2015 Q3 Form 10-Q Financial Statement
#000091060615000030 Filed on August 06, 2015
Income Statement
Concept | 2015 Q3 |
---|---|
Revenue | $142.1M |
YoY Change | 6.36% |
Cost Of Revenue | $35.80M |
YoY Change | 8.48% |
Gross Profit | $106.3M |
YoY Change | 5.67% |
Gross Profit Margin | 74.81% |
Selling, General & Admin | $14.80M |
YoY Change | 2.07% |
% of Gross Profit | 13.92% |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $37.00M |
YoY Change | 1.37% |
% of Gross Profit | 34.81% |
Operating Expenses | $53.70M |
YoY Change | 1.51% |
Operating Profit | $52.60M |
YoY Change | 10.27% |
Interest Expense | -$20.60M |
YoY Change | -5.5% |
% of Operating Profit | -39.16% |
Other Income/Expense, Net | |
YoY Change | |
Pretax Income | $32.00M |
YoY Change | 23.55% |
Income Tax | |
% Of Pretax Income | |
Net Earnings | $31.20M |
YoY Change | 21.4% |
Net Earnings / Revenue | 21.96% |
Basic Earnings Per Share | $0.57 |
Diluted Earnings Per Share | $0.57 |
COMMON SHARES | |
Basic Shares Outstanding | 94.16M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2015 Q3 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $24.00M |
YoY Change | -76.24% |
Cash & Equivalents | $24.00M |
Short-Term Investments | |
Other Short-Term Assets | |
YoY Change | |
Inventory | |
Prepaid Expenses | |
Receivables | $25.00M |
Other Receivables | $61.00M |
Total Short-Term Assets | $110.0M |
YoY Change | -43.3% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $3.484B |
YoY Change | 2.74% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | $349.0M |
YoY Change | -1.97% |
Other Assets | $83.00M |
YoY Change | 1.22% |
Total Long-Term Assets | $4.061B |
YoY Change | 3.23% |
TOTAL ASSETS | |
Total Short-Term Assets | $110.0M |
Total Long-Term Assets | $4.061B |
Total Assets | $4.171B |
YoY Change | 1.04% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $171.0M |
YoY Change | -1.72% |
Accrued Expenses | |
YoY Change | |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $196.0M |
YoY Change | -1.51% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $2.024B |
YoY Change | 0.05% |
Other Long-Term Liabilities | $43.00M |
YoY Change | 34.38% |
Total Long-Term Liabilities | $2.067B |
YoY Change | 0.58% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $196.0M |
Total Long-Term Liabilities | $2.067B |
Total Liabilities | $2.292B |
YoY Change | 0.39% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $1.879B |
YoY Change | |
Total Liabilities & Shareholders Equity | $4.171B |
YoY Change | 1.04% |
Cashflow Statement
Concept | 2015 Q3 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $31.20M |
YoY Change | 21.4% |
Depreciation, Depletion And Amortization | $37.00M |
YoY Change | 1.37% |
Cash From Operating Activities | $89.40M |
YoY Change | -8.96% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$102.1M |
YoY Change | 17.22% |
Acquisitions | |
YoY Change | |
Other Investing Activities | $70.40M |
YoY Change | 11.04% |
Cash From Investing Activities | -$31.70M |
YoY Change | 33.76% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | -60.90M |
YoY Change | 474.53% |
NET CHANGE | |
Cash From Operating Activities | 89.40M |
Cash From Investing Activities | -31.70M |
Cash From Financing Activities | -60.90M |
Net Change In Cash | -3.200M |
YoY Change | -105.01% |
FREE CASH FLOW | |
Cash From Operating Activities | $89.40M |
Capital Expenditures | -$102.1M |
Free Cash Flow | $191.5M |
YoY Change | 3.35% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
reg |
Equity Offering Net Proceeds
EquityOfferingNetProceeds
|
193800000 | USD | |
CY2015Q2 | reg |
Letters Of Credit Maximum Borrowing Capacity Under Line
LettersOfCreditMaximumBorrowingCapacityUnderLine
|
50000000 | USD |
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
REGENCY CENTERS CORP | ||
dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | ||
CY2014Q4 | reg |
Total Longterm Debtand Lineof Credits
TotalLongtermDebtandLineofCredits
|
2021357000 | USD |
dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
Yes | ||
CY2015Q2 | reg |
Total Longterm Debtand Lineof Credits
TotalLongtermDebtandLineofCredits
|
1988700000 | USD |
CY2014Q2 | reg |
Acquired Finite Lived Intangible Liability Amount
AcquiredFiniteLivedIntangibleLiabilityAmount
|
5892000 | USD |
reg |
Weighted Average Price Per Share
WeightedAveragePricePerShare
|
64.72 | ||
CY2015Q2 | reg |
Availableforsale Securities Equity Debt Maturities Next Rolling Twelve Months Fair Value
AvailableforsaleSecuritiesEquityDebtMaturitiesNextRollingTwelveMonthsFairValue
|
2208000 | USD |
CY2015Q2 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
1000 | USD |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-06-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000910606 | ||
CY2015Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
94156976 | shares |
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
CY2015Q2 | reg |
Availableforsale Securities Equity Debt Maturities Rolling After Year Three Fair Value
AvailableforsaleSecuritiesEquityDebtMaturitiesRollingAfterYearThreeFairValue
|
1521000 | USD |
CY2015Q2 | reg |
Availableforsale Securities Equity Debt Maturities Rolling Year One Through Three Fair Value
AvailableforsaleSecuritiesEquityDebtMaturitiesRollingYearOneThroughThreeFairValue
|
4171000 | USD |
CY2014Q2 | reg |
Business Combination Recognized Identifiable Assets Acquiredand Liabilities Assumed Debt Assumed Netof Premiums
BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedDebtAssumedNetofPremiums
|
78049000 | USD |
CY2015Q2 | reg |
Equity Issuances Amount Available For Issuance
EquityIssuancesAmountAvailableForIssuance
|
95000000 | USD |
CY2015Q1 | reg |
Equity Offering Common Sharesavailableforissue
EquityOfferingCommonSharesavailableforissue
|
2875000 | shares |
CY2015Q2 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
-31000 | USD |
CY2015Q2 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
7930000 | USD |
us-gaap |
Cash Flow Hedge Gain Loss To Be Reclassified Within Twelve Months
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths
|
-8500000 | USD | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.94 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.97 | ||
CY2014Q4 | us-gaap |
Deferred Compensation Liability Current And Noncurrent
DeferredCompensationLiabilityCurrentAndNoncurrent
|
27600000 | USD |
CY2015Q2 | us-gaap |
Deferred Compensation Liability Current And Noncurrent
DeferredCompensationLiabilityCurrentAndNoncurrent
|
29000000 | USD |
CY2014Q2 | us-gaap |
Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
|
-2318000 | USD |
us-gaap |
Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
|
-4837000 | USD | |
CY2015Q2 | us-gaap |
Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
|
-2250000 | USD |
us-gaap |
Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
|
-4500000 | USD | |
CY2014Q2 | us-gaap |
Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
|
0 | USD |
us-gaap |
Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
|
0 | USD | |
us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
6460000 | USD | |
CY2014Q4 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
5900000 | USD |
CY2015Q2 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
5900000 | USD |
us-gaap |
Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
|
2019-05-13 | ||
CY2014Q4 | us-gaap |
Notes Payable
NotesPayable
|
1946357000 | USD |
CY2015Q2 | us-gaap |
Notes Payable
NotesPayable
|
1868700000 | USD |
CY2014Q4 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
12132000 | USD |
CY2015Q2 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
12281000 | USD |
us-gaap |
Operations Commenced Date1
OperationsCommencedDate1
|
1993-12-31 | ||
CY2014Q2 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-11153000 | USD |
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-24953000 | USD | |
CY2015Q2 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
18376000 | USD |
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
4494000 | USD | |
us-gaap |
Payments For Commissions
PaymentsForCommissions
|
15000 | USD | |
us-gaap |
Weighted Average Limited Partnership Units Outstanding
WeightedAverageLimitedPartnershipUnitsOutstanding
|
154170 | shares | |
CY2015Q2 | us-gaap |
Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
|
0 | USD |
us-gaap |
Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
|
0 | USD | |
us-gaap |
Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
|
14979000 | USD | |
CY2014Q2 | us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
1691000 | USD |
us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
2406000 | USD | |
CY2015Q2 | us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
5657000 | USD |
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
0 | USD | |
us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
189386000 | USD | |
us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
0 | USD | |
us-gaap |
Proceeds From Deposits On Real Estate Sales
ProceedsFromDepositsOnRealEstateSales
|
4500000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
1173000 | USD | |
CY2014Q2 | us-gaap |
Proceeds From Sale Of Real Estate
ProceedsFromSaleOfRealEstate
|
2747000 | USD |
us-gaap |
Proceeds From Sale Of Real Estate
ProceedsFromSaleOfRealEstate
|
7219000 | USD | |
CY2015Q2 | us-gaap |
Proceeds From Sale Of Real Estate
ProceedsFromSaleOfRealEstate
|
22968000 | USD |
us-gaap |
Proceeds From Sale Of Real Estate
ProceedsFromSaleOfRealEstate
|
26382000 | USD | |
CY2014Q2 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
0 | shares |
us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
18000 | shares | |
CY2014Q4 | us-gaap |
Unsecured Debt
UnsecuredDebt
|
75000000 | USD |
CY2015Q2 | us-gaap |
Unsecured Debt
UnsecuredDebt
|
120000000 | USD |
CY2014Q2 | us-gaap |
Weighted Average Limited Partnership Units Outstanding
WeightedAverageLimitedPartnershipUnitsOutstanding
|
159338 | shares |
us-gaap |
Weighted Average Limited Partnership Units Outstanding
WeightedAverageLimitedPartnershipUnitsOutstanding
|
159804 | shares | |
CY2015Q2 | us-gaap |
Weighted Average Limited Partnership Units Outstanding
WeightedAverageLimitedPartnershipUnitsOutstanding
|
154170000 | shares |