-gaap |
Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
|
91734123 | usd |
CY2021Q4 | us-gaap |
Shares Issued
SharesIssued
|
468750 | shares |
CY2021Q4 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
16 | |
CY2022Q1 | refi |
Gross Proceed
GrossProceed
|
7500000 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Shares Purchase Of Assets
StockIssuedDuringPeriodSharesPurchaseOfAssets
|
302800 | shares |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Purchase Of Assets
StockIssuedDuringPeriodValuePurchaseOfAssets
|
16 | usd |
CY2022Q1 | refi |
Additional Gross Proceeds
AdditionalGrossProceeds
|
4844800 | usd |
CY2022Q1 | us-gaap |
Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
|
4505664 | usd |
CY2022Q1 | us-gaap |
Investment Banking Advisory Brokerage And Underwriting Fees And Commissions
InvestmentBankingAdvisoryBrokerageAndUnderwritingFeesAndCommissions
|
339136 | usd |
CY2021 | refi |
Restricted Common Stock Shares
RestrictedCommonStockShares
|
98440 | shares |
CY2022Q4 | us-gaap |
Excess Stock Shares Issued
ExcessStockSharesIssued
|
24880 | shares |
CY2021 | refi |
Issued And Outstanding Shares Percentage
IssuedAndOutstandingSharesPercentage
|
0.085 | pure |
CY2022 | refi |
Issued And Outstanding Shares Percentage
IssuedAndOutstandingSharesPercentage
|
0.085 | pure |
CY2022 | us-gaap |
Stock Issued During Period Shares Restricted Stock Award Forfeited
StockIssuedDuringPeriodSharesRestrictedStockAwardForfeited
|
14297 | shares |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
|
797881 | usd |
CY2022 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Vested
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueVested
|
422548 | usd |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.47 | ||
CY2021Q4 | refi |
Risk Rating Three
RiskRatingThree
|
usd | |
CY2021Q4 | refi |
Risk Rating Four
RiskRatingFour
|
usd | |
CY2021Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
|
98440 | shares |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
16 | |
CY2020Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
|
98440 | shares |
CY2020Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
16 | |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
24880 | shares |
CY2022 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
15.07 | |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
|
28039 | shares |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice
|
16 | |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
14297 | shares |
CY2022 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Other Share Increase Decrease In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsOtherShareIncreaseDecreaseInPeriodWeightedAverageExercisePrice
|
16 | |
CY2022Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
|
80984 | shares |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
15.71 | |
CY2021Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
|
98440 | shares |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
16 | |
CY2022 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
435623 | usd |
CY2021 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
29611 | usd |
CY2022 | refi |
Unamortized Sharebased Compensation Expenses
UnamortizedSharebasedCompensationExpenses
|
1300 | usd |
CY2021 | refi |
Unamortized Sharebased Compensation Expenses
UnamortizedSharebasedCompensationExpenses
|
1600000 | usd |
CY2021Q4 | us-gaap |
Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
|
P2Y2M19D | |
CY2022 | us-gaap |
Net Income Loss From Discontinued Operations Available To Common Shareholders Basic
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic
|
32292477 | usd |
us-gaap |
Net Income Loss From Discontinued Operations Available To Common Shareholders Basic
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic
|
9496436 | usd | |
CY2022 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17653765 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6442865 | shares | |
CY2022 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
17746214 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6450383 | shares | |
CY2022 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.83 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.47 | ||
CY2022Q4 | refi |
Risk Rating Five
RiskRatingFive
|
usd | |
CY2021Q4 | refi |
Risk Rating Five
RiskRatingFive
|
usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
usd | ||
CY2022 | us-gaap |
Interest Income Expense After Provision For Loan Loss
InterestIncomeExpenseAfterProvisionForLoanLoss
|
0 | usd |
CY2022Q4 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
470000 | |
CY2022Q4 | us-gaap |
Dividends Share Based Compensation Cash
DividendsShareBasedCompensationCash
|
8300000 | usd |
CY2022Q4 | refi |
Special Cash Dividend
SpecialCashDividend
|
0.29 | |
CY2022Q4 | refi |
Special Cash Dividend Payment
SpecialCashDividendPayment
|
5100000 | usd |
CY2023Q1 | us-gaap |
Sale Of Stock Price Per Share
SaleOfStockPricePerShare
|
15.16 | |
CY2023Q1 | refi |
Proceeds From Issuances Of Common Stock
ProceedsFromIssuancesOfCommonStock
|
6 | usd |
CY2021Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
usd | |
CY2022 | us-gaap |
Other Expenses
OtherExpenses
|
usd | |
us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
usd | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
usd | ||
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
usd | |
CY2022 | us-gaap |
Stock Issued1
StockIssued1
|
usd | |
us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
usd | ||
CY2022 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
usd | |
CY2021Q1 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
usd | |
CY2022Q4 | us-gaap |
Fair Value Option Loans Held As Assets Aggregate Difference
FairValueOptionLoansHeldAsAssetsAggregateDifference
|
usd | |
CY2021Q4 | us-gaap |
Fair Value Option Loans Held As Assets Aggregate Difference
FairValueOptionLoansHeldAsAssetsAggregateDifference
|
usd | |
CY2022Q4 | us-gaap |
Customer Funds
CustomerFunds
|
usd | |
CY2022Q4 | refi |
Loan Carrying Value
LoanCarryingValue
|
usd | |
CY2022Q4 | refi |
Portfolio Percentage
PortfolioPercentage
|
pure | |
CY2022Q4 | us-gaap |
Loans Receivable With Fixed Rates Of Interest1
LoansReceivableWithFixedRatesOfInterest1
|
usd | |
CY2021Q4 | us-gaap |
Loans Receivable With Fixed Rates Of Interest1
LoansReceivableWithFixedRatesOfInterest1
|
usd | |
CY2022 | us-gaap |
Loan Portfolio Expense
LoanPortfolioExpense
|
usd | |
CY2021Q4 | us-gaap |
Interest Receivable Current
InterestReceivableCurrent
|
usd | |
CY2022Q4 | refi |
Unused Fee Receivable
UnusedFeeReceivable
|
usd | |
CY2020Q4 | refi |
Interest Reserves
InterestReserves
|
usd | |
us-gaap |
Payments To Acquire Businesses And Interest In Affiliates
PaymentsToAcquireBusinessesAndInterestInAffiliates
|
usd | ||
CY2022Q4 | us-gaap |
Other Commitment Due In Fifth Year
OtherCommitmentDueInFifthYear
|
usd | |
CY2022Q4 | us-gaap |
Other Commitment Due After Fifth Year
OtherCommitmentDueAfterFifthYear
|
usd | |
CY2021 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
shares | |
CY2021 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
||
CY2021 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
|
shares | |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice
|
||
CY2021 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
shares | |
CY2021 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Other Share Increase Decrease In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsOtherShareIncreaseDecreaseInPeriodWeightedAverageExercisePrice
|
||
CY2022 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2022 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2022 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001867949 |