2021 Q1 Form 10-Q Financial Statement

#000156459021025450 Filed on May 07, 2021

View on sec.gov

Income Statement

Concept 2021 Q1 2020 Q1
Revenue $274.7M $283.7M
YoY Change -3.16% -0.91%
Cost Of Revenue $81.70M $78.30M
YoY Change 4.34% 4.68%
Gross Profit $193.0M $205.4M
YoY Change -6.04% -2.88%
Gross Profit Margin 70.26% 72.41%
Selling, General & Admin $21.30M $13.70M
YoY Change 55.47% -35.68%
% of Gross Profit 11.04% 6.67%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $77.26M $89.30M
YoY Change -13.48% -8.13%
% of Gross Profit 40.03% 43.47%
Operating Expenses $181.0M $182.6M
YoY Change -0.88% -6.08%
Operating Profit $12.01M $22.81M
YoY Change -47.35% 33.54%
Interest Expense $36.94M $37.44M
YoY Change -1.34% -0.84%
% of Operating Profit 307.59% 164.14%
Other Income/Expense, Net -$23.75M -$137.3M
YoY Change -82.7% 340.36%
Pretax Income $69.96M -$36.20M
YoY Change -293.25% -159.67%
Income Tax
% Of Pretax Income
Net Earnings $80.66M -$25.33M
YoY Change -418.4% -128.01%
Net Earnings / Revenue 29.36% -8.93%
Basic Earnings Per Share
Diluted Earnings Per Share $470.3K -$150.7K
COMMON SHARES
Basic Shares Outstanding 169.8M 167.9M
Diluted Shares Outstanding 167.9M

Balance Sheet

Concept 2021 Q1 2020 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $137.0M $733.0M
YoY Change -81.31% 1779.49%
Cash & Equivalents $139.3M $736.8M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory $33.00M $28.00M
Prepaid Expenses
Receivables $127.0M $148.0M
Other Receivables $0.00 $0.00
Total Short-Term Assets $297.0M $909.0M
YoY Change -67.33% 322.79%
LONG-TERM ASSETS
Property, Plant & Equipment $6.026M $6.868M
YoY Change -12.26% 14.66%
Goodwill $172.1M $174.8M
YoY Change -1.55% -44.35%
Intangibles
YoY Change
Long-Term Investments $484.0M $490.0M
YoY Change -1.22% 7.22%
Other Assets $68.00M $81.00M
YoY Change -16.05% -5.81%
Total Long-Term Assets $10.33B $10.66B
YoY Change -3.1% -1.33%
TOTAL ASSETS
Total Short-Term Assets $297.0M $909.0M
Total Long-Term Assets $10.33B $10.66B
Total Assets $10.63B $11.57B
YoY Change -8.14% 4.99%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $285.0M $195.0M
YoY Change 46.15% 5.98%
Accrued Expenses $219.0M $222.0M
YoY Change -1.35% -1.33%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $561.0M $466.0M
YoY Change 20.39% 2.19%
LONG-TERM LIABILITIES
Long-Term Debt $3.652B $4.415B
YoY Change -17.28% 19.84%
Other Long-Term Liabilities $369.0M $413.0M
YoY Change -10.65% -13.05%
Total Long-Term Liabilities $4.021B $4.828B
YoY Change -16.71% 16.09%
TOTAL LIABILITIES
Total Short-Term Liabilities $561.0M $466.0M
Total Long-Term Liabilities $4.021B $4.828B
Total Liabilities $4.656B $5.369B
YoY Change -13.28% 15.04%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $5.970B $6.199B
YoY Change
Total Liabilities & Shareholders Equity $10.63B $11.57B
YoY Change -8.14% 4.99%

Cashflow Statement

Concept 2021 Q1 2020 Q1
OPERATING ACTIVITIES
Net Income $80.66M -$25.33M
YoY Change -418.4% -128.01%
Depreciation, Depletion And Amortization $77.26M $89.30M
YoY Change -13.48% -8.13%
Cash From Operating Activities $139.4M $125.7M
YoY Change 10.89% -4.33%
INVESTING ACTIVITIES
Capital Expenditures -$51.60M -$106.1M
YoY Change -51.37% 38.69%
Acquisitions
YoY Change
Other Investing Activities $58.40M $103.6M
YoY Change -43.63% -16.11%
Cash From Investing Activities $6.770M -$2.553M
YoY Change -365.18% -105.43%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net -$125.8M
YoY Change -483.71%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -385.3M 498.2M
YoY Change -177.34% -375.57%
NET CHANGE
Cash From Operating Activities 139.4M 125.7M
Cash From Investing Activities 6.770M -2.553M
Cash From Financing Activities -385.3M 498.2M
Net Change In Cash -239.1M 621.3M
YoY Change -138.49% -25922.24%
FREE CASH FLOW
Cash From Operating Activities $139.4M $125.7M
Capital Expenditures -$51.60M -$106.1M
Free Cash Flow $191.0M $231.8M
YoY Change -17.61% 11.5%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q4 us-gaap Real Estate Heldforsale
RealEstateHeldforsale
33934000
CY2021Q1 us-gaap Noncontrolling Interest In Net Income Loss Operating Partnerships Redeemable
NoncontrollingInterestInNetIncomeLossOperatingPartnershipsRedeemable
364000
CY2021Q1 us-gaap Other Operating Income
OtherOperatingIncome
1953000
CY2021Q1 us-gaap Property Management Fee Revenue
PropertyManagementFeeRevenue
6393000
CY2021Q1 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
45582000
CY2021Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
21287000
CY2021Q1 us-gaap Real Estate Tax Expense
RealEstateTaxExpense
36166000
CY2021Q1 us-gaap Other General Expense
OtherGeneralExpense
698000
CY2021Q1 us-gaap Operating Expenses
OperatingExpenses
180992000
CY2021Q1 us-gaap Interest Expense
InterestExpense
36936000
CY2020Q1 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
132128000
CY2020Q1 us-gaap Impairment Of Real Estate
ImpairmentOfRealEstate
784000
CY2021Q1 reg Gain Loss On Sale Of Properties Net Of Applicable Income Taxes1
GainLossOnSaleOfPropertiesNetOfApplicableIncomeTaxes1
11698000
CY2020Q1 reg Gain Loss On Sale Of Properties Net Of Applicable Income Taxes1
GainLossOnSaleOfPropertiesNetOfApplicableIncomeTaxes1
38005000
CY2021Q1 us-gaap Marketable Securities Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesGainLossExcludingOtherThanTemporaryImpairments
1486000
CY2020Q1 us-gaap Marketable Securities Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesGainLossExcludingOtherThanTemporaryImpairments
-4923000
CY2021Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-23752000
CY2020Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-137266000
CY2021Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
69959000
CY2020Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-36201000
CY2021Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
11666000
CY2020Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
11418000
CY2021Q1 us-gaap Profit Loss
ProfitLoss
81625000
CY2020Q1 us-gaap Profit Loss
ProfitLoss
-24783000
CY2020Q1 us-gaap Noncontrolling Interest In Net Income Loss Operating Partnerships Redeemable
NoncontrollingInterestInNetIncomeLossOperatingPartnershipsRedeemable
-115000
CY2021Q1 us-gaap Noncontrolling Interest In Net Income Loss Limited Partnerships Nonredeemable
NoncontrollingInterestInNetIncomeLossLimitedPartnershipsNonredeemable
605000
CY2020Q1 us-gaap Noncontrolling Interest In Net Income Loss Limited Partnerships Nonredeemable
NoncontrollingInterestInNetIncomeLossLimitedPartnershipsNonredeemable
664000
CY2021Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
969000
CY2020Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
549000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
80656000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-25332000
CY2021Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.48
CY2020Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.15
CY2021Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.47
CY2020Q1 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
1425000
CY2020Q1 us-gaap Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
-12460000
CY2021Q1 us-gaap Share Based Compensation
ShareBasedCompensation
2420000
CY2020Q1 us-gaap Share Based Compensation
ShareBasedCompensation
3320000
CY2021Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
11666000
CY2020Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
11418000
CY2021Q1 us-gaap Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
11698000
CY2020Q1 us-gaap Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
38005000
CY2020Q1 us-gaap Impairment Of Real Estate
ImpairmentOfRealEstate
784000
CY2020Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.15
CY2021Q1 us-gaap Profit Loss
ProfitLoss
81625000
CY2020Q1 us-gaap Profit Loss
ProfitLoss
-24783000
CY2021Q1 us-gaap Other Comprehensive Income Loss Derivative Excluded Component Increase Decrease After Adjustments And Tax
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsAndTax
5810000
CY2020Q1 us-gaap Other Comprehensive Income Loss Derivative Excluded Component Increase Decrease After Adjustments And Tax
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsAndTax
-16079000
CY2021Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-1035000
CY2020Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-1425000
CY2021Q1 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-285000
CY2020Q1 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
15000
CY2021Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
6560000
CY2020Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-14639000
CY2021Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
88185000
CY2020Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-39422000
CY2021Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
969000
CY2020Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
549000
CY2021Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
447000
CY2020Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
-1105000
CY2021Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
1416000
CY2020Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-556000
CY2021Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
86769000
CY2020Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-38866000
CY2019Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
6289961000
CY2020Q1 us-gaap Profit Loss
ProfitLoss
-24783000
CY2020Q1 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-16064000
CY2020Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
3764000
CY2020Q1 us-gaap Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
-5188000
CY2020Q1 us-gaap Stock Issued During Period Value Dividend Reinvestment Plan
StockIssuedDuringPeriodValueDividendReinvestmentPlan
379000
CY2020Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
125773000
CY2020Q1 us-gaap Partners Capital Account Contributions
PartnersCapitalAccountContributions
100000
CY2020Q1 reg Issuance Of Exchangeable Operating Partnership Value
IssuanceOfExchangeableOperatingPartnershipValue
1275000
CY2020Q1 us-gaap Partners Capital Account Distributions
PartnersCapitalAccountDistributions
1164000
CY2020Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.595
CY2020Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
100243000
CY2020Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
6275235000
CY2021Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.595
CY2021Q1 us-gaap Profit Loss
ProfitLoss
81625000
CY2020Q1 us-gaap Profit Loss
ProfitLoss
-24783000
CY2021Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
77259000
CY2020Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
89295000
CY2021Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
2167000
CY2020Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
2619000
CY2021Q1 us-gaap Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
-5576000
CY2020Q1 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
132128000
CY2021Q1 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
16491000
CY2020Q1 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
16440000
CY2021Q1 reg Paymentsfor Proceedsfrom Settlementof Derivative Instrument
PaymentsforProceedsfromSettlementofDerivativeInstrument
2472000
CY2021Q1 us-gaap Deferred Compensation Arrangement With Individual Compensation Expense
DeferredCompensationArrangementWithIndividualCompensationExpense
1139000
CY2020Q1 us-gaap Deferred Compensation Arrangement With Individual Compensation Expense
DeferredCompensationArrangementWithIndividualCompensationExpense
-4328000
CY2021Q1 us-gaap Net Realized Or Unrealized Gain Loss On Trading Securities
NetRealizedOrUnrealizedGainLossOnTradingSecurities
1354000
CY2020Q1 us-gaap Net Realized Or Unrealized Gain Loss On Trading Securities
NetRealizedOrUnrealizedGainLossOnTradingSecurities
-4923000
CY2021Q1 us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
-15760000
CY2020Q1 us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
-18569000
CY2021Q1 us-gaap Increase Decrease In Deferred Leasing Fees
IncreaseDecreaseInDeferredLeasingFees
1907000
CY2020Q1 us-gaap Increase Decrease In Deferred Leasing Fees
IncreaseDecreaseInDeferredLeasingFees
1352000
CY2021Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
9801000
CY2020Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
12201000
CY2021Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-14716000
CY2020Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-27498000
CY2021Q1 us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
1691000
CY2020Q1 us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
-10355000
CY2021Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
139362000
CY2020Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
125678000
CY2020Q1 us-gaap Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
16867000
CY2021Q1 us-gaap Payments For Proceeds From Deposits On Real Estate Acquisitions
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions
-500000
CY2020Q1 us-gaap Payments For Proceeds From Deposits On Real Estate Acquisitions
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions
-100000
CY2021Q1 us-gaap Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
31378000
CY2020Q1 us-gaap Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
56309000
CY2021Q1 us-gaap Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
53859000
CY2020Q1 us-gaap Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
103522000
CY2021Q1 us-gaap Payments For Proceeds From Loans Receivable
PaymentsForProceedsFromLoansReceivable
20000
CY2020Q1 us-gaap Payments For Proceeds From Loans Receivable
PaymentsForProceedsFromLoansReceivable
167000
CY2021Q1 us-gaap Payments To Acquire Partners Interest In Real Estate Partnership Net Of Cash Acquired
PaymentsToAcquirePartnersInterestInRealEstatePartnershipNetOfCashAcquired
20223000
CY2020Q1 us-gaap Payments To Acquire Partners Interest In Real Estate Partnership Net Of Cash Acquired
PaymentsToAcquirePartnersInterestInRealEstatePartnershipNetOfCashAcquired
32972000
CY2021Q1 us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
3283000
CY2021Q1 reg Payments For Proceeds From Dividends On Trading Securities Held In Trust
PaymentsForProceedsFromDividendsOnTradingSecuritiesHeldInTrust
-51000
CY2020Q1 reg Payments For Proceeds From Dividends On Trading Securities Held In Trust
PaymentsForProceedsFromDividendsOnTradingSecuritiesHeldInTrust
-84000
CY2021Q1 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
8136000
CY2020Q1 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
4392000
CY2021Q1 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
8834000
CY2020Q1 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
4448000
CY2021Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
6770000
CY2020Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2553000
CY2020Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
125773000
CY2021Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
3996000
CY2020Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
5298000
CY2021Q1 us-gaap Proceeds From Sale Of Treasury Stock
ProceedsFromSaleOfTreasuryStock
96000
CY2020Q1 us-gaap Proceeds From Sale Of Treasury Stock
ProceedsFromSaleOfTreasuryStock
49000
CY2021Q1 us-gaap Proceeds From Payments To Minority Shareholders
ProceedsFromPaymentsToMinorityShareholders
-785000
CY2020Q1 us-gaap Proceeds From Payments To Minority Shareholders
ProceedsFromPaymentsToMinorityShareholders
-1064000
CY2021Q1 us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
453000
CY2020Q1 us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
455000
CY2021Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
100580000
CY2020Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
99409000
CY2020Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
610000000
CY2021Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
265000000
CY2020Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
125000000
CY2021Q1 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
3962000
CY2020Q1 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
3891000
CY2021Q1 us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
3114000
CY2020Q1 us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
2547000
CY2021Q1 us-gaap Payments Of Loan Costs
PaymentsOfLoanCosts
7468000
CY2021Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-385262000
CY2020Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
498158000
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-239130000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
621283000
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
378450000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
115562000
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
139320000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
736845000
CY2021Q1 us-gaap Interest Paid Capitalized
InterestPaidCapitalized
849000
CY2020Q1 us-gaap Interest Paid Capitalized
InterestPaidCapitalized
1175000
CY2021Q1 us-gaap Interest Paid Net
InterestPaidNet
44276000
CY2020Q1 us-gaap Interest Paid Net
InterestPaidNet
47912000
CY2021Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
-101000
CY2020Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
317000
CY2020Q1 us-gaap Noncash Or Part Noncash Acquisition Investments Acquired1
NoncashOrPartNoncashAcquisitionInvestmentsAcquired1
5986000
CY2020Q1 us-gaap Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
16359000
CY2020Q1 reg Issuance Of Exchangeable Operating Partnership Value
IssuanceOfExchangeableOperatingPartnershipValue
1275000
CY2021Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
874000
CY2020Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
4942000
CY2021Q1 us-gaap Stock Issued During Period Value Dividend Reinvestment Plan
StockIssuedDuringPeriodValueDividendReinvestmentPlan
376000
CY2020Q1 us-gaap Stock Issued During Period Value Dividend Reinvestment Plan
StockIssuedDuringPeriodValueDividendReinvestmentPlan
379000
CY2021Q1 reg Stock Based Compensation Capitalized
StockBasedCompensationCapitalized
196000
CY2020Q1 reg Stock Based Compensation Capitalized
StockBasedCompensationCapitalized
554000
CY2021Q1 us-gaap Payments For Proceeds From Limited Partnership
PaymentsForProceedsFromLimitedPartnership
101500000
CY2021Q1 us-gaap Stock Issued During Period Value Stock Dividend
StockIssuedDuringPeriodValueStockDividend
274000
CY2020Q1 us-gaap Stock Issued During Period Value Stock Dividend
StockIssuedDuringPeriodValueStockDividend
265000
CY2021Q1 reg Stock Deferred Into Trust
StockDeferredIntoTrust
571000
CY2020Q1 reg Stock Deferred Into Trust
StockDeferredIntoTrust
862000
CY2021Q1 reg Stock Distributed Out Of Trust
StockDistributedOutOfTrust
415000
CY2020Q1 reg Stock Distributed Out Of Trust
StockDistributedOutOfTrust
390000
CY2021Q1 us-gaap Debt Securities Available For Sale Unrealized Gain Loss
DebtSecuritiesAvailableForSaleUnrealizedGainLoss
361000
CY2020Q1 us-gaap Debt Securities Available For Sale Unrealized Gain Loss
DebtSecuritiesAvailableForSaleUnrealizedGainLoss
577000
CY2021Q1 reg Unsecured Public And Private Notes
UnsecuredPublicAndPrivateNotes
200000000
CY2021Q1 us-gaap Other Assets
OtherAssets
275821000
CY2021Q1 us-gaap Noncontrolling Interest In Variable Interest Entity
NoncontrollingInterestInVariableInterestEntity
28534000
CY2020Q4 us-gaap Noncontrolling Interest In Variable Interest Entity
NoncontrollingInterestInVariableInterestEntity
28685000
CY2021Q1 us-gaap Property Management Fee Revenue
PropertyManagementFeeRevenue
6393000
CY2020Q1 us-gaap Property Management Fee Revenue
PropertyManagementFeeRevenue
6816000
CY2021Q1 reg Net Proceeds From Sale Of Real Estate Held For Investment
NetProceedsFromSaleOfRealEstateHeldForInvestment
53859000
CY2020Q1 reg Net Proceeds From Sale Of Real Estate Held For Investment
NetProceedsFromSaleOfRealEstateHeldForInvestment
103522000
CY2021Q1 reg Gain Loss On Sale Of Properties Net Of Applicable Income Taxes1
GainLossOnSaleOfPropertiesNetOfApplicableIncomeTaxes1
11698000
CY2020Q1 reg Gain Loss On Sale Of Properties Net Of Applicable Income Taxes1
GainLossOnSaleOfPropertiesNetOfApplicableIncomeTaxes1
38005000
CY2021Q1 us-gaap Goodwill
Goodwill
172120000
CY2020Q4 us-gaap Goodwill
Goodwill
173868000
CY2021Q1 us-gaap Investments
Investments
60993000
CY2020Q4 us-gaap Investments
Investments
60692000
CY2021Q1 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
27515000
CY2020Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
17802000
CY2021Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
6026000
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
6560000
CY2021Q1 us-gaap Deferred Costs And Other Assets
DeferredCostsAndOtherAssets
9167000
CY2020Q4 us-gaap Deferred Costs And Other Assets
DeferredCostsAndOtherAssets
2524000
CY2020Q4 us-gaap Other Assets
OtherAssets
261446000
CY2020Q4 us-gaap Goodwill Gross
GoodwillGross
307413000
CY2020Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
133545000
CY2020Q4 us-gaap Goodwill
Goodwill
173868000
CY2019Q4 us-gaap Goodwill Gross
GoodwillGross
310388000
CY2019Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
2954000
CY2019Q4 us-gaap Goodwill
Goodwill
307434000
CY2021Q1 reg Goodwill Gross Allocated To Provision For Impairment
GoodwillGrossAllocatedToProvisionForImpairment
0
CY2021Q1 reg Goodwill Accumulated Impairment Losses Allocated To Provision For Impairment
GoodwillAccumulatedImpairmentLossesAllocatedToProvisionForImpairment
0
CY2021Q1 reg Goodwill Net Allocated To Provision For Impairment
GoodwillNetAllocatedToProvisionForImpairment
0
CY2020 reg Goodwill Gross Allocated To Provision For Impairment
GoodwillGrossAllocatedToProvisionForImpairment
0
CY2020 reg Goodwill Accumulated Impairment Losses Allocated To Provision For Impairment
GoodwillAccumulatedImpairmentLossesAllocatedToProvisionForImpairment
132179000
CY2020 reg Goodwill Net Allocated To Provision For Impairment
GoodwillNetAllocatedToProvisionForImpairment
132179000
CY2021Q1 reg Goodwill Gross Allocated To Properties Held For Sale
GoodwillGrossAllocatedToPropertiesHeldForSale
-1306000
CY2021Q1 reg Goodwill Accumulated Impairment Losses Allocated To Properties Held For Sale
GoodwillAccumulatedImpairmentLossesAllocatedToPropertiesHeldForSale
0
CY2021Q1 us-gaap Goodwill Other Increase Decrease
GoodwillOtherIncreaseDecrease
-1306000
CY2020 reg Goodwill Gross Allocated To Properties Held For Sale
GoodwillGrossAllocatedToPropertiesHeldForSale
-1191000
CY2020 reg Goodwill Accumulated Impairment Losses Allocated To Properties Held For Sale
GoodwillAccumulatedImpairmentLossesAllocatedToPropertiesHeldForSale
1191000
CY2020 us-gaap Goodwill Other Increase Decrease
GoodwillOtherIncreaseDecrease
0
CY2021Q1 us-gaap Goodwill Gross
GoodwillGross
305665000
CY2021Q1 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
133545000
CY2021Q1 us-gaap Goodwill
Goodwill
172120000
CY2020Q4 us-gaap Goodwill Gross
GoodwillGross
307413000
CY2020Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
133545000
CY2020Q4 us-gaap Goodwill
Goodwill
173868000
CY2021Q1 us-gaap Long Term Debt
LongTermDebt
3652242000
CY2020Q4 us-gaap Long Term Debt
LongTermDebt
3923084000
CY2021Q1 us-gaap Repayments Of Subordinated Debt
RepaymentsOfSubordinatedDebt
265000000
CY2021Q1 reg Cash Paid Relating To Interest Rate Swap
CashPaidRelatingToInterestRateSwap
2500000
CY2021Q1 us-gaap Long Term Debt Maturity Date
LongTermDebtMaturityDate
2025-03-23
CY2021Q1 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
1200000000
CY2021Q1 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
45108000
CY2021Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
17237000
CY2021Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
75420000
CY2021Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
345591000
CY2021Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
293732000
CY2021Q1 reg Long Term Debt Maturities Repayments Of Principal Thereafter
LongTermDebtMaturitiesRepaymentsOfPrincipalThereafter
2906552000
CY2021Q1 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
31398000
CY2021Q1 us-gaap Long Term Debt
LongTermDebt
3652242000
CY2021Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
5810000
CY2020Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
-16079000
CY2021Q1 us-gaap Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
1035000
CY2020Q1 us-gaap Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
1425000
CY2021Q1 us-gaap Interest Expense
InterestExpense
36936000
CY2020Q1 us-gaap Interest Expense
InterestExpense
37436000
CY2021Q1 us-gaap Cash Flow Hedge Gain Loss To Be Reclassified Within Twelve Months
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths
3700000
CY2021Q1 us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
196054000
CY2020Q1 us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
204943000
CY2021Q1 us-gaap Operating Lease Variable Lease Income
OperatingLeaseVariableLeaseIncome
64067000
CY2020Q1 us-gaap Operating Lease Variable Lease Income
OperatingLeaseVariableLeaseIncome
64668000
CY2021Q1 reg Amount Of Lease Revenue Determined To Be Uncollectible Straight Line Rent
AmountOfLeaseRevenueDeterminedToBeUncollectibleStraightLineRent
-2035000
CY2020Q1 reg Amount Of Lease Revenue Determined To Be Uncollectible Straight Line Rent
AmountOfLeaseRevenueDeterminedToBeUncollectibleStraightLineRent
-3902000
CY2021Q1 reg Amount Of Lease Revenue Determined To Be Uncollectible And Charged To Lease Income
AmountOfLeaseRevenueDeterminedToBeUncollectibleAndChargedToLeaseIncome
2275000
CY2020Q1 reg Amount Of Lease Revenue Determined To Be Uncollectible And Charged To Lease Income
AmountOfLeaseRevenueDeterminedToBeUncollectibleAndChargedToLeaseIncome
-4052000
CY2021Q1 us-gaap Lease Income
LeaseIncome
266357000
CY2020Q1 us-gaap Lease Income
LeaseIncome
274537000
CY2021Q1 reg Uncollectible Lease Income From Cash Basis Tenants
UncollectibleLeaseIncomeFromCashBasisTenants
2300000
CY2021Q1 us-gaap Straight Line Rent
StraightLineRent
87180000
CY2020 us-gaap Straight Line Rent
StraightLineRent
86615000
CY2021Q1 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
127455000
CY2020Q4 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
143633000
CY2021Q1 us-gaap Notes Payable
NotesPayable
3652242000
CY2020Q4 us-gaap Notes Payable
NotesPayable
3658405000
CY2020Q4 us-gaap Unsecured Debt
UnsecuredDebt
264679000
CY2021Q1 us-gaap Debt And Equity Securities Unrealized Gain Loss
DebtAndEquitySecuritiesUnrealizedGainLoss
400000
CY2020Q1 us-gaap Debt And Equity Securities Unrealized Gain Loss
DebtAndEquitySecuritiesUnrealizedGainLoss
-5400000
CY2020 us-gaap Impairment Of Real Estate
ImpairmentOfRealEstate
-17500000
CY2021Q1 reg Common Stock Number Of Shares Remaining Available For Issuance
CommonStockNumberOfSharesRemainingAvailableForIssuance
500000000
CY2021Q1 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
250000000
CY2021Q1 us-gaap Stock Repurchase Program Expiration Date
StockRepurchaseProgramExpirationDate
2023-02-03
CY2020Q1 us-gaap Weighted Average Limited Partnership Units Outstanding
WeightedAverageLimitedPartnershipUnitsOutstanding
765046
CY2021Q1 us-gaap Weighted Average Limited Partnership Units Outstanding
WeightedAverageLimitedPartnershipUnitsOutstanding
765046
CY2021Q1 reg Letters Of Credit Maximum Borrowing Capacity Under Line
LettersOfCreditMaximumBorrowingCapacityUnderLine
50000000.0
CY2020Q4 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
9700000
CY2021Q1 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
9700000

Files In Submission

Name View Source Status
0001564590-21-025450-index-headers.html Edgar Link pending
0001564590-21-025450-index.html Edgar Link pending
0001564590-21-025450.txt Edgar Link pending
0001564590-21-025450-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
gkmrfdkno0ne000001.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
reg-10q_20210331.htm Edgar Link pending
reg-10q_20210331_htm.xml Edgar Link completed
reg-20210331.xsd Edgar Link pending
reg-20210331_cal.xml Edgar Link unprocessable
reg-20210331_def.xml Edgar Link unprocessable
reg-20210331_lab.xml Edgar Link unprocessable
reg-20210331_pre.xml Edgar Link unprocessable
reg-ex311_9.htm Edgar Link pending
reg-ex312_10.htm Edgar Link pending
reg-ex313_12.htm Edgar Link pending
reg-ex314_7.htm Edgar Link pending
reg-ex321_6.htm Edgar Link pending
reg-ex322_13.htm Edgar Link pending
reg-ex323_11.htm Edgar Link pending
reg-ex324_8.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending