2012 Q4 Form 10-Q Financial Statement
#000091060612000030 Filed on November 09, 2012
Income Statement
Concept | 2012 Q4 |
---|---|
Revenue | $116.2M |
YoY Change | -5.96% |
Cost Of Revenue | $27.40M |
YoY Change | -12.74% |
Gross Profit | $83.40M |
YoY Change | -7.74% |
Gross Profit Margin | 71.75% |
Selling, General & Admin | $15.90M |
YoY Change | 29.27% |
% of Gross Profit | 19.06% |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $31.60M |
YoY Change | -5.11% |
% of Gross Profit | 37.89% |
Operating Expenses | $47.50M |
YoY Change | 3.94% |
Operating Profit | $35.90M |
YoY Change | -19.69% |
Interest Expense | -$22.50M |
YoY Change | -25.5% |
% of Operating Profit | -62.67% |
Other Income/Expense, Net | |
YoY Change | |
Pretax Income | $13.20M |
YoY Change | 23.36% |
Income Tax | $13.30M |
% Of Pretax Income | 100.76% |
Net Earnings | -$32.00M |
YoY Change | -344.27% |
Net Earnings / Revenue | -27.53% |
Basic Earnings Per Share | -$0.41 |
Diluted Earnings Per Share | -$0.41 |
COMMON SHARES | |
Basic Shares Outstanding | 90.39M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2012 Q4 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $22.00M |
YoY Change | 100.0% |
Cash & Equivalents | $22.00M |
Short-Term Investments | |
Other Short-Term Assets | |
YoY Change | |
Inventory | $0.00 |
Prepaid Expenses | |
Receivables | $27.00M |
Other Receivables | $50.00M |
Total Short-Term Assets | $99.00M |
YoY Change | 2.06% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $3.127B |
YoY Change | -5.53% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | $466.0M |
YoY Change | 13.94% |
Other Assets | $76.00M |
YoY Change | 0.0% |
Total Long-Term Assets | $3.754B |
YoY Change | -3.5% |
TOTAL ASSETS | |
Total Short-Term Assets | $99.00M |
Total Long-Term Assets | $3.754B |
Total Assets | $3.853B |
YoY Change | -3.36% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $127.0M |
YoY Change | 24.51% |
Accrued Expenses | |
YoY Change | |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $145.0M |
YoY Change | 18.85% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $1.942B |
YoY Change | -2.02% |
Other Long-Term Liabilities | $20.00M |
YoY Change | 53.85% |
Total Long-Term Liabilities | $1.962B |
YoY Change | -1.65% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $145.0M |
Total Long-Term Liabilities | $1.962B |
Total Liabilities | $2.123B |
YoY Change | -2.57% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $1.731B |
YoY Change | |
Total Liabilities & Shareholders Equity | $3.853B |
YoY Change | -3.36% |
Cashflow Statement
Concept | 2012 Q4 |
---|---|
OPERATING ACTIVITIES | |
Net Income | -$32.00M |
YoY Change | -344.27% |
Depreciation, Depletion And Amortization | $31.60M |
YoY Change | -5.11% |
Cash From Operating Activities | $61.10M |
YoY Change | 76.59% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$158.1M |
YoY Change | 445.17% |
Acquisitions | |
YoY Change | |
Other Investing Activities | $46.40M |
YoY Change | -56.64% |
Cash From Investing Activities | -$111.8M |
YoY Change | -243.33% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | 51.60M |
YoY Change | -144.79% |
NET CHANGE | |
Cash From Operating Activities | 61.10M |
Cash From Investing Activities | -111.8M |
Cash From Financing Activities | 51.60M |
Net Change In Cash | 900.0K |
YoY Change | -134.62% |
FREE CASH FLOW | |
Cash From Operating Activities | $61.10M |
Capital Expenditures | -$158.1M |
Free Cash Flow | $219.2M |
YoY Change | 244.65% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q3 | us-gaap |
Acquired Finite Lived Intangible Asset Amount
AcquiredFiniteLivedIntangibleAssetAmount
|
17552000 | USD |
CY2012Q3 | us-gaap |
Business Acquisition Cost Of Acquired Entity Purchase Price
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice
|
144119000 | USD |
CY2012Q3 | us-gaap |
Business Acquisition Purchase Price Allocation Liabilities Assumed
BusinessAcquisitionPurchasePriceAllocationLiabilitiesAssumed
|
44623000 | USD |
CY2011 | us-gaap |
Impairment Of Real Estate
ImpairmentOfRealEstate
|
16400000 | USD |
CY2011Q4 | us-gaap |
Deferred Compensation Liability Current And Noncurrent
DeferredCompensationLiabilityCurrentAndNoncurrent
|
21100000 | USD |
CY2012Q3 | us-gaap |
Deferred Compensation Liability Current And Noncurrent
DeferredCompensationLiabilityCurrentAndNoncurrent
|
22600000 | USD |
us-gaap |
Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
-283000 | USD | |
us-gaap |
Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
602000 | USD | |
CY2011Q3 | us-gaap |
Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
-283000 | USD |
CY2012Q3 | us-gaap |
Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
-6000 | USD |
us-gaap |
Income Tax Expense Benefit Continuing Operations
IncomeTaxExpenseBenefitContinuingOperations
|
-118000 | USD | |
CY2012Q3 | us-gaap |
Income Tax Expense Benefit Continuing Operations
IncomeTaxExpenseBenefitContinuingOperations
|
490000 | USD |
CY2011Q3 | us-gaap |
Income Tax Expense Benefit Continuing Operations
IncomeTaxExpenseBenefitContinuingOperations
|
247000 | USD |
us-gaap |
Income Tax Expense Benefit Continuing Operations
IncomeTaxExpenseBenefitContinuingOperations
|
-1350000 | USD | |
CY2012Q3 | us-gaap |
Income Tax Expense Benefit Intraperiod Tax Allocation
IncomeTaxExpenseBenefitIntraperiodTaxAllocation
|
484000 | USD |
CY2011Q3 | us-gaap |
Income Tax Expense Benefit Intraperiod Tax Allocation
IncomeTaxExpenseBenefitIntraperiodTaxAllocation
|
-36000 | USD |
us-gaap |
Income Tax Expense Benefit Intraperiod Tax Allocation
IncomeTaxExpenseBenefitIntraperiodTaxAllocation
|
484000 | USD | |
us-gaap |
Income Tax Expense Benefit Intraperiod Tax Allocation
IncomeTaxExpenseBenefitIntraperiodTaxAllocation
|
-1633000 | USD | |
CY2011Q4 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
17400000 | USD |
CY2012Q3 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
20800000 | USD |
CY2011Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
1982440000 | USD |
CY2012Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
1821412000 | USD |
us-gaap |
Operations Commenced Date
OperationsCommencedDate
|
1993 | ||
CY2012Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
90388236 | shares |
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
REGENCY CENTERS CORP | ||
dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | ||
CY2012Q3 | us-gaap |
Unsecured Debt
UnsecuredDebt
|
65000000 | USD |
CY2011Q4 | us-gaap |
Unsecured Debt
UnsecuredDebt
|
40000000 | USD |
us-gaap |
Weighted Average Limited Partnership Units Outstanding
WeightedAverageLimitedPartnershipUnitsOutstanding
|
177164 | shares | |
us-gaap |
Weighted Average Limited Partnership Units Outstanding
WeightedAverageLimitedPartnershipUnitsOutstanding
|
177164 | shares | |
CY2012Q3 | reg |
Acquired Finite Lived Intangible Liability Amount
AcquiredFiniteLivedIntangibleLiabilityAmount
|
11580000 | USD |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000910606 | ||
dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
Yes |