|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.046M
55.99%
YoY
|
-$1.311M
-31.28%
YoY
|
-$1.908M
-28.51%
YoY
|
-$2.669M
44.57%
YoY
|
-$1.846M
-21.1%
YoY
|
| Depreciation, Depletion And Amortization |
$11.48K
-23.37%
YoY
|
$14.98K
-45.24%
YoY
|
$27.35K
-5.17%
YoY
|
$28.84K
184.42%
YoY
|
$10.14K
-85.51%
YoY
|
| Cash From Operating Activities |
-$1.329M
68.5%
YoY
|
-$788.8K
-65.63%
YoY
|
-$2.295M
5.15%
YoY
|
-$2.183M
20.98%
YoY
|
-$1.804M
-19.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$726.00
-55.27%
YoY
|
$1.623K
4.17%
YoY
|
$1.558K
22.58%
YoY
|
$1.271K
-217.69%
YoY
|
-$1.080K
-98.2%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$57.15K
-97.88%
YoY
|
$2.695M
-196.81%
YoY
|
-$2.784M
N/A
|
| Cash From Investing Activities |
-$726.00
-55.27%
YoY
|
-$1.623K
-102.92%
YoY
|
$55.59K
-97.94%
YoY
|
$2.694M
-196.73%
YoY
|
-$2.785M
5469.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
$308.7K
-36.29%
YoY
|
$484.5K
-85.96%
YoY
|
$3.450M
3899.54%
YoY
|
$86.26K
-82.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.329M
68.5%
YoY
|
-$788.8K
-65.63%
YoY
|
-$2.295M
5.15%
YoY
|
-$2.183M
20.98%
YoY
|
-$1.804M
-19.81%
YoY
|
| Cash From Investing Activities |
-$726.00
-55.27%
YoY
|
-$1.623K
-102.92%
YoY
|
$55.59K
-97.94%
YoY
|
$2.694M
-196.73%
YoY
|
-$2.785M
5469.42%
YoY
|
| Cash From Financing Activities |
N/A
N/A
|
$308.7K
-36.29%
YoY
|
$484.5K
-85.96%
YoY
|
$3.450M
3899.54%
YoY
|
$86.26K
-82.4%
YoY
|
| Net Change In Cash |
-$1.330M
176.04%
YoY
|
-$481.8K
-72.55%
YoY
|
-$1.755M
-144.31%
YoY
|
$3.961M
-187.97%
YoY
|
-$4.503M
148.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.329M
68.5%
YoY
|
-$788.8K
-65.63%
YoY
|
-$2.295M
5.15%
YoY
|
-$2.183M
20.98%
YoY
|
-$1.804M
-19.81%
YoY
|
| Capital Expenditures |
$726.00
-55.27%
YoY
|
$1.623K
4.17%
YoY
|
$1.558K
22.58%
YoY
|
$1.271K
-217.69%
YoY
|
-$1.080K
-98.2%
YoY
|
| Free Cash Flow |
-$1.330M
68.25%
YoY
|
-$790.4K
-65.58%
YoY
|
-$2.297M
5.16%
YoY
|
-$2.184M
21.12%
YoY
|
-$1.803M
-17.66%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$525.4K
195.67%
YoY
|
-$765.6K
25.94%
YoY
|
-$298.5K
78.94%
YoY
|
-$803.8K
754.93%
YoY
|
-$177.7K
-59.85%
YoY
|
-$607.9K
26.67%
YoY
|
-$166.8K
-64.67%
YoY
|
-$94.02K
-80.95%
YoY
|
-$442.6K
-4.33%
YoY
|
-$479.9K
-41.15%
YoY
|
-$472.2K
-2.39%
YoY
|
-$493.7K
-33.46%
YoY
|
-$462.6K
-26.37%
YoY
|
-$815.4K
4.18%
YoY
|
-$483.7K
-2338.45%
YoY
|
-$741.8K
40.52%
YoY
|
-$628.4K
12.21%
YoY
|
-$782.7K
-11.05%
YoY
|
$21.61K
-105.03%
YoY
|
| Depreciation, Depletion And Amortization |
$144.00
-94.97%
YoY
|
$3.100K
-53.03%
YoY
|
$2.879K
-56.58%
YoY
|
$2.864K
-55.94%
YoY
|
$2.860K
-55.66%
YoY
|
$6.600K
-10.2%
YoY
|
$6.630K
-33.7%
YoY
|
$6.500K
-4.97%
YoY
|
$6.450K
-5.43%
YoY
|
$7.350K
1.66%
YoY
|
$10.00K
38.89%
YoY
|
$6.840K
-52.2%
YoY
|
$6.820K
6720.0%
YoY
|
$7.230K
456.15%
YoY
|
$7.200K
-218.03%
YoY
|
$14.31K
-4.22%
YoY
|
$100.00
N/A
|
$1.300K
-87.0%
YoY
|
-$6.100K
-79.67%
YoY
|
| Cash From Operating Activities |
-$759.9K
18.5%
YoY
|
-$465.9K
-1089.17%
YoY
|
-$143.5K
-44.36%
YoY
|
-$78.40K
-58.04%
YoY
|
-$641.3K
63.96%
YoY
|
$47.10K
-108.64%
YoY
|
-$257.9K
-51.33%
YoY
|
-$186.8K
-70.14%
YoY
|
-$391.1K
-34.5%
YoY
|
-$545.0K
-3.9%
YoY
|
-$530.0K
-1.08%
YoY
|
-$625.8K
7.56%
YoY
|
-$597.1K
19.92%
YoY
|
-$567.2K
-920.81%
YoY
|
-$535.8K
9.66%
YoY
|
-$581.8K
-21.88%
YoY
|
-$498.0K
-22.2%
YoY
|
$69.10K
-111.33%
YoY
|
-$488.6K
22.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$67.00
-39.09%
YoY
|
$100.00
-88.89%
YoY
|
$400.00
-32.2%
YoY
|
$100.00
0.0%
YoY
|
$110.00
120.0%
YoY
|
$900.00
-42.31%
YoY
|
$590.00
N/A
|
$100.00
-83.33%
YoY
|
$50.00
-92.88%
YoY
|
$1.560K
3020.0%
YoY
|
$0.00
-100.0%
YoY
|
$600.00
-230.43%
YoY
|
$702.00
-215.08%
YoY
|
$50.00
-145.45%
YoY
|
-$150.00
400.0%
YoY
|
-$460.00
-51.06%
YoY
|
-$610.00
N/A
|
-$110.00
-99.82%
YoY
|
-$30.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$2.497M
N/A
|
-$2.470M
N/A
|
$2.992M
N/A
|
-$2.965M
-210.03%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.695M
N/A
|
-$2.784M
N/A
|
$3.134M
N/A
|
| Cash From Investing Activities |
-$67.00
-39.09%
YoY
|
-$100.00
-88.89%
YoY
|
-$400.00
-32.2%
YoY
|
-$100.00
0.0%
YoY
|
-$110.00
120.0%
YoY
|
-$900.00
-100.04%
YoY
|
-$590.00
-99.98%
YoY
|
-$100.00
-100.0%
YoY
|
-$50.00
-100.0%
YoY
|
$2.496M
-4991280.0%
YoY
|
-$2.470M
1646566.67%
YoY
|
$2.991M
-650302.17%
YoY
|
-$2.966M
-210.08%
YoY
|
-$50.00
-100.0%
YoY
|
-$150.00
-100.0%
YoY
|
-$460.00
-99.99%
YoY
|
$2.694M
N/A
|
-$2.784M
5467.48%
YoY
|
$3.134M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.375M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
$300.0K
6566.67%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$8.670K
-98.21%
YoY
|
$4.500K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$484.5K
N/A
|
$0.00
N/A
|
$3.450M
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$759.9K
18.5%
YoY
|
-$465.9K
-1089.17%
YoY
|
-$143.5K
-44.36%
YoY
|
-$78.40K
-58.04%
YoY
|
-$641.3K
63.96%
YoY
|
$47.10K
-108.64%
YoY
|
-$257.9K
-51.33%
YoY
|
-$186.8K
-70.14%
YoY
|
-$391.1K
-34.5%
YoY
|
-$545.0K
-3.9%
YoY
|
-$530.0K
-1.08%
YoY
|
-$625.8K
7.56%
YoY
|
-$597.1K
19.92%
YoY
|
-$567.2K
-920.81%
YoY
|
-$535.8K
9.66%
YoY
|
-$581.8K
-21.88%
YoY
|
-$498.0K
-22.2%
YoY
|
$69.10K
-111.33%
YoY
|
-$488.6K
22.15%
YoY
|
| Cash From Investing Activities |
-$67.00
-39.09%
YoY
|
-$100.00
-88.89%
YoY
|
-$400.00
-32.2%
YoY
|
-$100.00
0.0%
YoY
|
-$110.00
120.0%
YoY
|
-$900.00
-100.04%
YoY
|
-$590.00
-99.98%
YoY
|
-$100.00
-100.0%
YoY
|
-$50.00
-100.0%
YoY
|
$2.496M
-4991280.0%
YoY
|
-$2.470M
1646566.67%
YoY
|
$2.991M
-650302.17%
YoY
|
-$2.966M
-210.08%
YoY
|
-$50.00
-100.0%
YoY
|
-$150.00
-100.0%
YoY
|
-$460.00
-99.99%
YoY
|
$2.694M
N/A
|
-$2.784M
5467.48%
YoY
|
$3.134M
N/A
|
| Cash From Financing Activities |
$1.375M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
$300.0K
6566.67%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$8.670K
-98.21%
YoY
|
$4.500K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$484.5K
N/A
|
$0.00
N/A
|
$3.450M
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Change In Cash |
$615.0K
-195.89%
YoY
|
-$466.0K
-234.6%
YoY
|
-$143.9K
-44.34%
YoY
|
-$78.50K
-58.01%
YoY
|
-$641.4K
67.68%
YoY
|
$346.2K
-82.29%
YoY
|
-$258.5K
-91.38%
YoY
|
-$186.9K
-107.9%
YoY
|
-$382.5K
-87.58%
YoY
|
$1.955M
-444.66%
YoY
|
-$3.000M
-202.95%
YoY
|
$2.365M
-506.18%
YoY
|
-$3.078M
N/A
|
-$567.2K
-79.1%
YoY
|
$2.914M
10.17%
YoY
|
-$582.3K
-85.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.715M
311.31%
YoY
|
$2.645M
-761.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$759.9K
18.5%
YoY
|
-$465.9K
-1089.17%
YoY
|
-$143.5K
-44.36%
YoY
|
-$78.40K
-58.04%
YoY
|
-$641.3K
63.96%
YoY
|
$47.10K
-108.64%
YoY
|
-$257.9K
-51.33%
YoY
|
-$186.8K
-70.14%
YoY
|
-$391.1K
-34.5%
YoY
|
-$545.0K
-3.9%
YoY
|
-$530.0K
-1.08%
YoY
|
-$625.8K
7.56%
YoY
|
-$597.1K
19.92%
YoY
|
-$567.2K
-920.81%
YoY
|
-$535.8K
9.66%
YoY
|
-$581.8K
-21.88%
YoY
|
-$498.0K
-22.2%
YoY
|
$69.10K
-111.33%
YoY
|
-$488.6K
22.15%
YoY
|
| Capital Expenditures |
$67.00
-39.09%
YoY
|
$100.00
-88.89%
YoY
|
$400.00
-32.2%
YoY
|
$100.00
0.0%
YoY
|
$110.00
120.0%
YoY
|
$900.00
-42.31%
YoY
|
$590.00
N/A
|
$100.00
-83.33%
YoY
|
$50.00
-92.88%
YoY
|
$1.560K
3020.0%
YoY
|
$0.00
-100.0%
YoY
|
$600.00
-230.43%
YoY
|
$702.00
-215.08%
YoY
|
$50.00
-145.45%
YoY
|
-$150.00
400.0%
YoY
|
-$460.00
-51.06%
YoY
|
-$610.00
N/A
|
-$110.00
-99.82%
YoY
|
-$30.00
N/A
|
| Free Cash Flow |
-$760.0K
18.49%
YoY
|
-$466.0K
-1108.66%
YoY
|
-$143.9K
-44.34%
YoY
|
-$78.50K
-58.01%
YoY
|
-$641.4K
63.96%
YoY
|
$46.20K
-108.45%
YoY
|
-$258.5K
-51.22%
YoY
|
-$186.9K
-70.15%
YoY
|
-$391.2K
-34.57%
YoY
|
-$546.6K
-3.64%
YoY
|
-$530.0K
-1.05%
YoY
|
-$626.4K
7.75%
YoY
|
-$597.8K
20.2%
YoY
|
-$567.2K
-919.58%
YoY
|
-$535.6K
9.63%
YoY
|
-$581.4K
-21.84%
YoY
|
-$497.3K
-22.29%
YoY
|
$69.21K
-112.58%
YoY
|
-$488.6K
22.14%
YoY
|
Loading...