2017 Q2 Form 10-Q Financial Statement
#000091060617000012 Filed on May 10, 2017
Income Statement
Concept | 2017 Q2 | 2017 Q1 | 2016 Q4 |
---|---|---|---|
Revenue | $261.3M | $196.1M | $159.6M |
YoY Change | 71.46% | 31.08% | 9.17% |
Cost Of Revenue | $65.00M | $51.20M | $42.00M |
YoY Change | 60.49% | 32.64% | 13.82% |
Gross Profit | $196.3M | $144.9M | $117.6M |
YoY Change | 75.42% | 30.42% | 7.59% |
Gross Profit Margin | 75.12% | 73.88% | 73.68% |
Selling, General & Admin | $16.70M | $17.70M | $16.60M |
YoY Change | 1.83% | 8.59% | -14.43% |
% of Gross Profit | 8.51% | 12.22% | 14.12% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $92.20M | $60.10M | $42.60M |
YoY Change | 128.78% | 55.3% | 13.3% |
% of Gross Profit | 46.97% | 41.48% | 36.22% |
Operating Expenses | $115.8M | $149.3M | $67.50M |
YoY Change | 95.94% | 161.01% | 12.69% |
Operating Profit | $80.50M | -$4.400M | $50.10M |
YoY Change | 52.46% | -108.16% | 1.42% |
Interest Expense | -$22.30M | -$16.80M | -$9.900M |
YoY Change | 75.59% | 47.37% | -47.62% |
% of Operating Profit | -27.7% | -19.76% | |
Other Income/Expense, Net | -$200.5M | ||
YoY Change | |||
Pretax Income | $45.80M | -$4.320M | $37.30M |
YoY Change | 14.21% | -110.61% | 68.78% |
Income Tax | $0.00 | ||
% Of Pretax Income | 0.0% | ||
Net Earnings | $45.10M | -$20.72M | $36.80M |
YoY Change | 14.18% | -138.66% | 71.16% |
Net Earnings / Revenue | 17.26% | -10.56% | 23.06% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $0.28 | -$0.26 | $0.53 |
COMMON SHARES | |||
Basic Shares Outstanding | 170.1M shares | 104.7M shares | 104.5M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2017 Q2 | 2017 Q1 | 2016 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $97.00M | $37.00M | $13.00M |
YoY Change | 288.0% | 37.04% | -64.86% |
Cash & Equivalents | $97.00M | $36.86M | $13.26M |
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | $20.00M | $20.00M | |
Prepaid Expenses | |||
Receivables | $125.0M | $120.0M | $28.00M |
Other Receivables | $0.00 | $0.00 | $73.00M |
Total Short-Term Assets | $242.0M | $177.0M | $114.0M |
YoY Change | 63.51% | 22.07% | -20.28% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $9.618B | $9.795B | $4.094M |
YoY Change | 156.96% | 182.93% | -99.88% |
Goodwill | $0.00 | ||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $407.0M | $411.0M | $297.0M |
YoY Change | 31.72% | 29.65% | -11.34% |
Other Assets | $78.00M | $76.00M | $74.00M |
YoY Change | 8.33% | 4.11% | 5.71% |
Total Long-Term Assets | $10.95B | $10.96B | $4.375B |
YoY Change | 155.3% | 173.84% | 8.29% |
TOTAL ASSETS | |||
Total Short-Term Assets | $242.0M | $177.0M | $114.0M |
Total Long-Term Assets | $10.95B | $10.96B | $4.375B |
Total Assets | $11.19B | $11.14B | $4.489B |
YoY Change | 152.24% | 168.53% | 7.32% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $246.0M | $2.749B | $139.0M |
YoY Change | 48.19% | 1639.87% | -15.76% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $296.0M | $2.790B | $168.0M |
YoY Change | 53.37% | 1400.0% | -13.4% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $3.508B | $901.0M | $1.642B |
YoY Change | 76.81% | -50.9% | -11.91% |
Other Long-Term Liabilities | $654.0M | $680.0M | $54.00M |
YoY Change | 1027.59% | 1445.45% | 28.57% |
Total Long-Term Liabilities | $4.162B | $1.581B | $1.696B |
YoY Change | 103.82% | -15.86% | -11.02% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $296.0M | $2.790B | $168.0M |
Total Long-Term Liabilities | $4.162B | $1.581B | $1.696B |
Total Liabilities | $4.500B | $4.371B | $1.898B |
YoY Change | 98.24% | 108.07% | -10.85% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | |||
YoY Change | |||
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $6.692B | $6.731B | $2.591B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $11.19B | $11.14B | $4.489B |
YoY Change | 152.24% | 168.53% | 7.32% |
Cashflow Statement
Concept | 2017 Q2 | 2017 Q1 | 2016 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $45.10M | -$20.72M | $36.80M |
YoY Change | 14.18% | -138.66% | 71.16% |
Depreciation, Depletion And Amortization | $92.20M | $60.10M | $42.60M |
YoY Change | 128.78% | 55.3% | 13.3% |
Cash From Operating Activities | $144.4M | $32.72M | $71.90M |
YoY Change | 93.83% | -52.44% | 4.66% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$98.50M | -$64.90M | -$112.2M |
YoY Change | -69.31% | 13.46% | 94.12% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $16.80M | -$55.00K | $58.20M |
YoY Change | 37.7% | -100.11% | 117.16% |
Cash From Investing Activities | -$81.70M | -$689.9M | -$54.00M |
YoY Change | -73.53% | 9351.32% | 74.76% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $18.28M | ||
YoY Change | 45.22% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -2.900M | $680.8M | -44.60M |
YoY Change | -101.25% | -1056.21% | 79.84% |
NET CHANGE | |||
Cash From Operating Activities | 144.4M | $32.72M | 71.90M |
Cash From Investing Activities | -81.70M | -$689.9M | -54.00M |
Cash From Financing Activities | -2.900M | $680.8M | -44.60M |
Net Change In Cash | 59.80M | $23.60M | -26.70M |
YoY Change | -2818.18% | -343.29% | -305.38% |
FREE CASH FLOW | |||
Cash From Operating Activities | $144.4M | $32.72M | $71.90M |
Capital Expenditures | -$98.50M | -$64.90M | -$112.2M |
Free Cash Flow | $242.9M | $97.62M | $184.1M |
YoY Change | -38.57% | -22.52% | 45.53% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2017Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2017Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2017Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2017 | |
CY2017Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2017-03-31 | |
CY2017Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2017Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000910606 | |
CY2017Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
170077581 | shares |
CY2017Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2017Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
CY2017Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
REGENCY CENTERS CORP | |
CY2017Q1 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2017Q1 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
Yes | |
CY2017Q1 | reg |
Business Combination Transaction Costs
BusinessCombinationTransactionCosts
|
69800000 | USD |
CY2016Q1 | reg |
Common Unit Issued As Result Of Common Stock Issued By Parent Company Net Of Purchases
CommonUnitIssuedAsResultOfCommonStockIssuedByParentCompanyNetOfPurchases
|
4635000 | USD |
CY2017Q1 | reg |
Common Unit Issued As Result Of Common Stock Issued By Parent Company Net Of Purchases
CommonUnitIssuedAsResultOfCommonStockIssuedByParentCompanyNetOfPurchases
|
4461767000 | USD |
CY2017Q1 | reg |
Distributionreceivedfromsubsidiary
Distributionreceivedfromsubsidiary
|
0 | USD |
CY2017Q1 | reg |
Equityinsubsidiaries
Equityinsubsidiaries
|
0 | USD |
CY2017Q1 | reg |
Letters Of Credit Maximum Borrowing Capacity Under Line
LettersOfCreditMaximumBorrowingCapacityUnderLine
|
50000000 | USD |
CY2017Q1 | reg |
Payments For Repurchase Of Preferred Units
PaymentsForRepurchaseOfPreferredUnits
|
250000000 | USD |
CY2017Q1 | reg |
Repaymentfromsubsidiary
Repaymentfromsubsidiary
|
0 | USD |
CY2017Q1 | reg |
Stockholders Equityexcludingportionattributabletononcontrollinginterest
StockholdersEquityexcludingportionattributabletononcontrollinginterest
|
6731349000 | USD |
CY2017Q1 | reg |
Stockholders Equityincludingnoncontrollinginterest
StockholdersEquityincludingnoncontrollinginterest
|
6764502000 | USD |
CY2017Q1 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
0 | USD |
CY2017Q1 | us-gaap |
Assets
Assets
|
11135972000 | USD |
CY2016Q1 | us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
-0.0035 | |
CY2017Q1 | us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
0.0032 | |
CY2016Q1 | us-gaap |
Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
|
-0.0035 | |
CY2017Q1 | us-gaap |
Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
|
0.0032 | |
CY2016Q1 | us-gaap |
Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
|
-51437000 | USD |
CY2017Q1 | us-gaap |
Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
|
67397000 | USD |
CY2016Q1 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-57012000 | USD |
CY2017Q1 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
54809000 | USD |
CY2016Q1 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
250042000 | USD |
CY2017Q1 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
265174000 | USD |
CY2016Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities
|
0 | USD |
CY2017Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities
|
0 | USD |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
13256000 | USD |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
36855000 | USD |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
23599000 | USD |
CY2017Q1 | us-gaap |
Cash Flow Hedge Gain Loss To Be Reclassified Within Twelve Months
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths
|
-10500000 | USD |
CY2016Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.5 | |
CY2017Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.51 | |
CY2017Q1 | us-gaap |
Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
|
13237000 | USD |
CY2016Q1 | us-gaap |
Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
|
-2453000 | USD |
CY2017Q1 | us-gaap |
Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
|
-2654000 | USD |
CY2016Q1 | us-gaap |
Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
|
0 | USD |
CY2017Q1 | us-gaap |
Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
|
0 | USD |
CY2016Q1 | us-gaap |
Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
|
-16785000 | USD |
CY2017Q1 | us-gaap |
Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
|
-68000 | USD |
CY2016Q1 | us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
5266000 | USD |
CY2017Q1 | us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
3241000 | USD |
CY2016Q1 | us-gaap |
Gain Loss On Sale Of Properties Net Of Applicable Income Taxes
GainLossOnSaleOfPropertiesNetOfApplicableIncomeTaxes
|
12868000 | USD |
CY2017Q1 | us-gaap |
Gain Loss On Sale Of Properties Net Of Applicable Income Taxes
GainLossOnSaleOfPropertiesNetOfApplicableIncomeTaxes
|
415000 | USD |
CY2016Q1 | us-gaap |
Impairment Of Real Estate
ImpairmentOfRealEstate
|
866000 | USD |
CY2017Q1 | us-gaap |
Impairment Of Real Estate
ImpairmentOfRealEstate
|
0 | USD |
CY2017Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-4320000 | USD |
CY2017Q1 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-652000 | USD |
CY2017Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-28251000 | USD |
CY2016Q4 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
5800000 | USD |
CY2017Q1 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
7300000 | USD |
CY2017Q1 | us-gaap |
Liabilities
Liabilities
|
4371469000 | USD |
CY2017Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
11135972000 | USD |
CY2016Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
1642420000 | USD |
CY2017Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
3407226000 | USD |
CY2017Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
2111306000 | USD |
CY2017Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
298194000 | USD |
CY2017Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
544518000 | USD |
CY2017Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
230653000 | USD |
CY2017Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
151457000 | USD |
CY2017Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
84335000 | USD |
CY2017Q1 | us-gaap |
Minority Interest
MinorityInterest
|
33154000 | USD |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
680822000 | USD |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-689946000 | USD |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
32723000 | USD |
CY2017Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-33223000 | USD |
CY2017Q1 | us-gaap |
New Accounting Pronouncement Or Change In Accounting Principle Cumulative Effect Of Change On Equity Or Net Assets1
NewAccountingPronouncementOrChangeInAccountingPrincipleCumulativeEffectOfChangeOnEquityOrNetAssets1
|
8000000 | USD |
CY2016Q4 | us-gaap |
Noncontrolling Interest In Variable Interest Entity
NoncontrollingInterestInVariableInterestEntity
|
17565000 | USD |
CY2017Q1 | us-gaap |
Noncontrolling Interest In Variable Interest Entity
NoncontrollingInterestInVariableInterestEntity
|
17709000 | USD |
CY2017Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-200451000 | USD |
CY2016Q4 | us-gaap |
Notes Payable
NotesPayable
|
1363925000 | USD |
CY2017Q1 | us-gaap |
Notes Payable
NotesPayable
|
2749202000 | USD |
CY2016Q4 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
10481000 | USD |
CY2017Q1 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
10992000 | USD |
CY2017Q1 | us-gaap |
Operations Commenced Date1
OperationsCommencedDate1
|
1993-12-31 | |
CY2017Q1 | us-gaap |
Other Assets
OtherAssets
|
939242000 | USD |
CY2016Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-14368000 | USD |
CY2017Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
2620000 | USD |
CY2017Q1 | us-gaap |
Other Liabilities
OtherLiabilities
|
964243000 | USD |
CY2016Q1 | us-gaap |
Partners Capital Account Contributions
PartnersCapitalAccountContributions
|
8389000 | USD |
CY2017Q1 | us-gaap |
Partners Capital Account Contributions
PartnersCapitalAccountContributions
|
153000 | USD |
CY2016Q1 | us-gaap |
Partners Capital Account Distributions
PartnersCapitalAccountDistributions
|
50616000 | USD |
CY2017Q1 | us-gaap |
Partners Capital Account Distributions
PartnersCapitalAccountDistributions
|
54317000 | USD |
CY2017Q1 | us-gaap |
Payments For Proceeds From Loans Receivable
PaymentsForProceedsFromLoansReceivable
|
510000 | USD |
CY2017Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-55000 | USD |
CY2017Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
18275000 | USD |
CY2017Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
53289000 | USD |
CY2017Q1 | us-gaap |
Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
|
79000 | USD |
CY2017Q1 | us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
3241000 | USD |
CY2017Q1 | us-gaap |
Payments Of Loan Costs
PaymentsOfLoanCosts
|
8796000 | USD |
CY2016Q1 | us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
35294000 | USD |
CY2017Q1 | us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
9500000 | USD |
CY2017Q1 | us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
3334000 | USD |
CY2017Q1 | us-gaap |
Payments To Acquire Partners Interest In Real Estate Partnership Net Of Cash Acquired
PaymentsToAcquirePartnersInterestInRealEstatePartnershipNetOfCashAcquired
|
1688000 | USD |
CY2017Q1 | us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
648957000 | USD |
CY2017Q1 | us-gaap |
Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
|
66504000 | USD |
CY2017Q1 | us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
25428000 | USD |
CY2017Q1 | us-gaap |
Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
|
646424000 | USD |
CY2017Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
740000000 | USD |
CY2017Q1 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
1577000 | USD |
CY2017Q1 | us-gaap |
Proceeds From Payments To Minority Shareholders
ProceedsFromPaymentsToMinorityShareholders
|
-786000 | USD |
CY2017Q1 | us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
3815000 | USD |
CY2016Q1 | us-gaap |
Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
|
34321000 | USD |
CY2017Q1 | us-gaap |
Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
|
1749000 | USD |
CY2017Q1 | us-gaap |
Proceeds From Sale Of Treasury Stock
ProceedsFromSaleOfTreasuryStock
|
76000 | USD |
CY2016Q1 | us-gaap |
Profit Loss
ProfitLoss
|
53577000 | USD |
CY2017Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-20715000 | USD |
CY2017Q1 | us-gaap |
Real Estate Investments
RealEstateInvestments
|
10196730000 | USD |
CY2017Q1 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
360000000 | USD |
CY2017Q1 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
11422000 | USD |
CY2017Q1 | us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
1367000 | USD |
CY2017Q1 | us-gaap |
Revenues
Revenues
|
196131000 | USD |
CY2016Q1 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
3402000 | USD |
CY2017Q1 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
3733000 | USD |
CY2015Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2082620000 | USD |
CY2016Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2082373000 | USD |
CY2016Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2624502000 | USD |
CY2017Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
6764503000 | USD |
CY2016Q4 | us-gaap |
Unsecured Debt
UnsecuredDebt
|
278495000 | USD |
CY2017Q1 | us-gaap |
Unsecured Debt
UnsecuredDebt
|
658024000 | USD |
CY2016Q4 | us-gaap |
Variable Interest Entity Consolidated Carrying Amount Liabilities
VariableInterestEntityConsolidatedCarryingAmountLiabilities
|
8175000 | USD |
CY2017Q1 | us-gaap |
Variable Interest Entity Consolidated Carrying Amount Liabilities
VariableInterestEntityConsolidatedCarryingAmountLiabilities
|
9757000 | USD |
CY2016Q1 | us-gaap |
Weighted Average Limited Partnership Units Outstanding
WeightedAverageLimitedPartnershipUnitsOutstanding
|
154170000 | shares |
CY2017Q1 | us-gaap |
Weighted Average Limited Partnership Units Outstanding
WeightedAverageLimitedPartnershipUnitsOutstanding
|
154170 | shares |