2020 Q3 Form 10-Q Financial Statement
#000156459020051795 Filed on November 06, 2020
Income Statement
Concept | 2020 Q3 | 2019 Q3 |
---|---|---|
Revenue | $242.9M | $282.3M |
YoY Change | -13.93% | 1.43% |
Cost Of Revenue | $77.30M | $75.30M |
YoY Change | 2.66% | -0.53% |
Gross Profit | $165.7M | $207.0M |
YoY Change | -19.95% | 2.17% |
Gross Profit Margin | 68.21% | 73.33% |
Selling, General & Admin | $19.60M | $16.70M |
YoY Change | 17.37% | -5.11% |
% of Gross Profit | 11.83% | 8.07% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $84.80M | $91.80M |
YoY Change | -7.63% | 2.91% |
% of Gross Profit | 51.18% | 44.35% |
Operating Expenses | $182.9M | $110.4M |
YoY Change | 65.65% | 1.56% |
Operating Profit | -$17.18M | $96.60M |
YoY Change | -117.79% | 2.88% |
Interest Expense | $40.79M | $38.25M |
YoY Change | 6.64% | 4.47% |
% of Operating Profit | 39.6% | |
Other Income/Expense, Net | -$54.87M | |
YoY Change | ||
Pretax Income | $5.194M | $57.90M |
YoY Change | -91.03% | -17.87% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | $12.69M | $56.97M |
YoY Change | -77.73% | -18.3% |
Net Earnings / Revenue | 5.22% | 20.18% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | $74.71K | $339.5K |
COMMON SHARES | ||
Basic Shares Outstanding | 169.7M | 167.6M |
Diluted Shares Outstanding | 170.0M | 167.9M |
Balance Sheet
Concept | 2020 Q3 | 2019 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $277.0M | $43.00M |
YoY Change | 544.19% | 7.5% |
Cash & Equivalents | $280.9M | $47.46M |
Short-Term Investments | ||
Other Short-Term Assets | ||
YoY Change | ||
Inventory | $51.00M | $36.00M |
Prepaid Expenses | ||
Receivables | $159.0M | $161.0M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $487.0M | $240.0M |
YoY Change | 102.92% | -5.14% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $6.385M | $6.431M |
YoY Change | -0.72% | -99.93% |
Goodwill | $174.8M | $311.9M |
YoY Change | -43.96% | -2.14% |
Intangibles | ||
YoY Change | ||
Long-Term Investments | $474.0M | $473.0M |
YoY Change | 0.21% | 3.28% |
Other Assets | $75.00M | $84.00M |
YoY Change | -10.71% | -5.62% |
Total Long-Term Assets | $10.50B | $10.93B |
YoY Change | -3.96% | 1.19% |
TOTAL ASSETS | ||
Total Short-Term Assets | $487.0M | $240.0M |
Total Long-Term Assets | $10.50B | $10.93B |
Total Assets | $10.99B | $11.17B |
YoY Change | -1.66% | 1.05% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $222.0M | $220.0M |
YoY Change | 0.91% | -6.78% |
Accrued Expenses | $220.0M | $224.0M |
YoY Change | -1.79% | |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $494.0M | $497.0M |
YoY Change | -0.6% | 77.5% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $3.989B | $3.887B |
YoY Change | 2.62% | 4.57% |
Other Long-Term Liabilities | $390.0M | $449.0M |
YoY Change | -13.14% | -11.44% |
Total Long-Term Liabilities | $4.379B | $4.336B |
YoY Change | 0.99% | 2.65% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $494.0M | $497.0M |
Total Long-Term Liabilities | $4.379B | $4.336B |
Total Liabilities | $4.947B | $4.910B |
YoY Change | 0.75% | 8.03% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $6.040B | $6.263B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $10.99B | $11.17B |
YoY Change | -1.66% | 1.05% |
Cashflow Statement
Concept | 2020 Q3 | 2019 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $12.69M | $56.97M |
YoY Change | -77.73% | -18.3% |
Depreciation, Depletion And Amortization | $84.80M | $91.80M |
YoY Change | -7.63% | 2.91% |
Cash From Operating Activities | $157.2M | $180.1M |
YoY Change | -12.72% | 9.88% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$47.30M | -$264.9M |
YoY Change | -82.14% | 310.06% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $9.900M | $12.10M |
YoY Change | -18.18% | -89.14% |
Cash From Investing Activities | -$37.40M | -$252.8M |
YoY Change | -85.21% | -641.33% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -426.3M | 82.80M |
YoY Change | -614.86% | -139.54% |
NET CHANGE | ||
Cash From Operating Activities | 157.2M | 180.1M |
Cash From Investing Activities | -37.40M | -252.8M |
Cash From Financing Activities | -426.3M | 82.80M |
Net Change In Cash | -306.5M | 10.10M |
YoY Change | -3134.65% | 741.67% |
FREE CASH FLOW | ||
Cash From Operating Activities | $157.2M | $180.1M |
Capital Expenditures | -$47.30M | -$264.9M |
Free Cash Flow | $204.5M | $445.0M |
YoY Change | -54.04% | 94.75% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-19358000 | |
us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
6479000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Other Longterm Incentive Plans Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationOtherLongtermIncentivePlansRequisiteServicePeriodRecognition
|
207000 | ||
us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
10964000 | ||
CY2019Q3 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-3682000 | |
CY2019Q3 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
1677000 | |
CY2019Q3 | us-gaap |
Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
|
100000 | |
CY2019Q3 | us-gaap |
Stock Issued During Period Value Dividend Reinvestment Plan
StockIssuedDuringPeriodValueDividendReinvestmentPlan
|
345000 | |
CY2019Q3 | us-gaap |
Partners Capital Account Contributions
PartnersCapitalAccountContributions
|
103000 | |
CY2019Q3 | reg |
Issuance Of Exchangeable Operating Partnership Value
IssuanceOfExchangeableOperatingPartnershipValue
|
25869000 | |
CY2019Q3 | us-gaap |
Partners Capital Account Distributions
PartnersCapitalAccountDistributions
|
1358000 | |
CY2019Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.585 | |
CY2019Q3 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
98223000 | |
CY2020Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
6197202000 | |
CY2020Q3 | us-gaap |
Profit Loss
ProfitLoss
|
13310000 | |
CY2020Q3 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-613000 | |
CY2020Q3 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
2570000 | |
CY2020Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Other Longterm Incentive Plans Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationOtherLongtermIncentivePlansRequisiteServicePeriodRecognition
|
207000 | |
CY2020Q3 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
3372000 | |
CY2020Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
3000 | |
CY2020Q3 | us-gaap |
Stock Issued During Period Value Dividend Reinvestment Plan
StockIssuedDuringPeriodValueDividendReinvestmentPlan
|
382000 | |
CY2020Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
-7000 | |
CY2020Q3 | us-gaap |
Partners Capital Account Contributions
PartnersCapitalAccountContributions
|
312000 | |
CY2020Q3 | us-gaap |
Partners Capital Account Distributions
PartnersCapitalAccountDistributions
|
2211000 | |
CY2020Q3 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
101404000 | |
CY2020Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
6113123000 | |
CY2018Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
6450168000 | |
us-gaap |
Profit Loss
ProfitLoss
|
202127000 | ||
us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-18138000 | ||
us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
2085000 | ||
reg |
Issuance Of Exchangeable Operating Partnership Value
IssuanceOfExchangeableOperatingPartnershipValue
|
25869000 | ||
us-gaap |
Partners Capital Account Distributions
PartnersCapitalAccountDistributions
|
4222000 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
1.755 | ||
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
294619000 | ||
CY2019Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
6339847000 | |
us-gaap |
Profit Loss
ProfitLoss
|
8101000 | ||
us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-18808000 | ||
us-gaap |
Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
|
-5172000 | ||
us-gaap |
Stock Issued During Period Value Dividend Reinvestment Plan
StockIssuedDuringPeriodValueDividendReinvestmentPlan
|
1138000 | ||
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
125608000 | ||
us-gaap |
Partners Capital Account Contributions
PartnersCapitalAccountContributions
|
443000 | ||
reg |
Issuance Of Exchangeable Operating Partnership Value
IssuanceOfExchangeableOperatingPartnershipValue
|
1275000 | ||
us-gaap |
Partners Capital Account Distributions
PartnersCapitalAccountDistributions
|
4029000 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
1.785 | ||
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
303044000 | ||
CY2020Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
6113123000 | |
us-gaap |
Profit Loss
ProfitLoss
|
8101000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
202127000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
259161000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
282639000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
7566000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
8533000 | ||
us-gaap |
Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
|
-29847000 | ||
us-gaap |
Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
|
-30196000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
10654000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
10716000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
22358000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
43673000 | ||
us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
48690000 | ||
us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
17819000 | ||
us-gaap |
Impairment Of Real Estate
ImpairmentOfRealEstate
|
1014000 | ||
us-gaap |
Impairment Of Real Estate
ImpairmentOfRealEstate
|
12099000 | ||
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
132128000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-19358000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-11982000 | ||
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
32659000 | ||
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
41427000 | ||
reg |
Paymentsfor Proceedsfrom Settlementof Derivative Instrument
PaymentsforProceedsfromSettlementofDerivativeInstrument
|
6870000 | ||
us-gaap |
Deferred Compensation Arrangement With Individual Compensation Expense
DeferredCompensationArrangementWithIndividualCompensationExpense
|
3551000 | ||
us-gaap |
Net Realized Or Unrealized Gain Loss On Trading Securities
NetRealizedOrUnrealizedGainLossOnTradingSecurities
|
3634000 | ||
us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
-520000 | ||
us-gaap |
Increase Decrease In Deferred Leasing Fees
IncreaseDecreaseInDeferredLeasingFees
|
4695000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
7182000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
14886000 | ||
us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
-5055000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
469356000 | ||
us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
222230000 | ||
us-gaap |
Payments For Proceeds From Deposits On Real Estate Acquisitions
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions
|
600000 | ||
us-gaap |
Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
|
128085000 | ||
us-gaap |
Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
|
98006000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
5512000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
32777000 | ||
us-gaap |
Proceeds From Sale Of Treasury Stock
ProceedsFromSaleOfTreasuryStock
|
269000 | ||
us-gaap |
Proceeds From Sale Of Treasury Stock
ProceedsFromSaleOfTreasuryStock
|
9000 | ||
us-gaap |
Proceeds From Payments To Minority Shareholders
ProceedsFromPaymentsToMinorityShareholders
|
-2193000 | ||
us-gaap |
Proceeds From Payments To Minority Shareholders
ProceedsFromPaymentsToMinorityShareholders
|
-2223000 | ||
us-gaap |
Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
|
1366000 | ||
us-gaap |
Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
|
614000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
300538000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
292921000 | ||
us-gaap |
Repayments Of Unsecured Debt
RepaymentsOfUnsecuredDebt
|
300000000 | ||
us-gaap |
Repayments Of Unsecured Debt
RepaymentsOfUnsecuredDebt
|
250000000 | ||
us-gaap |
Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
|
598830000 | ||
us-gaap |
Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
|
723571000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
450000000 | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
3891000 | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
55030000 | ||
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
8149000 | ||
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
6960000 | ||
us-gaap |
Payments Of Loan Costs
PaymentsOfLoanCosts
|
5063000 | ||
us-gaap |
Payments Of Loan Costs
PaymentsOfLoanCosts
|
7019000 | ||
us-gaap |
Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
|
21748000 | ||
us-gaap |
Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
|
10647000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-143753000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-200776000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
165314000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
2271000 | ||
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
115562000 | |
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
45190000 | |
us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
3590000 | ||
us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
3089000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
121307000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
112055000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
898000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
778000 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Investments Acquired1
NoncashOrPartNoncashAcquisitionInvestmentsAcquired1
|
5986000 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
|
16359000 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
|
26152000 | ||
us-gaap |
Mortgage Loans On Real Estate New Mortgage Loans
MortgageLoansOnRealEstateNewMortgageLoans
|
8250000 | ||
reg |
Issuance Of Exchangeable Operating Partnership Value
IssuanceOfExchangeableOperatingPartnershipValue
|
25869000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
3185000 | ||
us-gaap |
Stock Issued During Period Value Dividend Reinvestment Plan
StockIssuedDuringPeriodValueDividendReinvestmentPlan
|
1085000 | ||
reg |
Stock Based Compensation Capitalized
StockBasedCompensationCapitalized
|
1719000 | ||
us-gaap |
Payments For Proceeds From Limited Partnership
PaymentsForProceedsFromLimitedPartnership
|
-1420000 | ||
us-gaap |
Payments For Proceeds From Limited Partnership
PaymentsForProceedsFromLimitedPartnership
|
66000 | ||
us-gaap |
Stock Issued During Period Value Stock Dividend
StockIssuedDuringPeriodValueStockDividend
|
819000 | ||
us-gaap |
Stock Issued During Period Value Stock Dividend
StockIssuedDuringPeriodValueStockDividend
|
732000 | ||
reg |
Stock Deferred Into Trust
StockDeferredIntoTrust
|
1439000 | ||
reg |
Stock Deferred Into Trust
StockDeferredIntoTrust
|
2496000 | ||
reg |
Stock Distributed Out Of Trust
StockDistributedOutOfTrust
|
442000 | ||
reg |
Stock Distributed Out Of Trust
StockDistributedOutOfTrust
|
197000 | ||
us-gaap |
Debt Securities Available For Sale Unrealized Gain Loss
DebtSecuritiesAvailableForSaleUnrealizedGainLoss
|
509000 | ||
CY2020Q3 | reg |
Unsecured Public And Private Notes
UnsecuredPublicAndPrivateNotes
|
200000000 | |
CY2019Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
3919544000 | |
CY2020Q3 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
1200000000 | |
CY2020Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
30065000 | |
CY2020Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
85699000 | |
CY2020Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
282645000 | |
CY2020Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
69498000 | |
CY2020Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
346045000 | |
CY2020Q3 | reg |
Long Term Debt Maturities Repayments Of Principal Thereafter
LongTermDebtMaturitiesRepaymentsOfPrincipalThereafter
|
3208015000 | |
CY2020Q3 | us-gaap |
Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
|
33439000 | |
CY2020Q3 | us-gaap |
Noncontrolling Interest In Variable Interest Entity
NoncontrollingInterestInVariableInterestEntity
|
28827000 | |
CY2019Q4 | us-gaap |
Noncontrolling Interest In Variable Interest Entity
NoncontrollingInterestInVariableInterestEntity
|
30655000 | |
CY2020Q3 | us-gaap |
Other Operating Income
OtherOperatingIncome
|
2261000 | |
CY2019Q3 | us-gaap |
Other Operating Income
OtherOperatingIncome
|
2780000 | |
us-gaap |
Other Operating Income
OtherOperatingIncome
|
7001000 | ||
us-gaap |
Other Operating Income
OtherOperatingIncome
|
6956000 | ||
CY2020Q3 | us-gaap |
Property Management Fee Revenue
PropertyManagementFeeRevenue
|
6142000 | |
CY2019Q3 | us-gaap |
Property Management Fee Revenue
PropertyManagementFeeRevenue
|
7353000 | |
us-gaap |
Property Management Fee Revenue
PropertyManagementFeeRevenue
|
19084000 | ||
us-gaap |
Property Management Fee Revenue
PropertyManagementFeeRevenue
|
21768000 | ||
us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
287527000 | ||
CY2020Q3 | reg |
Net Proceeds From Sale Of Real Estate Held For Investment
NetProceedsFromSaleOfRealEstateHeldForInvestment
|
9925000 | |
CY2019Q3 | reg |
Net Proceeds From Sale Of Real Estate Held For Investment
NetProceedsFromSaleOfRealEstateHeldForInvestment
|
14546000 | |
reg |
Net Proceeds From Sale Of Real Estate Held For Investment
NetProceedsFromSaleOfRealEstateHeldForInvestment
|
125539000 | ||
reg |
Net Proceeds From Sale Of Real Estate Held For Investment
NetProceedsFromSaleOfRealEstateHeldForInvestment
|
98006000 | ||
CY2020Q3 | reg |
Gain Loss On Sale Of Properties Net Of Applicable Income Taxes1
GainLossOnSaleOfPropertiesNetOfApplicableIncomeTaxes1
|
3237000 | |
CY2019Q3 | reg |
Gain Loss On Sale Of Properties Net Of Applicable Income Taxes1
GainLossOnSaleOfPropertiesNetOfApplicableIncomeTaxes1
|
887000 | |
reg |
Gain Loss On Sale Of Properties Net Of Applicable Income Taxes1
GainLossOnSaleOfPropertiesNetOfApplicableIncomeTaxes1
|
48690000 | ||
reg |
Gain Loss On Sale Of Properties Net Of Applicable Income Taxes1
GainLossOnSaleOfPropertiesNetOfApplicableIncomeTaxes1
|
17819000 | ||
CY2020Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
3988528000 | |
CY2020Q3 | us-gaap |
Goodwill
Goodwill
|
174794000 | |
CY2019Q4 | us-gaap |
Goodwill
Goodwill
|
307434000 | |
CY2020Q3 | us-gaap |
Investments
Investments
|
51995000 | |
CY2019Q4 | us-gaap |
Investments
Investments
|
50354000 | |
CY2020Q3 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
24019000 | |
CY2019Q4 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
18169000 | |
CY2019Q4 | us-gaap |
Derivative Assets
DerivativeAssets
|
2987000 | |
CY2020Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
6385000 | |
CY2019Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
7098000 | |
CY2020Q3 | us-gaap |
Deferred Costs And Other Assets
DeferredCostsAndOtherAssets
|
3065000 | |
CY2019Q4 | us-gaap |
Deferred Costs And Other Assets
DeferredCostsAndOtherAssets
|
4687000 | |
CY2020Q3 | us-gaap |
Other Assets
OtherAssets
|
260258000 | |
CY2019Q4 | us-gaap |
Other Assets
OtherAssets
|
390729000 | |
CY2019Q4 | us-gaap |
Goodwill Gross
GoodwillGross
|
310388000 | |
CY2019Q4 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
2954000 | |
CY2019Q4 | us-gaap |
Goodwill
Goodwill
|
307434000 | |
CY2018Q4 | us-gaap |
Goodwill Gross
GoodwillGross
|
316858000 | |
CY2018Q4 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
2715000 | |
CY2018Q4 | us-gaap |
Goodwill
Goodwill
|
314143000 | |
reg |
Goodwill Gross Allocated To Provision For Impairment
GoodwillGrossAllocatedToProvisionForImpairment
|
0 | ||
reg |
Goodwill Accumulated Impairment Losses Allocated To Provision For Impairment
GoodwillAccumulatedImpairmentLossesAllocatedToProvisionForImpairment
|
132179000 | ||
reg |
Goodwill Net Allocated To Provision For Impairment
GoodwillNetAllocatedToProvisionForImpairment
|
132179000 | ||
CY2019 | reg |
Goodwill Gross Allocated To Provision For Impairment
GoodwillGrossAllocatedToProvisionForImpairment
|
0 | |
CY2019 | reg |
Goodwill Accumulated Impairment Losses Allocated To Provision For Impairment
GoodwillAccumulatedImpairmentLossesAllocatedToProvisionForImpairment
|
2954000 | |
CY2019 | reg |
Goodwill Net Allocated To Provision For Impairment
GoodwillNetAllocatedToProvisionForImpairment
|
2954000 | |
reg |
Goodwill Gross Allocated To Properties Held For Sale
GoodwillGrossAllocatedToPropertiesHeldForSale
|
-963000 | ||
reg |
Goodwill Accumulated Impairment Losses Allocated To Properties Held For Sale
GoodwillAccumulatedImpairmentLossesAllocatedToPropertiesHeldForSale
|
963000 | ||
us-gaap |
Goodwill Other Increase Decrease
GoodwillOtherIncreaseDecrease
|
0 | ||
CY2019 | reg |
Goodwill Gross Allocated To Properties Held For Sale
GoodwillGrossAllocatedToPropertiesHeldForSale
|
-2472000 | |
CY2019 | reg |
Goodwill Accumulated Impairment Losses Allocated To Properties Held For Sale
GoodwillAccumulatedImpairmentLossesAllocatedToPropertiesHeldForSale
|
0 | |
CY2019 | us-gaap |
Goodwill Other Increase Decrease
GoodwillOtherIncreaseDecrease
|
-2472000 | |
CY2020Q3 | us-gaap |
Goodwill Gross
GoodwillGross
|
308964000 | |
CY2020Q3 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
134170000 | |
CY2020Q3 | us-gaap |
Goodwill
Goodwill
|
174794000 | |
CY2019Q4 | us-gaap |
Goodwill Gross
GoodwillGross
|
310388000 | |
CY2019Q4 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
2954000 | |
CY2019Q4 | us-gaap |
Goodwill
Goodwill
|
307434000 | |
us-gaap |
Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
|
0 | ||
CY2020Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
3988528000 | |
CY2020Q3 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
|
-666000 | |
CY2019Q3 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
|
-3851000 | |
CY2020Q3 | us-gaap |
Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
|
2570000 | |
CY2019Q3 | us-gaap |
Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
|
1677000 | |
CY2020Q3 | us-gaap |
Interest Expense
InterestExpense
|
40794000 | |
CY2019Q3 | us-gaap |
Interest Expense
InterestExpense
|
38253000 | |
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
|
-19187000 | ||
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
|
-18567000 | ||
us-gaap |
Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
|
6479000 | ||
us-gaap |
Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
|
2085000 | ||
us-gaap |
Interest Expense
InterestExpense
|
118605000 | ||
us-gaap |
Interest Expense
InterestExpense
|
113178000 | ||
us-gaap |
Cash Flow Hedge Gain Loss To Be Reclassified Within Twelve Months
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths
|
6100000 | ||
CY2020Q3 | us-gaap |
Operating Lease Lease Income
OperatingLeaseLeaseIncome
|
200020000 | |
CY2019Q3 | us-gaap |
Operating Lease Lease Income
OperatingLeaseLeaseIncome
|
204686000 | |
us-gaap |
Operating Lease Lease Income
OperatingLeaseLeaseIncome
|
607429000 | ||
us-gaap |
Operating Lease Lease Income
OperatingLeaseLeaseIncome
|
607758000 | ||
CY2020Q3 | us-gaap |
Operating Lease Variable Lease Income
OperatingLeaseVariableLeaseIncome
|
60535000 | |
CY2019Q3 | us-gaap |
Operating Lease Variable Lease Income
OperatingLeaseVariableLeaseIncome
|
59872000 | |
us-gaap |
Operating Lease Variable Lease Income
OperatingLeaseVariableLeaseIncome
|
186952000 | ||
us-gaap |
Operating Lease Variable Lease Income
OperatingLeaseVariableLeaseIncome
|
185317000 | ||
CY2020Q3 | reg |
Amount Of Lease Revenue Determined To Be Uncollectible Straight Line Rent
AmountOfLeaseRevenueDeterminedToBeUncollectibleStraightLineRent
|
-7678000 | |
CY2019Q3 | reg |
Amount Of Lease Revenue Determined To Be Uncollectible Straight Line Rent
AmountOfLeaseRevenueDeterminedToBeUncollectibleStraightLineRent
|
-1279000 | |
reg |
Amount Of Lease Revenue Determined To Be Uncollectible Straight Line Rent
AmountOfLeaseRevenueDeterminedToBeUncollectibleStraightLineRent
|
-27867000 | ||
reg |
Amount Of Lease Revenue Determined To Be Uncollectible Straight Line Rent
AmountOfLeaseRevenueDeterminedToBeUncollectibleStraightLineRent
|
-5060000 | ||
CY2020Q3 | reg |
Amount Of Lease Revenue Determined To Be Uncollectible And Charged To Lease Income
AmountOfLeaseRevenueDeterminedToBeUncollectibleAndChargedToLeaseIncome
|
-26147000 | |
CY2019Q3 | reg |
Amount Of Lease Revenue Determined To Be Uncollectible And Charged To Lease Income
AmountOfLeaseRevenueDeterminedToBeUncollectibleAndChargedToLeaseIncome
|
-2222000 | |
reg |
Amount Of Lease Revenue Determined To Be Uncollectible And Charged To Lease Income
AmountOfLeaseRevenueDeterminedToBeUncollectibleAndChargedToLeaseIncome
|
-65991000 | ||
reg |
Amount Of Lease Revenue Determined To Be Uncollectible And Charged To Lease Income
AmountOfLeaseRevenueDeterminedToBeUncollectibleAndChargedToLeaseIncome
|
-3667000 | ||
CY2020Q3 | us-gaap |
Lease Income
LeaseIncome
|
234541000 | |
CY2019Q3 | us-gaap |
Lease Income
LeaseIncome
|
272143000 | |
us-gaap |
Lease Income
LeaseIncome
|
731630000 | ||
us-gaap |
Lease Income
LeaseIncome
|
815682000 | ||
reg |
Weighted Average Deferral Period
WeightedAverageDeferralPeriod
|
P3M | ||
reg |
Weighted Average Repayment Periods
WeightedAverageRepaymentPeriods
|
P9M6D | ||
us-gaap |
Straight Line Rent
StraightLineRent
|
91019000 | ||
us-gaap |
Straight Line Rent
StraightLineRent
|
107087000 | ||
CY2020Q3 | us-gaap |
Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
|
159137000 | |
CY2019Q4 | us-gaap |
Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
|
169337000 | |
CY2020Q3 | us-gaap |
Notes Payable
NotesPayable
|
3723923000 | |
CY2019Q4 | us-gaap |
Notes Payable
NotesPayable
|
3435161000 | |
CY2020Q3 | us-gaap |
Unsecured Debt
UnsecuredDebt
|
264605000 | |
CY2019Q4 | us-gaap |
Unsecured Debt
UnsecuredDebt
|
484383000 | |
CY2020Q3 | us-gaap |
Debt And Equity Securities Unrealized Gain Loss
DebtAndEquitySecuritiesUnrealizedGainLoss
|
1300000 | |
CY2019Q3 | us-gaap |
Debt And Equity Securities Unrealized Gain Loss
DebtAndEquitySecuritiesUnrealizedGainLoss
|
-15000 | |
us-gaap |
Debt And Equity Securities Unrealized Gain Loss
DebtAndEquitySecuritiesUnrealizedGainLoss
|
251000 | ||
us-gaap |
Debt And Equity Securities Unrealized Gain Loss
DebtAndEquitySecuritiesUnrealizedGainLoss
|
2700000 | ||
CY2020Q3 | reg |
Common Stock Number Of Shares Remaining Available For Issuance
CommonStockNumberOfSharesRemainingAvailableForIssuance
|
500000000 | |
CY2020Q1 | us-gaap |
Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
|
250000000 | |
CY2020Q1 | us-gaap |
Stock Repurchase Program Expiration Date
StockRepurchaseProgramExpirationDate
|
2021-02-05 | |
CY2020Q3 | us-gaap |
Weighted Average Limited Partnership Units Outstanding
WeightedAverageLimitedPartnershipUnitsOutstanding
|
765046 | |
CY2019Q3 | us-gaap |
Weighted Average Limited Partnership Units Outstanding
WeightedAverageLimitedPartnershipUnitsOutstanding
|
405934 | |
us-gaap |
Weighted Average Limited Partnership Units Outstanding
WeightedAverageLimitedPartnershipUnitsOutstanding
|
765046 | ||
CY2020Q3 | us-gaap |
Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
|
37656000 | |
CY2019Q4 | us-gaap |
Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
|
36849000 | |
CY2020Q3 | us-gaap |
Deferred Compensation Liability Current And Noncurrent
DeferredCompensationLiabilityCurrentAndNoncurrent
|
37653000 | |
CY2019Q4 | us-gaap |
Deferred Compensation Liability Current And Noncurrent
DeferredCompensationLiabilityCurrentAndNoncurrent
|
36755000 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
169671000 | |
CY2019Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
167559000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
169081000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
167512000 | ||
CY2020Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
169970000 | |
CY2019Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
167944000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
169356000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
167834000 | ||
CY2020Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.07 | |
CY2019Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.34 | |
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.04 | ||
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
1.19 | ||
CY2020Q3 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.07 | |
CY2019Q3 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.34 | |
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.04 | ||
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
1.19 | ||
us-gaap |
Weighted Average Limited Partnership Units Outstanding
WeightedAverageLimitedPartnershipUnitsOutstanding
|
368854 | ||
CY2020Q3 | reg |
Letters Of Credit Maximum Borrowing Capacity Under Line
LettersOfCreditMaximumBorrowingCapacityUnderLine
|
50000000.0 | |
CY2020Q3 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
9800000 | |
CY2019Q4 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
12500000 |