$REFI
Chicago Atlantic Real Estate Finance, Inc.
Stock
$refi
2023 Q2 Form 10-Q Financial Statement
#000121390023037447 Filed on May 09, 2023
Income Statement
Concept | 2023 Q2 | 2023 Q1 | 2022 Q1 |
---|---|---|---|
Revenue | $13.66M | $14.91M | $9.833M |
YoY Change | 19.86% | 51.62% | |
Cost Of Revenue | $994.9K | $1.618M | $72.27K |
YoY Change | 121.31% | 2139.24% | |
Gross Profit | $13.66M | $14.91M | $9.761M |
YoY Change | 19.86% | 52.74% | |
Gross Profit Margin | 100.0% | 100.0% | 99.27% |
Selling, General & Admin | $3.882M | $20.27M | $1.905M |
YoY Change | 34.27% | 964.02% | |
% of Gross Profit | 28.41% | 135.99% | 19.52% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $5.021M | $4.217M | $1.957M |
YoY Change | 27.54% | 115.48% | |
Operating Profit | $8.643M | $10.69M | $7.804M |
YoY Change | 15.8% | 37.01% | |
Interest Expense | $871.4K | $1.441M | |
YoY Change | 215.09% | ||
% of Operating Profit | 10.08% | 13.48% | |
Other Income/Expense, Net | $1.280M | ||
YoY Change | 64.74% | ||
Pretax Income | $8.643M | $10.69M | $7.804M |
YoY Change | 15.8% | 37.01% | |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | $8.643M | $10.69M | $7.804M |
YoY Change | 15.8% | 37.01% | |
Net Earnings / Revenue | 63.26% | 71.72% | 79.36% |
Basic Earnings Per Share | $0.48 | $0.60 | $0.44 |
Diluted Earnings Per Share | $0.47 | $0.60 | $439.7K |
COMMON SHARES | |||
Basic Shares Outstanding | 18.09M shares | 18.08M shares | 17.64M shares |
Diluted Shares Outstanding | 18.27M shares | 17.96M shares | 17.74M shares |
Balance Sheet
Concept | 2023 Q2 | 2023 Q1 | 2022 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $18.02M | $4.641M | $6.078M |
YoY Change | 172.09% | -23.65% | |
Cash & Equivalents | $18.02M | $4.641M | $6.078M |
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | $994.8K | ||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $19.27M | $6.547M | $6.094M |
YoY Change | 154.23% | 7.43% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $877.6K | ||
YoY Change | |||
Other Assets | -$5.122M | -$4.052M | $795.8K |
YoY Change | -609.2% | ||
Total Long-Term Assets | $311.3M | $316.3M | $279.8M |
YoY Change | -5.66% | 13.05% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $19.27M | $6.547M | $6.094M |
Total Long-Term Assets | $311.3M | $316.3M | $279.8M |
Total Assets | $330.6M | $322.9M | $285.9M |
YoY Change | -2.07% | 12.93% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.416M | $962.2K | $571.8K |
YoY Change | 165.25% | 68.26% | |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $315.6M | $313.7M | |
YoY Change | -4.94% | ||
Total Short-Term Liabilities | $11.92M | $11.77M | $8.369M |
YoY Change | -29.1% | 40.61% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $43.00M | $37.50M | $0.00 |
YoY Change | -4.44% | ||
Other Long-Term Liabilities | $1.944M | $1.490M | $8.154M |
YoY Change | -72.66% | -81.73% | |
Total Long-Term Liabilities | $44.94M | $38.99M | $8.154M |
YoY Change | -13.75% | 378.15% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $11.92M | $11.77M | $8.369M |
Total Long-Term Liabilities | $44.94M | $38.99M | $8.154M |
Total Liabilities | $56.87M | $50.76M | $16.52M |
YoY Change | -17.5% | 207.19% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$2.898M | -$2.983M | |
YoY Change | 720.77% | ||
Common Stock | $181.8K | $180.9K | |
YoY Change | 2.93% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $273.7M | $272.1M | $269.4M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $330.6M | $322.9M | $285.9M |
YoY Change | -2.07% | 12.93% |
Cashflow Statement
Concept | 2023 Q2 | 2023 Q1 | 2022 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $8.643M | $10.69M | $7.804M |
YoY Change | 15.8% | 37.01% | |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | $10.21M | $1.702M | $3.036M |
YoY Change | 135.32% | -43.93% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $5.198M | $25.32M | -$77.18M |
YoY Change | -112.51% | -132.8% | |
Cash From Investing Activities | $5.198M | $25.32M | -$77.18M |
YoY Change | -112.51% | -132.8% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | $13.49M | $4.512M | |
YoY Change | 198.87% | ||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -2.029M | -$28.09M | -30.61K |
YoY Change | -105.37% | 91680.06% | |
NET CHANGE | |||
Cash From Operating Activities | 10.21M | $1.702M | 3.036M |
Cash From Investing Activities | 5.198M | $25.32M | -77.18M |
Cash From Financing Activities | -2.029M | -$28.09M | -30.61K |
Net Change In Cash | 13.38M | -$1.075M | -74.17M |
YoY Change | 2355.37% | -98.55% | |
FREE CASH FLOW | |||
Cash From Operating Activities | $10.21M | $1.702M | $3.036M |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2023Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2023Q1 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2023Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-03-31 | |
CY2023Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | |
CY2023Q1 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2023Q1 | refi |
Risk Rating Three
RiskRatingThree
|
usd | |
CY2020Q1 | refi |
Risk Rating Three
RiskRatingThree
|
usd | |
CY2019Q1 | refi |
Risk Rating Three
RiskRatingThree
|
usd | |
CY2020Q4 | refi |
Risk Rating Three
RiskRatingThree
|
usd | |
CY2019Q4 | refi |
Risk Rating Three
RiskRatingThree
|
usd | |
CY2023Q1 | refi |
Risk Rating Four
RiskRatingFour
|
usd | |
CY2022Q1 | refi |
Risk Rating Four
RiskRatingFour
|
usd | |
CY2020Q1 | refi |
Risk Rating Four
RiskRatingFour
|
usd | |
CY2023Q1 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Miami Beach | |
CY2023Q1 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
FL | |
CY2023Q1 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
33139 | |
CY2023Q1 | dei |
City Area Code
CityAreaCode
|
(312) | |
CY2023Q1 | dei |
Local Phone Number
LocalPhoneNumber
|
809-7002 | |
CY2023Q1 | dei |
Security12b Title
Security12bTitle
|
Common Stock, $0.01 par value per share | |
CY2023Q1 | dei |
Trading Symbol
TradingSymbol
|
REFI | |
CY2023Q1 | dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | |
CY2023Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2023Q1 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2019Q1 | refi |
Risk Rating Four
RiskRatingFour
|
usd | |
CY2023Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2023Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2022Q4 | refi |
Risk Rating Four
RiskRatingFour
|
usd | |
CY2020Q4 | refi |
Risk Rating Four
RiskRatingFour
|
usd | |
CY2019Q4 | refi |
Risk Rating Four
RiskRatingFour
|
usd | |
CY2023Q1 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | |
CY2023Q1 | refi |
Risk Rating Five
RiskRatingFive
|
usd | |
CY2023Q1 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2023Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
18088683 | shares |
CY2023Q1 | refi |
Loans Held For Investment
LoansHeldForInvestment
|
316226144 | usd |
CY2022Q4 | refi |
Loans Held For Investment
LoansHeldForInvestment
|
339273538 | usd |
CY2022Q1 | refi |
Risk Rating Five
RiskRatingFive
|
usd | |
CY2021Q1 | refi |
Risk Rating Five
RiskRatingFive
|
usd | |
CY2020Q1 | refi |
Risk Rating Five
RiskRatingFive
|
usd | |
CY2019Q1 | refi |
Risk Rating Five
RiskRatingFive
|
usd | |
CY2023Q1 | refi |
Current Expected Credit Loss Reserve
CurrentExpectedCreditLossReserve
|
-4051934 | usd |
CY2022Q4 | refi |
Current Expected Credit Loss Reserve
CurrentExpectedCreditLossReserve
|
-3940939 | usd |
CY2023Q1 | us-gaap |
Long Term Investments And Receivables Net
LongTermInvestmentsAndReceivablesNet
|
312174210 | usd |
CY2022Q4 | us-gaap |
Long Term Investments And Receivables Net
LongTermInvestmentsAndReceivablesNet
|
335332599 | usd |
CY2023Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4640905 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5715827 | usd |
CY2023Q1 | us-gaap |
Interest Receivable
InterestReceivable
|
4159748 | usd |
CY2022Q4 | refi |
Risk Rating Five
RiskRatingFive
|
usd | |
CY2022Q4 | us-gaap |
Interest Receivable
InterestReceivable
|
1204412 | usd |
CY2023Q1 | us-gaap |
Other Receivables
OtherReceivables
|
1668629 | usd |
CY2021Q4 | refi |
Risk Rating Five
RiskRatingFive
|
usd | |
CY2023Q1 | dei |
Entity File Number
EntityFileNumber
|
001-41123 | |
CY2023Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
CHICAGO ATLANTIC REAL ESTATE FINANCE, INC. | |
CY2023Q1 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
MD | |
CY2023Q1 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
86-3125132 | |
CY2023Q1 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
1680 Michigan Avenue | |
CY2023Q1 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 700 | |
CY2022Q4 | us-gaap |
Other Receivables
OtherReceivables
|
1018212 | usd |
CY2023Q1 | refi |
Related Party Receivables
RelatedPartyReceivables
|
237885 | usd |
CY2023Q1 | us-gaap |
Assets
Assets
|
322881377 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
343271050 | usd |
CY2023Q1 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
37500000 | usd |
CY2022Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
58000000 | usd |
CY2023Q1 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
8667701 | usd |
CY2022Q4 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
13618591 | usd |
CY2023Q1 | us-gaap |
Management Fee Payable
ManagementFeePayable
|
2138005 | usd |
CY2022Q4 | us-gaap |
Management Fee Payable
ManagementFeePayable
|
3295600 | usd |
CY2023Q1 | refi |
Related Party Payables
RelatedPartyPayables
|
1270126 | usd |
CY2022Q4 | refi |
Related Party Payables
RelatedPartyPayables
|
1397515 | usd |
CY2023Q1 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
962153 | usd |
CY2022Q4 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
1058128 | usd |
CY2023Q1 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
220064 | usd |
CY2022Q4 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
1868193 | usd |
CY2023Q1 | us-gaap |
Liabilities
Liabilities
|
50758049 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
79238027 | usd |
CY2023Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2023Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
18088683 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
18088683 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
17766936 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
17766936 | shares |
CY2023Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
180887 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
176859 | usd |
CY2023Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
274925072 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
268995848 | usd |
CY2023Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-2982631 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-5139684 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
272123328 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
264033023 | usd |
CY2023Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
322881377 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
343271050 | usd |
CY2023Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
16527304 | usd |
CY2022Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
9833053 | usd |
CY2023Q1 | us-gaap |
Interest Revenue Expense Net
InterestRevenueExpenseNet
|
-1618296 | usd |
CY2022Q1 | us-gaap |
Interest Revenue Expense Net
InterestRevenueExpenseNet
|
-72268 | usd |
CY2023Q1 | us-gaap |
Revenues
Revenues
|
14909008 | usd |
CY2022Q1 | us-gaap |
Revenues
Revenues
|
9760785 | usd |
CY2023Q1 | us-gaap |
Incentive Fee Expense
IncentiveFeeExpense
|
2138005 | usd |
CY2022Q1 | us-gaap |
Incentive Fee Expense
IncentiveFeeExpense
|
671505 | usd |
CY2023Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1274825 | usd |
CY2022Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
556141 | usd |
CY2023Q1 | us-gaap |
Professional Fees
ProfessionalFees
|
569375 | usd |
CY2022Q1 | us-gaap |
Professional Fees
ProfessionalFees
|
556904 | usd |
CY2023Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
138335 | usd |
CY2022Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
120940 | usd |
CY2023Q1 | refi |
Provision For Current Expected Credit Losses
ProvisionForCurrentExpectedCreditLosses
|
96119 | usd |
CY2022Q1 | refi |
Provision For Current Expected Credit Losses
ProvisionForCurrentExpectedCreditLosses
|
51343 | usd |
CY2023Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
4216659 | usd |
CY2022Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
1956833 | usd |
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
10692349 | usd |
CY2022Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
7803952 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
10692349 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
7803952 | usd |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.6 | |
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.44 | |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.6 | |
CY2022Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.44 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17879444 | shares |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17641090 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
17960103 | shares |
CY2022Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
17737975 | shares |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
264033023 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
5794847 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
139389 | usd |
CY2023Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.47 | |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Stock Dividend
StockIssuedDuringPeriodValueStockDividend
|
8536280 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
10692349 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
272123328 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
264077968 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
4481556 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
121915 | usd |
CY2022Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.4 | |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Stock Dividend
StockIssuedDuringPeriodValueStockDividend
|
7100875 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
7803952 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
269384516 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
10692349 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
7803952 | usd |
CY2023Q1 | us-gaap |
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
908873 | usd |
CY2022Q1 | us-gaap |
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
894087 | usd |
CY2023Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
2256228 | usd |
CY2022Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
970569 | usd |
CY2023Q1 | us-gaap |
Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
|
96119 | usd |
CY2022Q1 | us-gaap |
Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
|
48296 | usd |
CY2023Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
167304 | usd |
CY2022Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
72268 | usd |
CY2023Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
138335 | usd |
CY2022Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
120940 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
2955336 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
175960 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
19507 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
10053 | usd |
CY2023Q1 | refi |
Increase Decrease In Interest Reserve
IncreaseDecreaseInInterestReserve
|
-1648129 | usd |
CY2022Q1 | refi |
Increase Decrease In Interest Reserve
IncreaseDecreaseInInterestReserve
|
-3084470 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
-127389 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
237885 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
-1157595 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
-233618 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-81098 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
358933 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1702067 | usd |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
3035632 | usd |
CY2023Q1 | refi |
Issuance Of And Fundings Of Loans
IssuanceOfAndFundingsOfLoans
|
32941660 | usd |
CY2022Q1 | refi |
Issuance Of And Fundings Of Loans
IssuanceOfAndFundingsOfLoans
|
82794575 | usd |
CY2023Q1 | us-gaap |
Proceeds From Sale Of Loans Held For Investment
ProceedsFromSaleOfLoansHeldForInvestment
|
13399712 | usd |
CY2023Q1 | refi |
Proceeds From Repayment Of Loan To Purchase Common Stock
ProceedsFromRepaymentOfLoanToPurchaseCommonStock
|
44858834 | usd |
CY2022Q1 | refi |
Proceeds From Repayment Of Loan To Purchase Common Stock
ProceedsFromRepaymentOfLoanToPurchaseCommonStock
|
5619201 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
25316886 | usd |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-77175374 | usd |
CY2023Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
6000010 | usd |
CY2022Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
4505664 | usd |
CY2023Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
28500000 | usd |
CY2023Q1 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
49000000 | usd |
CY2023Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
13486186 | usd |
CY2022Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
4512329 | usd |
CY2023Q1 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
2988 | usd |
CY2023Q1 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
104711 | usd |
CY2022Q1 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
23941 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-28093875 | usd |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-30606 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-1074922 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-74170348 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
5715827 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
80248526 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
4640905 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
6078178 | usd |
CY2022Q1 | refi |
Interest Reserve Withheld From Funding Of Loan
InterestReserveWithheldFromFundingOfLoan
|
3919974 | usd |
CY2023Q1 | refi |
Oid Withheldfrom Funding Of Loans
OIDWithheldfromFundingOfLoans
|
1118340 | usd |
CY2022Q1 | refi |
Oid Withheldfrom Funding Of Loans
OIDWithheldfromFundingOfLoans
|
1128415 | usd |
CY2023Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
8667701 | usd |
CY2022Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
7100066 | usd |
CY2023Q1 | us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
1363742 | usd |
CY2023Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b><i>Use of Estimates in the Preparation of Consolidated Financial Statements</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-size: 6pt"> </span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0">The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect certain reported amounts and disclosures. Actual results could differ from those estimates. Significant estimates include the provision for current expected credit losses.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-size: 6pt"> </span></p> | |
CY2023Q1 | refi |
Least Percentage
LeastPercentage
|
0.90 | pure |
CY2023Q1 | refi |
Taxable Income Percentage
TaxableIncomePercentage
|
1 | pure |
CY2023Q1 | refi |
Ordinary Income Percentage
OrdinaryIncomePercentage
|
0.85 | pure |
CY2023Q1 | us-gaap |
Derivative Net Assets Percentage
DerivativeNetAssetsPercentage
|
0.95 | pure |
CY2023Q1 | us-gaap |
Effective Income Tax Rate Reconciliation Deductions Other
EffectiveIncomeTaxRateReconciliationDeductionsOther
|
0.04 | pure |
CY2023Q1 | us-gaap |
Investment Owned Percent Of Net Assets
InvestmentOwnedPercentOfNetAssets
|
0.90 | pure |
CY2023Q1 | us-gaap |
Effective Income Tax Rate Reconciliation Tax Credits Other
EffectiveIncomeTaxRateReconciliationTaxCreditsOther
|
0.04 | pure |
CY2023Q1 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b><i>Reclassifications</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-size: 6pt"><b><i> </i></b></span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0">Certain prior period amounts have been reclassified to conform to the current period presentation. Interest expense was previously presented as an operating expense and has been reclassified as a reduction to net interest income on the consolidated statements of income.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-size: 6pt"><b><i> </i></b></span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0">These reclassifications do not result in any changes to previously reported total assets, stockholder’s equity, and net income.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-size: 6pt; "> </span></p> | |
CY2023Q1 | us-gaap |
Loan Portfolio Expense
LoanPortfolioExpense
|
24 | usd |
CY2022 | us-gaap |
Loan Portfolio Expense
LoanPortfolioExpense
|
22 | usd |
CY2023Q1 | us-gaap |
Debt Instrument Annual Principal Payment
DebtInstrumentAnnualPrincipalPayment
|
328000000 | usd |
CY2022Q4 | us-gaap |
Debt Instrument Annual Principal Payment
DebtInstrumentAnnualPrincipalPayment
|
320200000 | usd |
CY2023Q1 | us-gaap |
Fair Value Option Loans Held As Assets Aggregate Difference
FairValueOptionLoansHeldAsAssetsAggregateDifference
|
351400000 | usd |
CY2022Q4 | us-gaap |
Fair Value Option Loans Held As Assets Aggregate Difference
FairValueOptionLoansHeldAsAssetsAggregateDifference
|
343000000 | usd |
CY2023Q1 | us-gaap |
Debt Instrument Periodic Payment
DebtInstrumentPeriodicPayment
|
34100000 | usd |
CY2023Q1 | refi |
Portfolio Percentage
PortfolioPercentage
|
0.88 | pure |
CY2022Q4 | refi |
Portfolio Percentage
PortfolioPercentage
|
0.831 | pure |
CY2023Q1 | refi |
Loan Carrying Value
LoanCarryingValue
|
278100000 | usd |
CY2022Q4 | refi |
Loan Carrying Value
LoanCarryingValue
|
281600000 | usd |
CY2023Q1 | refi |
Remaining Portfolio Percentage
RemainingPortfolioPercentage
|
0.12 | pure |
CY2022Q4 | refi |
Remaining Portfolio Percentage
RemainingPortfolioPercentage
|
0.169 | pure |
CY2023Q1 | us-gaap |
Loans Receivable With Fixed Rates Of Interest1
LoansReceivableWithFixedRatesOfInterest1
|
38100000 | usd |
CY2022Q4 | us-gaap |
Loans Receivable With Fixed Rates Of Interest1
LoansReceivableWithFixedRatesOfInterest1
|
57700000 | usd |
CY2023Q1 | refi |
Total Loans Held At Carrying Value Original Issue Discount
TotalLoansHeldAtCarryingValueOriginalIssueDiscount
|
-3965263 | usd |
CY2022 | refi |
Total Loans Held At Carrying Value Original Issue Discount
TotalLoansHeldAtCarryingValueOriginalIssueDiscount
|
-3755796 | usd |
CY2023Q1 | refi |
Outstanding Principal
OutstandingPrincipal
|
320191407 | usd |
CY2023Q1 | refi |
Original Issue Premium Discount
OriginalIssuePremiumDiscount
|
-3965263 | usd |
CY2023Q1 | refi |
Debt Instrument Carrying Value
DebtInstrumentCarryingValue
|
312174210 | usd |
CY2023Q1 | refi |
Loan Interest Rate Stated Percentage
LoanInterestRateStatedPercentage
|
0.39 | pure |
CY2023Q1 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
0.02 | pure |
CY2023Q1 | us-gaap |
Additional Collateral Aggregate Fair Value
AdditionalCollateralAggregateFairValue
|
307260513 | usd |
CY2022Q4 | us-gaap |
Additional Collateral Aggregate Fair Value
AdditionalCollateralAggregateFairValue
|
329237824 | usd |
CY2023Q1 | us-gaap |
Held To Maturity Securities Accumulated Unrecognized Holding Gain
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingGain
|
8965632 | usd |
CY2022Q4 | us-gaap |
Held To Maturity Securities Accumulated Unrecognized Holding Gain
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingGain
|
10035714 | usd |
CY2023Q1 | us-gaap |
Additional Liability Long Duration Insurance Current Weighted Average Discount Rate
AdditionalLiabilityLongDurationInsuranceCurrentWeightedAverageDiscountRate
|
0.1753 | pure |
CY2023Q1 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
307260513 | usd |
CY2023Q1 | refi |
Primary Valuation Techniques
PrimaryValuationTechniques
|
Yield analysis | |
CY2023Q1 | us-gaap |
Fair Value Measurements Sensitivity Analysis Description
FairValueMeasurementsSensitivityAnalysisDescription
|
Market yield | |
CY2023Q1 | us-gaap |
Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
|
0.1753 | pure |
CY2023Q1 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
307260513 | usd |
CY2021Q1 | refi |
Risk Rating One
RiskRatingOne
|
235205 | usd |
CY2021Q4 | refi |
Risk Rating One
RiskRatingOne
|
274406 | usd |
CY2023Q1 | refi |
Risk Rating Two
RiskRatingTwo
|
13595388 | usd |
CY2022Q1 | refi |
Risk Rating Two
RiskRatingTwo
|
124333205 | usd |
CY2021Q1 | refi |
Risk Rating Two
RiskRatingTwo
|
71790767 | usd |
CY2022Q4 | refi |
Risk Rating Two
RiskRatingTwo
|
94467449 | usd |
CY2021Q4 | refi |
Risk Rating Two
RiskRatingTwo
|
88444868 | usd |
CY2020Q4 | refi |
Risk Rating Two
RiskRatingTwo
|
29140546 | usd |
CY2022Q1 | refi |
Risk Rating Three
RiskRatingThree
|
12525206 | usd |
CY2021Q1 | refi |
Risk Rating Three
RiskRatingThree
|
65657524 | usd |
CY2022Q4 | refi |
Risk Rating Three
RiskRatingThree
|
30415113 | usd |
CY2021Q4 | refi |
Risk Rating Three
RiskRatingThree
|
83131444 | usd |
CY2021Q1 | refi |
Risk Rating Four
RiskRatingFour
|
28088849 | usd |
CY2021Q4 | refi |
Risk Rating Four
RiskRatingFour
|
13399712 | usd |
CY2023Q1 | refi |
Risk Rating
RiskRating
|
13595388 | usd |
CY2022Q1 | refi |
Risk Rating
RiskRating
|
136858411 | usd |
CY2021Q1 | refi |
Risk Rating
RiskRating
|
165772345 | usd |
CY2022Q4 | refi |
Risk Rating
RiskRating
|
124882562 | usd |
CY2021Q4 | refi |
Risk Rating
RiskRating
|
185250430 | usd |
CY2020Q4 | refi |
Risk Rating
RiskRating
|
29140546 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
4035354 | usd |
CY2023Q1 | us-gaap |
Provision For Other Credit Losses
ProvisionForOtherCreditLosses
|
96119 | usd |
CY2023Q1 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
4131473 | usd |
CY2021Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
147949 | usd |
CY2022Q1 | us-gaap |
Provision For Other Credit Losses
ProvisionForOtherCreditLosses
|
51343 | usd |
CY2022Q1 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
199292 | usd |
CY2023Q1 | us-gaap |
Interest Receivable Noncurrent
InterestReceivableNoncurrent
|
4159748 | usd |
CY2022Q4 | us-gaap |
Interest Receivable Noncurrent
InterestReceivableNoncurrent
|
1204412 | usd |
CY2023Q1 | us-gaap |
Accrued Investment Income Receivable
AccruedInvestmentIncomeReceivable
|
4113589 | usd |
CY2022Q4 | us-gaap |
Accrued Investment Income Receivable
AccruedInvestmentIncomeReceivable
|
1203330 | usd |
CY2023Q1 | us-gaap |
Interest Receivable Current
InterestReceivableCurrent
|
33548 | usd |
CY2022Q4 | us-gaap |
Interest Receivable Current
InterestReceivableCurrent
|
1082 | usd |
CY2023Q1 | refi |
Unused Fee Receivable
UnusedFeeReceivable
|
12611 | usd |
CY2023Q1 | us-gaap |
Interest Receivable
InterestReceivable
|
4159748 | usd |
CY2022Q4 | us-gaap |
Interest Receivable
InterestReceivable
|
1204412 | usd |
CY2023Q1 | refi |
Senior Term Loan
SeniorTermLoan
|
4159748 | usd |
CY2023Q1 | refi |
Principal Receivable
PrincipalReceivable
|
923734 | usd |
CY2023Q1 | refi |
Interest Receivable Total
InterestReceivableTotal
|
5083482 | usd |
CY2022 | refi |
Senior Term Loan
SeniorTermLoan
|
1204412 | usd |
CY2022 | refi |
Interest Receivable Total
InterestReceivableTotal
|
1204412 | usd |
CY2022Q4 | refi |
Interest Reserves
InterestReserves
|
1868193 | usd |
CY2020Q4 | refi |
Interest Reserves
InterestReserves
|
6636553 | usd |
CY2021 | refi |
New Reserves
NewReserves
|
9049834 | usd |
CY2023Q1 | refi |
Reserve Disbursed
ReserveDisbursed
|
-1648129 | usd |
CY2021 | refi |
Reserve Disbursed
ReserveDisbursed
|
-13818194 | usd |
CY2023Q1 | refi |
Interest Reserves
InterestReserves
|
220064 | usd |
CY2021Q4 | refi |
Interest Reserves
InterestReserves
|
1868193 | usd |
CY2021Q2 | us-gaap |
Debt Instrument Unused Borrowing Capacity Amount
DebtInstrumentUnusedBorrowingCapacityAmount
|
10000000 | usd |
CY2021Q2 | us-gaap |
Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
100000 | usd |
CY2021Q4 | us-gaap |
Debt Instrument Interest Rate Terms
DebtInstrumentInterestRateTerms
|
On December 16, 2021, CAL entered into an amended and restated Revolving Loan agreement (the “First Amendment and Restatement”). The First Amendment and Restatement increased the loan commitment from $10,000,000 to $45,000,000 and decreased the interest rate, from the greater of the (1) Prime Rate plus 1.00% and (2) 4.75% to the greater of (1) the Prime Rate plus the applicable margin and (2) 3.25%. The applicable margin is derived from a floating rate grid based upon the ratio of debt to equity of CAL and increases from 0% at a ratio of 0.25 to 1 to 1.25% at a ratio of 1.5 to 1. The First Amendment and Restatement also extended the maturity date from February 12, 2023 to the earlier of (i) December 16, 2023 and (ii) the date on which the Revolving Loan is terminated pursuant to the terms of the Revolving Loan agreement. | |
CY2023Q1 | us-gaap |
Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
859500 | usd |
CY2022Q2 | us-gaap |
Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
177261 | usd |
CY2022Q4 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
323779 | usd |
CY2023Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
2988 | usd |
CY2023Q1 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
641279 | usd |
CY2022Q4 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
805596 | usd |
CY2023Q1 | us-gaap |
Financing Receivable Revolving Converted To Term Loan
FinancingReceivableRevolvingConvertedToTermLoan
|
37500000 | usd |
CY2023Q1 | us-gaap |
Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
|
0.0775 | pure |
CY2023Q1 | us-gaap |
Line Of Credit Facility Unused Capacity Commitment Fee Percentage
LineOfCreditFacilityUnusedCapacityCommitmentFeePercentage
|
0.0025 | pure |
CY2023Q1 | us-gaap |
Financing Receivable Revolving Converted To Term Loan Writeoff
FinancingReceivableRevolvingConvertedToTermLoanWriteoff
|
55000000 | usd |
CY2023Q1 | us-gaap |
Long Term Debt Description
LongTermDebtDescription
|
Additionally, the Company must comply with certain financial covenants including: (1) maximum capital expenditures of $150,000, (2) maintaining a debt service coverage ratio greater than 1.35 to 1, and (3) maintaining a leverage ratio less than 1.50 to 1. As of March 31, 2023, the Company is in compliance with all financial covenants with respect to the Revolving Loan. | |
CY2023Q1 | us-gaap |
Interest Expense
InterestExpense
|
1440992 | usd |
CY2023Q1 | us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
-10000 | usd |
CY2023Q1 | refi |
Amortization Of Debt Issue Costs1
AmortizationOfDebtIssueCosts1
|
-167304 | usd |
CY2022Q1 | refi |
Amortization Of Debt Issue Costs1
AmortizationOfDebtIssueCosts1
|
-72268 | usd |
CY2023Q1 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
1618296 | usd |
CY2022Q1 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
72268 | usd |
CY2023Q1 | refi |
Interest Percentage
InterestPercentage
|
0.00375 | pure |
CY2023Q1 | refi |
Equity Percentage
EquityPercentage
|
0.50 | pure |
CY2023Q1 | us-gaap |
Increase Decrease In Management And Incentive Fees Payable
IncreaseDecreaseInManagementAndIncentiveFeesPayable
|
5000 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Management And Incentive Fees Payable
IncreaseDecreaseInManagementAndIncentiveFeesPayable
|
717750 | usd |
CY2023Q1 | us-gaap |
Payment For Incentive Fee
PaymentForIncentiveFee
|
1111206 | usd |
CY2022Q1 | us-gaap |
Payment For Incentive Fee
PaymentForIncentiveFee
|
382143 | usd |
CY2023Q1 | us-gaap |
Property Management Fee Revenue
PropertyManagementFeeRevenue
|
1031799 | usd |
CY2022Q1 | us-gaap |
Property Management Fee Revenue
PropertyManagementFeeRevenue
|
1007112 | usd |
CY2023Q1 | refi |
Other Fees Earned And Paid To The Manager
OtherFeesEarnedAndPaidToTheManager
|
-5000 | usd |
CY2022Q1 | refi |
Other Fees Earned And Paid To The Manager
OtherFeesEarnedAndPaidToTheManager
|
-717750 | usd |
CY2023Q1 | refi |
Base Management Fees Net
BaseManagementFeesNet
|
1026799 | usd |
CY2022Q1 | refi |
Base Management Fees Net
BaseManagementFeesNet
|
289362 | usd |
CY2023Q1 | us-gaap |
Payments To Acquire Businesses And Interest In Affiliates
PaymentsToAcquireBusinessesAndInterestInAffiliates
|
1111206 | usd |
CY2022Q1 | us-gaap |
Payments To Acquire Businesses And Interest In Affiliates
PaymentsToAcquireBusinessesAndInterestInAffiliates
|
382143 | usd |
CY2023Q1 | refi |
Management And Incentive Fees Payable
ManagementAndIncentiveFeesPayable
|
2138005 | usd |
CY2022Q1 | refi |
Management And Incentive Fees Payable
ManagementAndIncentiveFeesPayable
|
671505 | usd |
CY2023Q1 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
1176376 | usd |
CY2022Q1 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
411521 | usd |
CY2023Q1 | us-gaap |
Affiliate Costs
AffiliateCosts
|
3314381 | usd |
CY2022Q1 | us-gaap |
Affiliate Costs
AffiliateCosts
|
1083026 | usd |
CY2023Q1 | us-gaap |
Related Party Tax Expense Due To Affiliates Current
RelatedPartyTaxExpenseDueToAffiliatesCurrent
|
3400000 | usd |
CY2022 | us-gaap |
Related Party Tax Expense Due To Affiliates Current
RelatedPartyTaxExpenseDueToAffiliatesCurrent
|
4700000 | usd |
CY2023Q1 | us-gaap |
Selling Expense
SellingExpense
|
13700000 | usd |
CY2023Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
19000000 | usd |
CY2023Q1 | us-gaap |
Other Commitment
OtherCommitment
|
327954423 | usd |
CY2022Q4 | us-gaap |
Other Commitment
OtherCommitment
|
351367706 | usd |
CY2023Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
313720423 | usd |
CY2022Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
336323706 | usd |
CY2023Q1 | us-gaap |
Unused Commitments To Extend Credit
UnusedCommitmentsToExtendCredit
|
14234000 | usd |
CY2022Q4 | us-gaap |
Unused Commitments To Extend Credit
UnusedCommitmentsToExtendCredit
|
15044000 | usd |
CY2023Q1 | refi |
Commitments Total
CommitmentsTotal
|
51734000 | usd |
CY2023Q1 | us-gaap |
Other Commitment Due In Next Twelve Months
OtherCommitmentDueInNextTwelveMonths
|
2400000 | usd |
CY2023Q1 | us-gaap |
Other Commitment Due In Second Year
OtherCommitmentDueInSecondYear
|
44500000 | usd |
CY2023Q1 | us-gaap |
Other Commitment Due In Third Year
OtherCommitmentDueInThirdYear
|
834000 | usd |
CY2023Q1 | us-gaap |
Other Commitment Due In Fourth Year
OtherCommitmentDueInFourthYear
|
4000000 | usd |
CY2022Q1 | refi |
Underwriters Shares Purchase
UnderwritersSharesPurchase
|
302800 | shares |
CY2022Q1 | refi |
Common Stock Price Par Value
CommonStockPriceParValue
|
16 | |
CY2022Q1 | refi |
Additional Gross Proceeds
AdditionalGrossProceeds
|
4844800 | usd |
CY2022Q1 | refi |
Additional Net Proceeds
AdditionalNetProceeds
|
4505664 | usd |
CY2022Q1 | refi |
Under Commissions
UnderCommissions
|
339136 | usd |
CY2023Q1 | us-gaap |
Ownshare Lending Arrangement Shares Issued
OwnshareLendingArrangementSharesIssued
|
395779 | shares |
CY2023Q1 | refi |
Common Stock Price Par Value
CommonStockPriceParValue
|
15.16 | |
CY2023Q1 | refi |
Additional Gross Proceeds
AdditionalGrossProceeds
|
6000000 | usd |
CY2021 | refi |
Restricted Common Stock Shares
RestrictedCommonStockShares
|
98440 | shares |
CY2022Q4 | us-gaap |
Excess Stock Shares Issued
ExcessStockSharesIssued
|
24880 | shares |
CY2023Q1 | refi |
Issued And Outstanding Shares Percentage
IssuedAndOutstandingSharesPercentage
|
0.085 | pure |
CY2022 | refi |
Issued And Outstanding Shares Percentage
IssuedAndOutstandingSharesPercentage
|
0.085 | pure |
CY2023Q1 | us-gaap |
Stock Issued During Period Shares Restricted Stock Award Forfeited
StockIssuedDuringPeriodSharesRestrictedStockAwardForfeited
|
417 | shares |
CY2022Q1 | us-gaap |
Stock Issued During Period Shares Restricted Stock Award Forfeited
StockIssuedDuringPeriodSharesRestrictedStockAwardForfeited
|
3750 | shares |
CY2023Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
|
994539 | usd |
CY2023Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Vested
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueVested
|
472728 | usd |
CY2022Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
|
80984 | shares |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
15.71 | |
CY2023Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
|
6952 | shares |
CY2023Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice
|
16 | |
CY2023Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
417 | shares |
CY2023Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Other Share Increase Decrease In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsOtherShareIncreaseDecreaseInPeriodWeightedAverageExercisePrice
|
16 | |
CY2023Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
|
73615 | shares |
CY2023Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
15.68 | |
CY2019Q4 | refi |
Risk Rating Two
RiskRatingTwo
|
usd | |
CY2021Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
|
98440 | shares |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
16 | |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
3750 | shares |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Other Share Increase Decrease In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsOtherShareIncreaseDecreaseInPeriodWeightedAverageExercisePrice
|
16 | |
CY2022Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
|
94690 | shares |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
16 | |
CY2023Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
138335 | usd |
CY2022Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
120940 | usd |
CY2023Q1 | us-gaap |
Royalty Expense
RoyaltyExpense
|
1100000 | usd |
CY2022Q1 | us-gaap |
Royalty Expense
RoyaltyExpense
|
1600000 | usd |
CY2022Q1 | us-gaap |
Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
|
P2Y1M6D | |
CY2023Q1 | us-gaap |
Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
|
P2Y1M6D | |
CY2023Q1 | us-gaap |
Net Income Loss From Discontinued Operations Available To Common Shareholders Basic
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic
|
10692349 | usd |
CY2022Q1 | us-gaap |
Net Income Loss From Discontinued Operations Available To Common Shareholders Basic
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic
|
7803952 | usd |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17879444 | shares |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17641090 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
17960103 | shares |
CY2022Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
17737975 | shares |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.6 | |
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.44 | |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.6 | |
CY2022Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.44 | |
CY2023Q1 | refi |
Stockholders At Least Percentage
StockholdersAtLeastPercentage
|
0.90 | pure |
CY2023Q1 | refi |
Reit Taxable Income Percentage
REITTaxableIncomePercentage
|
1 | pure |
CY2023Q1 | refi |
Ordinary Income Percent
OrdinaryIncomePercent
|
0.85 | pure |
CY2023Q1 | refi |
Capital Gain Net Income Percentage
CapitalGainNetIncomePercentage
|
0.95 | pure |
CY2023Q1 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.04 | pure |
CY2023Q1 | us-gaap |
Investment Owned Percent Of Net Assets
InvestmentOwnedPercentOfNetAssets
|
0.90 | pure |
CY2023Q1 | us-gaap |
Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
|
0.04 | pure |
CY2023Q1 | us-gaap |
Interest Income Expense After Provision For Loan Loss
InterestIncomeExpenseAfterProvisionForLoanLoss
|
0 | usd |
CY2022Q1 | us-gaap |
Interest Income Expense After Provision For Loan Loss
InterestIncomeExpenseAfterProvisionForLoanLoss
|
0 | usd |
CY2023Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.47 | |
CY2023Q1 | us-gaap |
Dividends Share Based Compensation Cash
DividendsShareBasedCompensationCash
|
8500000 | usd |
CY2023Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2022Q4 | refi |
Related Party Receivables
RelatedPartyReceivables
|
usd | |
CY2022Q1 | us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
usd | |
CY2022Q1 | us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
usd | |
CY2022Q1 | us-gaap |
Proceeds From Sale Of Loans Held For Investment
ProceedsFromSaleOfLoansHeldForInvestment
|
usd | |
CY2022Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
usd | |
CY2022Q1 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
usd | |
CY2022Q1 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
usd | |
CY2023Q1 | refi |
Interest Reserve Withheld From Funding Of Loan
InterestReserveWithheldFromFundingOfLoan
|
usd | |
CY2022Q1 | us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
usd | |
CY2020Q1 | refi |
Risk Rating Two
RiskRatingTwo
|
usd | |
CY2019Q1 | refi |
Risk Rating Two
RiskRatingTwo
|
usd | |
CY2020Q4 | refi |
Risk Rating Five
RiskRatingFive
|
usd | |
CY2019Q4 | refi |
Risk Rating Five
RiskRatingFive
|
usd | |
CY2020Q1 | refi |
Risk Rating
RiskRating
|
usd | |
CY2019Q1 | refi |
Risk Rating
RiskRating
|
usd | |
CY2019Q4 | refi |
Risk Rating
RiskRating
|
usd | |
CY2022Q4 | refi |
Unused Fee Receivable
UnusedFeeReceivable
|
usd | |
CY2023Q1 | refi |
New Reserves
NewReserves
|
usd | |
CY2022Q1 | us-gaap |
Interest Expense
InterestExpense
|
usd | |
CY2022Q1 | us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
usd | |
CY2023Q1 | us-gaap |
Other Commitment Due In Fifth Year
OtherCommitmentDueInFifthYear
|
usd | |
CY2023Q1 | us-gaap |
Other Commitment Due After Fifth Year
OtherCommitmentDueAfterFifthYear
|
usd | |
CY2023Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2023Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2023Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001867949 |