|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.554B
6.85%
YoY
|
$1.454B
9.94%
YoY
|
$1.322B
8.04%
YoY
|
$1.224B
4.96%
YoY
|
$1.166B
14.76%
YoY
|
| Cost Of Revenue |
$457.2M
5.57%
YoY
|
$433.1M
9.7%
YoY
|
$394.8M
14.11%
YoY
|
$345.9M
5.9%
YoY
|
$326.7M
4.34%
YoY
|
| Gross Profit |
$1.096B
7.4%
YoY
|
$1.021B
10.04%
YoY
|
$927.7M
5.65%
YoY
|
$878.1M
4.6%
YoY
|
$839.5M
19.4%
YoY
|
| Selling, General & Admin |
$99.41M
-2.03%
YoY
|
$101.5M
3.74%
YoY
|
$97.81M
22.41%
YoY
|
$79.90M
2.15%
YoY
|
$78.22M
4.29%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$405.0M
2.62%
YoY
|
$394.7M
12.04%
YoY
|
$352.3M
10.19%
YoY
|
$319.7M
5.4%
YoY
|
$303.3M
-12.31%
YoY
|
| Operating Expenses |
$970.5M
3.23%
YoY
|
$940.1M
104.57%
YoY
|
$459.5M
-38.87%
YoY
|
$751.7M
5.28%
YoY
|
$714.0M
-4.37%
YoY
|
| Operating Profit |
$1.123B
7.26%
YoY
|
$1.047B
123.72%
YoY
|
$468.2M
270.46%
YoY
|
$126.4M
0.7%
YoY
|
$125.5M
-388.37%
YoY
|
| Interest Expense |
-$199.5M
10.79%
YoY
|
-$180.1M
83.71%
YoY
|
-$98.04M
-167.07%
YoY
|
$146.2M
0.7%
YoY
|
$145.2M
-7.35%
YoY
|
| Other Income/Expense, Net |
-$175.6M
13.84%
YoY
|
-$154.3M
4.35%
YoY
|
-$147.8M
235.19%
YoY
|
-$44.10M
-66.83%
YoY
|
-$133.0M
-48.14%
YoY
|
| Pretax Income |
$407.5M
13.32%
YoY
|
$359.5M
-3.05%
YoY
|
$370.9M
-13.39%
YoY
|
$428.2M
34.15%
YoY
|
$319.2M
2327.76%
YoY
|
| Income Tax |
N/A
|
$4.545M
407.82%
YoY
|
$895.0K
-2394.87%
YoY
|
-$39.00K
-103.75%
YoY
|
$1.041M
-17.77%
YoY
|
| Net Earnings |
$527.5M
31.74%
YoY
|
$400.4M
11.37%
YoY
|
$359.5M
-25.55%
YoY
|
$482.9M
33.61%
YoY
|
$361.4M
705.12%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$2.82
33.6%
YoY
|
$2.11
3.66%
YoY
|
$2.04
-27.48%
YoY
|
$2.81
-100.0%
YoY
|
$2.117M
699.29%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$412.5M
8.28%
YoY
|
$404.2M
8.5%
YoY
|
$387.6M
7.58%
YoY
|
$380.8M
6.61%
YoY
|
$380.9M
4.69%
YoY
|
$372.5M
3.6%
YoY
|
$360.3M
8.96%
YoY
|
$357.3M
13.68%
YoY
|
$363.9M
14.43%
YoY
|
$359.6M
14.34%
YoY
|
$330.6M
8.77%
YoY
|
$314.2M
4.03%
YoY
|
$318.0M
4.79%
YoY
|
$314.5M
5.93%
YoY
|
$304.0M
-1.1%
YoY
|
$302.1M
5.2%
YoY
|
$303.4M
10.46%
YoY
|
$296.9M
14.88%
YoY
|
$307.4M
26.52%
YoY
|
| Cost Of Revenue |
$124.7M
8.61%
YoY
|
$121.5M
6.33%
YoY
|
$112.6M
5.97%
YoY
|
$108.3M
3.13%
YoY
|
$114.8M
6.73%
YoY
|
$114.3M
1.17%
YoY
|
$106.2M
6.85%
YoY
|
$105.0M
12.99%
YoY
|
$107.6M
20.2%
YoY
|
$113.0M
24.61%
YoY
|
$99.40M
13.59%
YoY
|
$92.90M
10.01%
YoY
|
$89.50M
7.4%
YoY
|
$90.66M
8.35%
YoY
|
$87.50M
10.42%
YoY
|
$84.45M
2.97%
YoY
|
$83.33M
2.0%
YoY
|
$83.67M
3.69%
YoY
|
$79.25M
2.52%
YoY
|
| Gross Profit |
$287.7M
8.14%
YoY
|
$282.7M
9.46%
YoY
|
$275.0M
8.25%
YoY
|
$272.6M
8.05%
YoY
|
$266.1M
3.83%
YoY
|
$258.2M
4.71%
YoY
|
$254.1M
9.87%
YoY
|
$252.3M
13.98%
YoY
|
$256.3M
12.16%
YoY
|
$246.6M
10.18%
YoY
|
$231.2M
6.82%
YoY
|
$221.3M
1.71%
YoY
|
$228.5M
3.81%
YoY
|
$223.9M
4.97%
YoY
|
$216.5M
-5.1%
YoY
|
$217.6M
6.09%
YoY
|
$220.1M
14.04%
YoY
|
$213.3M
20.01%
YoY
|
$228.1M
37.68%
YoY
|
| Selling, General & Admin |
$25.61M
18.55%
YoY
|
$25.27M
-2.9%
YoY
|
$27.06M
7.92%
YoY
|
$25.48M
5.12%
YoY
|
$21.60M
-17.34%
YoY
|
$26.02M
-2.02%
YoY
|
$25.07M
19.95%
YoY
|
$24.24M
-3.3%
YoY
|
$26.13M
3.37%
YoY
|
$26.56M
14.51%
YoY
|
$20.90M
3.11%
YoY
|
$25.07M
42.05%
YoY
|
$25.28M
34.53%
YoY
|
$23.19M
16.23%
YoY
|
$20.27M
13.96%
YoY
|
$17.65M
-8.04%
YoY
|
$18.79M
-11.77%
YoY
|
$19.96M
-2.66%
YoY
|
$17.79M
-9.24%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$106.4M
9.97%
YoY
|
$105.9M
11.27%
YoY
|
$102.8M
1.83%
YoY
|
$99.54M
-1.42%
YoY
|
$96.77M
-0.83%
YoY
|
$95.21M
-3.74%
YoY
|
$101.0M
15.37%
YoY
|
$101.0M
21.41%
YoY
|
$97.59M
17.99%
YoY
|
$98.91M
20.28%
YoY
|
$87.51M
9.01%
YoY
|
$83.16M
4.8%
YoY
|
$82.71M
6.25%
YoY
|
$82.24M
7.64%
YoY
|
$80.27M
6.38%
YoY
|
$79.35M
6.98%
YoY
|
$77.84M
0.75%
YoY
|
$76.40M
-11.88%
YoY
|
$75.46M
-11.02%
YoY
|
| Operating Expenses |
$257.7M
9.73%
YoY
|
$134.7M
9.71%
YoY
|
$244.2M
88.29%
YoY
|
$235.2M
0.85%
YoY
|
$234.9M
0.4%
YoY
|
$122.7M
-5.74%
YoY
|
$129.7M
-38.64%
YoY
|
$233.2M
15.0%
YoY
|
$233.9M
18.76%
YoY
|
$130.2M
20.73%
YoY
|
$211.3M
11.82%
YoY
|
$202.8M
11.4%
YoY
|
$197.0M
8.15%
YoY
|
$107.9M
8.49%
YoY
|
$189.0M
9.05%
YoY
|
$182.1M
3.1%
YoY
|
$182.1M
0.63%
YoY
|
$99.41M
-13.48%
YoY
|
$173.3M
-5.24%
YoY
|
| Operating Profit |
$296.4M
8.36%
YoY
|
$148.0M
9.23%
YoY
|
$30.84M
-75.21%
YoY
|
$280.9M
1375.49%
YoY
|
$273.5M
1124.98%
YoY
|
$135.5M
16.39%
YoY
|
$124.4M
524.98%
YoY
|
$19.04M
2.74%
YoY
|
$22.33M
-29.09%
YoY
|
$116.4M
0.37%
YoY
|
$19.90M
-27.61%
YoY
|
$18.53M
-47.9%
YoY
|
$31.49M
-17.06%
YoY
|
$116.0M
1.9%
YoY
|
$27.49M
-49.85%
YoY
|
$35.57M
24.58%
YoY
|
$37.97M
216.17%
YoY
|
$113.8M
81.27%
YoY
|
$54.82M
-419.08%
YoY
|
| Interest Expense |
-$52.19M
8.69%
YoY
|
$41.63M
-226.74%
YoY
|
-$51.32M
59.58%
YoY
|
-$50.27M
16.43%
YoY
|
-$48.01M
12.0%
YoY
|
-$32.85M
33.31%
YoY
|
-$32.16M
-182.88%
YoY
|
-$43.18M
-216.84%
YoY
|
-$42.87M
-217.79%
YoY
|
-$24.64M
11.17%
YoY
|
$38.81M
6.73%
YoY
|
$36.96M
0.7%
YoY
|
$36.39M
-0.94%
YoY
|
-$22.16M
64.18%
YoY
|
$36.36M
1.02%
YoY
|
$36.70M
2.48%
YoY
|
$36.74M
-0.54%
YoY
|
-$13.50M
-39.74%
YoY
|
$35.99M
-11.77%
YoY
|
| Other Income/Expense, Net |
-$44.30M
-8.99%
YoY
|
N/A
|
-$45.90M
33.85%
YoY
|
-$51.04M
62.58%
YoY
|
-$48.67M
66.61%
YoY
|
N/A
|
-$34.29M
-13.5%
YoY
|
-$31.39M
-10.64%
YoY
|
-$29.21M
-15.12%
YoY
|
N/A
|
-$39.64M
6.12%
YoY
|
-$35.13M
-7.24%
YoY
|
-$34.42M
-154.88%
YoY
|
N/A
|
-$37.36M
26.79%
YoY
|
-$37.88M
167.33%
YoY
|
$62.72M
-364.05%
YoY
|
N/A
|
-$29.46M
-46.3%
YoY
|
| Pretax Income |
$110.4M
13.41%
YoY
|
$208.1M
134.71%
YoY
|
$97.49M
-5.87%
YoY
|
$94.59M
2.13%
YoY
|
$97.36M
-3.32%
YoY
|
$88.68M
-3.65%
YoY
|
$103.6M
30.03%
YoY
|
$92.62M
21.38%
YoY
|
$100.7M
16.32%
YoY
|
$92.03M
-4.51%
YoY
|
$79.66M
2.6%
YoY
|
$76.30M
-7.11%
YoY
|
$86.57M
-52.95%
YoY
|
$96.39M
39.72%
YoY
|
$77.64M
-25.78%
YoY
|
$82.15M
-14.78%
YoY
|
$184.0M
163.03%
YoY
|
$68.98M
75.98%
YoY
|
$104.6M
1913.96%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$128.5M
17.3%
YoY
|
$199.1M
139.65%
YoY
|
$109.4M
11.54%
YoY
|
$106.0M
3.27%
YoY
|
$109.6M
-0.17%
YoY
|
$83.07M
-3.82%
YoY
|
$98.06M
8.09%
YoY
|
$102.7M
18.31%
YoY
|
$109.8M
12.84%
YoY
|
$86.36M
-9.34%
YoY
|
$90.72M
3.59%
YoY
|
$86.78M
-17.19%
YoY
|
$97.28M
-50.17%
YoY
|
$95.26M
40.38%
YoY
|
$87.58M
-25.41%
YoY
|
$104.8M
9.75%
YoY
|
$195.2M
142.05%
YoY
|
$67.86M
76.32%
YoY
|
$117.4M
825.33%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.68
17.12%
YoY
|
$1.09
137.89%
YoY
|
$0.58
7.41%
YoY
|
$0.56
3.7%
YoY
|
$0.58
1.74%
YoY
|
$0.46
-2.14%
YoY
|
$0.54
7.94%
YoY
|
$0.54
6.54%
YoY
|
$0.58
1.48%
YoY
|
$0.47
-15.92%
YoY
|
$0.50
-100.0%
YoY
|
$0.51
-100.0%
YoY
|
$0.57
-100.0%
YoY
|
$0.56
-100.0%
YoY
|
$510.6K
-25.81%
YoY
|
$607.8K
8.31%
YoY
|
$1.137M
141.82%
YoY
|
$394.9K
74.17%
YoY
|
$688.2K
821.26%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
182.9M
0.85%
YoY
|
182.9M
0.77%
YoY
|
181.6M
0.03%
YoY
|
181.5M
-1.76%
YoY
|
181.4M
-1.74%
YoY
|
181.5M
-1.67%
YoY
|
181.5M
6.14%
YoY
|
184.8M
8.07%
YoY
|
184.6M
7.75%
YoY
|
184.6M
7.86%
YoY
|
171.0M
-0.07%
YoY
|
171.0M
-0.8%
YoY
|
171.3M
-0.04%
YoY
|
171.1M
-0.05%
YoY
|
171.1M
N/A
|
172.4M
N/A
|
171.4M
0.91%
YoY
|
171.2M
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...