Financial Snapshot

Revenue
$1.441B
TTM
Gross Margin
70.04%
TTM
Net Earnings
$396.9M
TTM
Current Assets
$354.9M
Q3 2024
Current Liabilities
$714.7M
Q3 2024
Current Ratio
49.66%
Q3 2024
Total Assets
$12.43B
Q3 2024
Total Liabilities
$5.659B
Q3 2024
Book Value
$6.767B
Q3 2024
Cash
$114.8M
Q3 2024
P/E
34.21
Nov 29, 2024 EST
Free Cash Flow
$343.2M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Revenue $1.322B $1.224B $1.166B $1.016B $1.133B $1.121B $984.3M $614.4M $569.8M $537.9M $489.0M $473.9M $470.4M $468.2M $478.6M $494.9M $436.0M $404.0M $383.6M $357.6M $345.9M $339.8M $318.8M $336.4M $301.9M $143.3M $97.30M $46.90M $34.00M $28.00M $3.700M $11.60M $11.10M $10.70M
YoY Change 8.04% 4.96% 14.76% -10.32% 1.09% 13.89% 60.21% 7.83% 5.93% 10.0% 3.19% 0.74% 0.47% -2.17% -3.29% 13.51% 7.92% 5.32% 7.27% 3.38% 1.8% 6.59% -5.23% 11.43% 110.68% 47.28% 107.46% 37.94% 21.43% 656.76% -68.1% 4.5% 3.74%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Revenue $1.322B $1.224B $1.166B $1.016B $1.133B $1.121B $984.3M $614.4M $569.8M $537.9M $489.0M $473.9M $470.4M $468.2M $478.6M $494.9M $436.0M $404.0M $383.6M $357.6M $345.9M $339.8M $318.8M $336.4M $301.9M $143.3M $97.30M $46.90M $34.00M $28.00M $3.700M $11.60M $11.10M $10.70M
Cost Of Revenue $394.8M $345.9M $326.7M $313.1M $306.1M $305.9M $253.7M $161.4M $144.8M $136.8M $124.7M $119.6M $120.5M $119.9M $116.4M $107.5M $97.90M $89.40M $88.00M $84.30M $83.60M $82.90M $78.90M $75.80M $67.50M $30.80M $22.90M $12.10M $8.700M $7.100M $900.0K $2.800M $2.600M $2.300M
Gross Profit $927.7M $878.1M $839.5M $703.1M $827.0M $815.1M $730.6M $453.0M $424.9M $401.1M $364.3M $354.3M $349.9M $348.3M $362.2M $387.4M $338.1M $314.6M $295.6M $273.3M $262.3M $256.9M $239.9M $260.6M $234.4M $112.5M $74.40M $34.80M $25.30M $20.90M $2.800M $8.800M $8.500M $8.400M
Gross Profit Margin 70.15% 71.74% 71.99% 69.19% 72.98% 72.71% 74.23% 73.73% 74.57% 74.57% 74.5% 74.76% 74.38% 74.39% 75.68% 78.28% 77.55% 77.87% 77.06% 76.43% 75.83% 75.6% 75.25% 77.47% 77.64% 78.51% 76.46% 74.2% 74.41% 74.64% 75.68% 75.86% 76.58% 78.5%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Selling, General & Admin $97.81M $79.90M $78.22M $75.00M $75.00M $65.50M $67.60M $65.30M $65.60M $60.20M $61.20M $61.70M $56.10M $61.50M $54.00M $50.60M $50.60M $45.50M $37.80M $30.30M $24.20M $22.80M $19.80M $19.90M $19.30M $14.60M $9.300M $6.000M $4.900M $4.500M $700.0K $4.900M $4.600M $5.200M
YoY Change 22.41% 2.15% 4.29% 0.0% 14.5% -3.11% 3.52% -0.46% 8.97% -1.63% -0.81% 9.98% -8.78% 13.89% 6.72% 0.0% 11.21% 20.37% 24.75% 25.21% 6.14% 15.15% -0.5% 3.11% 32.19% 56.99% 55.0% 22.45% 8.89% 542.86% -85.71% 6.52% -11.54%
% of Gross Profit 10.54% 9.1% 9.32% 10.67% 9.07% 8.04% 9.25% 14.42% 15.44% 15.01% 16.8% 17.41% 16.03% 17.66% 14.91% 13.06% 14.97% 14.46% 12.79% 11.09% 9.23% 8.88% 8.25% 7.64% 8.23% 12.98% 12.5% 17.24% 19.37% 21.53% 25.0% 55.68% 54.12% 61.9%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $352.3M $319.7M $303.3M $345.9M $374.3M $359.7M $334.2M $162.3M $146.8M $147.8M $134.5M $127.8M $133.8M $123.9M $118.0M $107.8M $93.50M $87.40M $84.40M $82.90M $75.00M $74.40M $67.50M $59.40M $48.60M $25.00M $16.30M $8.100M $5.900M $5.300M $700.0K $1.600M $1.500M $1.300M
YoY Change 10.19% 5.4% -12.31% -7.58% 4.06% 7.63% 105.92% 10.56% -0.68% 9.89% 5.24% -4.48% 7.99% 5.0% 9.46% 15.29% 6.98% 3.55% 1.81% 10.53% 0.81% 10.22% 13.64% 22.22% 94.4% 53.37% 101.23% 37.29% 11.32% 657.14% -56.25% 6.67% 15.38%
% of Gross Profit 37.97% 36.41% 36.13% 49.2% 45.26% 44.13% 45.74% 35.83% 34.55% 36.85% 36.92% 36.07% 38.24% 35.57% 32.58% 27.83% 27.65% 27.78% 28.55% 30.33% 28.59% 28.96% 28.14% 22.79% 20.73% 22.22% 21.91% 23.28% 23.32% 25.36% 25.0% 18.18% 17.65% 15.48%
Operating Expenses $459.5M $751.7M $714.0M $746.6M $763.2M $740.8M $491.1M $241.8M $220.3M $216.5M $200.0M $187.9M $183.4M $182.0M $176.4M $169.6M $150.0M $142.5M $117.3M $111.1M $97.70M $86.20M $85.40M $77.40M $68.30M $40.20M $26.30M $14.10M $10.70M $9.800M $1.400M $6.600M $6.100M $6.500M
YoY Change -38.87% 5.28% -4.37% -2.18% 3.03% 50.85% 103.1% 9.76% 1.76% 8.25% 6.44% 2.45% 0.77% 3.17% 4.01% 13.07% 5.26% 21.48% 5.58% 13.72% 13.34% 0.94% 10.34% 13.32% 69.9% 52.85% 86.52% 31.78% 9.18% 600.0% -78.79% 8.2% -6.15%
Operating Profit $468.2M $126.4M $125.5M -$43.52M $63.77M $74.29M $239.5M $211.2M $204.6M $184.6M $164.3M $166.4M $166.5M $166.3M $185.8M $217.8M $188.1M $172.1M $178.3M $162.2M $164.6M $170.7M $154.5M $183.2M $166.1M $72.30M $48.10M $20.70M $14.60M $11.10M $1.400M $2.200M $2.400M $1.900M
YoY Change 270.46% 0.7% -388.37% -168.24% -14.16% -68.98% 13.4% 3.23% 10.83% 12.36% -1.26% -0.06% 0.12% -10.5% -14.69% 15.79% 9.3% -3.48% 9.93% -1.46% -3.57% 10.49% -15.67% 10.3% 129.74% 50.31% 132.37% 41.78% 31.53% 692.86% -36.36% -8.33% 26.32%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Interest Expense -$98.04M $146.2M $145.2M $156.7M $151.3M $148.5M $132.6M -$73.10M -$79.50M -$50.50M -$74.00M -$86.30M -$114.2M -$123.3M -$109.8M -$92.80M -$82.40M -$79.30M -$86.50M -$79.70M -$82.30M -$84.50M -$67.60M -$63.90M -$57.90M -$26.80M -$18.70M -$10.80M -$9.000M -$5.700M -$500.0K -$4.900M -$5.400M -$5.200M
YoY Change -167.07% 0.7% -7.35% 3.58% 1.89% 11.93% -281.44% -8.05% 57.43% -31.76% -14.25% -24.43% -7.38% 12.3% 18.32% 12.62% 3.91% -8.32% 8.53% -3.16% -2.6% 25.0% 5.79% 10.36% 116.04% 43.32% 73.15% 20.0% 57.89% 1040.0% -89.8% -9.26% 3.85%
% of Operating Profit -20.94% 115.68% 115.68% 237.19% 199.82% 55.38% -34.61% -38.86% -27.36% -45.04% -51.86% -68.59% -74.14% -59.1% -42.61% -43.81% -46.08% -48.51% -49.14% -50.0% -49.5% -43.75% -34.88% -34.86% -37.07% -38.88% -52.17% -61.64% -51.35% -35.71% -222.73% -225.0% -273.68%
Other Income/Expense, Net -$147.8M -$44.10M -$133.0M -$256.4M -$187.6M -$170.8M -$113.7M -$97.50M -$31.50M -$500.0K $0.00 $1.400M -$1.600M -$13.00M $0.00 $0.00
YoY Change 235.19% -66.83% -48.14% 36.67% 9.83% 50.29% 209.52% -100.0% -187.5% -87.69%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Pretax Income $370.9M $428.2M $319.2M $13.15M $182.3M $209.4M $125.9M $119.7M $116.9M $132.8M $84.30M $59.00M $39.80M $19.90M -$12.40M $113.9M $157.9M $158.4M $110.8M $121.4M $131.0M $108.6M $114.1M $110.8M $108.0M $56.20M $29.90M $10.00M $5.600M $5.400M $900.0K -$2.600M -$3.000M -$3.300M
YoY Change -13.39% 34.15% 2327.76% -92.79% -12.92% 66.28% 5.18% 2.4% -11.97% 57.53% 42.88% 48.24% 100.0% -260.48% -110.89% -27.87% -0.32% 42.96% -8.73% -7.33% 20.63% -4.82% 2.98% 2.59% 92.17% 87.96% 199.0% 78.57% 3.7% 500.0% -134.62% -13.33% -9.09%
Income Tax $895.0K -$39.00K $1.041M $1.266M $1.245M $522.0K -$9.647M $0.00 $0.00 $1.152M $0.00 $13.82M $2.705M -$1.499M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 0.24% -0.01% 0.33% 9.63% 0.68% 0.25% -7.66% 0.0% 0.0% 0.87% 0.0% 23.43% 6.8% -7.53% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Net Earnings $359.5M $482.9M $361.4M $44.89M $239.4M $249.1M $176.1M $167.0M $152.5M $188.8M $148.1M $23.70M $49.00M $13.10M -$33.00M $136.2M $203.7M $218.5M $162.6M $136.3M $130.8M $110.5M $100.7M $87.60M $89.80M $50.60M $27.40M $10.00M $5.600M $5.100M $900.0K -$2.700M -$2.900M -$3.100M
YoY Change -25.55% 33.61% 705.12% -81.25% -3.89% 41.49% 5.44% 9.47% -19.22% 27.51% 524.89% -51.63% 274.05% -139.7% -124.23% -33.14% -6.77% 34.38% 19.3% 4.2% 18.37% 9.73% 14.95% -2.45% 77.47% 84.67% 174.0% 78.57% 9.8% 466.67% -133.33% -6.9% -6.45%
Net Earnings / Revenue 27.18% 39.45% 30.99% 4.42% 21.13% 22.22% 17.89% 27.18% 26.77% 35.11% 30.29% 5.0% 10.42% 2.8% -6.9% 27.52% 46.72% 54.08% 42.39% 38.12% 37.81% 32.52% 31.59% 26.04% 29.74% 35.31% 28.16% 21.32% 16.47% 18.21% 24.32% -23.28% -26.13% -28.97%
Basic Earnings Per Share
Diluted Earnings Per Share $2.04 $2.81 $2.117M $264.9K $1.427M $1.464M $928.8K $1.161M $1.207M $1.429M $1.617M $258.7K $554.3K $161.5K -$431.4K $1.954M $2.944M $3.194M $2.505M $2.234M $2.209M $1.829M $1.698M $1.542M $1.618M $1.881M $1.391M $1.351M $848.5K $809.5K $142.9K -$428.6K -$460.3K -$492.1K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Cash & Short-Term Investments $91.35M $66.47M $93.10M $376.0M $113.0M $43.00M $45.00M $13.00M $37.00M $114.0M $81.00M $22.00M $11.00M $17.00M $99.00M $22.00M $19.00M $34.00M $42.00M $95.00M $30.00M $56.00M $28.00M $101.0M $54.00M $20.00M $17.00M $8.000M $3.000M $3.000M $2.000M $1.000M $1.000M
YoY Change 37.44% -28.61% -75.24% 232.74% 162.79% -4.44% 246.15% -64.86% -67.54% 40.74% 268.18% 100.0% -35.29% -82.83% 350.0% 15.79% -44.12% -19.05% -55.79% 216.67% -46.43% 100.0% -72.28% 87.04% 170.0% 17.65% 112.5% 166.67% 0.0% 50.0% 100.0% 0.0%
Cash & Equivalents $91.35M $66.47M $93.10M $376.0M $113.0M $43.00M $45.00M $13.00M $37.00M $114.0M $81.00M $22.00M $11.00M $17.00M $99.00M $22.00M $19.00M $34.00M $42.00M $95.00M $30.00M $56.00M $28.00M $101.0M $54.00M $20.00M $17.00M $8.000M $3.000M $3.000M $2.000M $1.000M $1.000M
Short-Term Investments
Other Short-Term Assets $40.64M $28.62M $21.33M $18.00M $18.00M $18.00M $30.00M $10.00M
YoY Change 42.01% 34.14% 18.51% 0.0% 0.0% -40.0% 200.0%
Inventory $18.88M $0.00 $25.57M $34.00M $46.00M $61.00M
Prepaid Expenses
Receivables $173.4M $159.7M $131.3M $40.00M $36.00M $41.00M $32.00M $19.00M $106.0M $31.00M $26.00M $27.00M $38.00M $37.00M $41.00M $47.00M $42.00M $67.00M $57.00M $61.00M $55.00M $48.00M $48.00M $39.00M $34.00M $17.00M $10.00M $5.000M $3.000M $3.000M $2.000M $2.000M $2.000M
Other Receivables $32.76M $29.16M $21.80M $104.0M $133.0M $131.0M $123.0M $82.00M $0.00 $56.00M $51.00M $50.00M $48.00M $45.00M $39.00M $57.00M $33.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $316.4M $283.9M $293.1M $572.0M $346.0M $294.0M $230.0M $124.0M $143.0M $201.0M $158.0M $99.00M $97.00M $99.00M $179.0M $126.0M $94.00M $101.0M $99.00M $156.0M $85.00M $104.0M $76.00M $140.0M $88.00M $37.00M $27.00M $13.00M $6.000M $6.000M $4.000M $3.000M $3.000M
YoY Change 11.43% -3.12% -48.76% 65.32% 17.69% 27.83% 85.48% -13.29% -28.86% 27.22% 59.6% 2.06% -2.02% -44.69% 42.06% 34.04% -6.93% 2.02% -36.54% 83.53% -18.27% 36.84% -45.71% 59.09% 137.84% 37.04% 107.69% 116.67% 0.0% 50.0% 33.33% 0.0%
Property, Plant & Equipment $11.09B $9.724B $9.607B $9.402B $9.629B $9.334B $9.559B $3.813B $3.502B $3.476B $3.182B $3.127B $3.310B $3.288B $3.292B $3.421B $3.468B $3.015B $2.813B $2.809B $2.736B $2.718B $2.721B $2.527B $2.465B $1.140B $772.0M $366.0M $260.0M $204.0M $144.0M $56.00M $57.00M
YoY Change 14.06% 1.21% 2.18% -2.36% 3.16% -2.35% 150.69% 8.88% 0.75% 9.24% 1.76% -5.53% 0.67% -0.12% -3.77% -1.36% 15.02% 7.18% 0.14% 2.67% 0.66% -0.11% 7.68% 2.52% 116.23% 47.67% 110.93% 40.77% 27.45% 41.67% 157.14% -1.75%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $379.3M $405.0M $437.7M $528.0M $520.0M $504.0M $428.0M $333.0M $335.0M $361.0M $386.0M $466.0M $409.0M $449.0M $345.0M $383.0M $402.0M $434.0M $546.0M $180.0M $140.0M $125.0M $75.00M $85.00M $67.00M $31.00M $1.000M $1.000M $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -6.33% -7.48% -17.1% 1.54% 3.17% 17.76% 28.53% -0.6% -7.2% -6.48% -17.17% 13.94% -8.91% 30.14% -9.92% -4.73% -7.37% -20.51% 203.33% 28.57% 12.0% 66.67% -11.76% 26.87% 116.13% 3000.0% 0.0%
Other Assets $73.40M $76.41M $75.12M $73.00M $84.00M $94.00M $87.00M $77.00M $70.00M $80.00M $79.00M $76.00M $76.00M $69.00M $58.00M $57.00M $53.00M $41.00M $42.00M $41.00M $36.00M $37.00M $34.00M $21.00M $13.00M $7.000M $4.000M $4.000M
YoY Change -3.94% 1.72% 2.9% -13.1% -10.64% 8.05% 12.99% 10.0% -12.5% 1.27% 3.95% 0.0% 10.14% 18.97% 1.75% 7.55% 29.27% -2.38% 2.44% 13.89% -2.7% 8.82% 61.9% 61.54% 85.71% 75.0% 0.0%
Total Long-Term Assets $12.11B $10.58B $10.50B $10.37B $10.79B $10.65B $10.92B $4.365B $4.040B $3.996B $3.756B $3.754B $3.890B $3.896B $3.813B $4.016B $4.021B $3.571B $3.517B $3.088B $3.013B $2.965B $3.033B $2.895B $2.567B $1.203B $800.0M $374.0M $265.0M $208.0M $150.0M $58.00M $58.00M
YoY Change 14.51% 0.73% 1.3% -3.9% 1.27% -2.43% 150.08% 8.04% 1.1% 6.39% 0.05% -3.5% -0.15% 2.18% -5.05% -0.12% 12.6% 1.54% 13.89% 2.49% 1.62% -2.24% 4.77% 12.78% 113.38% 50.38% 113.9% 41.13% 27.4% 38.67% 158.62% 0.0%
Total Assets $12.43B $10.86B $10.79B $10.94B $11.13B $10.95B $11.15B $4.489B $4.183B $4.197B $3.914B $3.853B $3.987B $3.995B $3.992B $4.142B $4.115B $3.672B $3.616B $3.244B $3.098B $3.069B $3.109B $3.035B $2.655B $1.240B $827.0M $387.0M $271.0M $214.0M $154.0M $61.00M $61.00M
YoY Change
Accounts Payable $358.6M $317.3M $322.3M $302.0M $214.0M $225.0M $234.0M $139.0M $165.0M $181.0M $147.0M $127.0M $102.0M $138.0M $130.0M $141.0M $155.0M $141.0M $111.0M $102.0M $94.00M $77.00M $73.00M $75.00M $49.00M $20.00M $12.00M $6.000M $6.000M $3.000M $2.000M $1.000M $1.000M
YoY Change 13.03% -1.56% 6.71% 41.12% -4.89% -3.85% 68.35% -15.76% -8.84% 23.13% 15.75% 24.51% -26.09% 6.15% -7.8% -9.03% 9.93% 27.03% 8.82% 8.51% 22.08% 5.48% -2.67% 53.06% 145.0% 66.67% 100.0% 0.0% 100.0% 50.0% 100.0% 0.0%
Accrued Expenses $246.1M $213.7M $215.8M $220.0M $223.0M $0.00 $0.00 $1.000M $1.000M $1.000M $3.000M $2.000M
YoY Change 15.13% -0.96% -1.91% -1.35% -100.0% 0.0% 0.0% -66.67% 50.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $682.7M $601.2M $600.4M $577.0M $496.0M $283.0M $280.0M $168.0M $194.0M $207.0M $171.0M $145.0M $122.0M $149.0M $141.0M $153.0M $166.0M $152.0M $121.0M $112.0M $103.0M $86.00M $82.00M $83.00M $57.00M $23.00M $14.00M $7.000M $8.000M $5.000M $3.000M $4.000M $3.000M
YoY Change 13.56% 0.14% 4.06% 16.33% 75.27% 1.07% 66.67% -13.4% -6.28% 21.05% 17.93% 18.85% -18.12% 5.67% -7.84% -7.83% 9.21% 25.62% 8.04% 8.74% 19.77% 4.88% -1.2% 45.61% 147.83% 64.29% 100.0% -12.5% 60.0% 66.67% -25.0% 33.33%
Long-Term Debt $4.154B $3.727B $3.719B $3.923B $3.920B $3.715B $3.595B $1.642B $1.864B $2.021B $1.855B $1.942B $1.982B $2.094B $1.886B $2.136B $2.008B $1.575B $1.614B $1.493B $1.453B $1.334B $1.397B $1.307B $1.012B $548.0M $278.0M $172.0M $116.0M $108.0M $54.00M $61.00M $63.00M
YoY Change 11.46% 0.21% -5.2% 0.08% 5.52% 3.34% 118.94% -11.91% -7.77% 8.95% -4.48% -2.02% -5.35% 11.03% -11.7% 6.37% 27.49% -2.42% 8.1% 2.75% 8.92% -4.51% 6.89% 29.15% 84.67% 97.12% 61.63% 48.28% 7.41% 100.0% -11.48% -3.17%
Other Long-Term Liabilities $398.3M $354.2M $363.3M $378.0M $427.0M $497.0M $537.0M $54.00M $42.00M $32.00M $27.00M $20.00M $13.00M $7.000M $34.00M $92.00M $20.00M $8.000M $4.000M $5.000M $6.000M $7.000M $0.00 $0.00 $6.000M $4.000M
YoY Change 12.45% -2.5% -3.9% -11.48% -14.08% -7.45% 894.44% 28.57% 31.25% 18.52% 35.0% 53.85% 85.71% -79.41% -63.04% 360.0% 150.0% 100.0% -20.0% -16.67% -14.29% -100.0% 50.0%
Total Long-Term Liabilities $4.552B $4.081B $4.082B $4.301B $4.347B $4.212B $4.132B $1.696B $1.906B $2.053B $1.882B $1.962B $1.995B $2.101B $1.920B $2.228B $2.028B $1.583B $1.618B $1.498B $1.459B $1.341B $1.397B $1.307B $1.012B $548.0M $278.0M $172.0M $116.0M $108.0M $54.00M $67.00M $67.00M
YoY Change 11.55% -0.03% -5.09% -1.06% 3.21% 1.94% 143.63% -11.02% -7.16% 9.09% -4.08% -1.65% -5.05% 9.43% -13.82% 9.86% 28.11% -2.16% 8.01% 2.67% 8.8% -4.01% 6.89% 29.15% 84.67% 97.12% 61.63% 48.28% 7.41% 100.0% -19.4% 0.0%
Total Liabilities $5.394B $4.763B $4.755B $4.952B $4.919B $4.547B $4.454B $1.898B $2.129B $2.291B $2.070B $2.123B $2.179B $2.309B $2.130B $2.446B $2.272B $1.818B $1.827B $1.745B $1.817B $1.847B $1.890B $1.810B $1.408B $689.0M $313.0M $180.0M $124.0M $112.0M $56.00M $72.00M $71.00M
YoY Change 13.25% 0.17% -3.97% 0.67% 8.18% 2.09% 134.67% -10.85% -7.07% 10.68% -2.5% -2.57% -5.63% 8.4% -12.92% 7.66% 24.97% -0.49% 4.7% -3.96% -1.62% -2.28% 4.42% 28.55% 104.35% 120.13% 73.89% 45.16% 10.71% 100.0% -22.22% 1.41%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Basic Shares Outstanding 169.2M 167.5M 169.7M 159.5M
Diluted Shares Outstanding 169.5M 167.8M 170.1M 160.0M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $13.576 Billion

About REGENCY CENTERS CORP

Regency Centers Corp. operates as a real estate investment trust, which engages in the ownership, operation, and development of retail shopping centers. The company is headquartered in Jacksonville, Florida and currently employs 492 full-time employees. The firm conducts all its operations through Regency Centers, L.P. (the Operating Partnership). The company is engaged in acquiring, developing, owning, and operating income-producing retail real estate principally located in suburban trade areas with compelling demographics within the United States. The firm's portfolio comprises approximately 483 properties, encompassing more than 61 million square feet of gross leasable area. Its properties include Amerige Heights Town Center, Friars Mission Center, Navajo Shopping Center, Point Loma Plaza, Rancho San Diego Village, Scripps Ranch Marketplace, The Hub Hillcrest Market, Twin Peaks, 200 Potrero, Bayhill Shopping Center, Clayton Valley Shopping Center, Diablo Plaza, Encina Grande, Plaza Escuela, Pleasant Hill Shopping Center, Potrero Center, Tassajara Crossing, Woodside Central and others.

Industry: Real Estate Investment Trusts Peers: AGREE REALTY CORP Brixmor Property Group Inc. SPIRIT REALTY CAPITAL, INC. NNN REIT, INC. SIMON PROPERTY GROUP INC /DE/ FEDERAL REALTY INVESTMENT TRUST KIMCO REALTY CORP REALTY INCOME CORP