|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$31.46M
-48.77%
YoY
|
-$61.41M
34.42%
YoY
|
-$45.69M
-45.03%
YoY
|
-$83.12M
210.34%
YoY
|
-$26.78M
88.85%
YoY
|
| Depreciation, Depletion And Amortization |
$6.258M
-34.08%
YoY
|
$9.493M
20.26%
YoY
|
$7.894M
22.92%
YoY
|
$6.422M
80.8%
YoY
|
$3.552M
81.13%
YoY
|
| Cash From Operating Activities |
-$20.37M
-37.26%
YoY
|
-$32.47M
-0.48%
YoY
|
-$32.63M
-17.63%
YoY
|
-$39.61M
119.66%
YoY
|
-$18.03M
19.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.531M
50.48%
YoY
|
$1.682M
21.18%
YoY
|
$1.388M
-66.72%
YoY
|
$4.171M
-166.5%
YoY
|
-$6.272M
503.08%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$9.222M
N/A
|
$0.00
-100.0%
YoY
|
$6.389M
-83.94%
YoY
|
$39.77M
N/A
|
| Other Investing Activities |
$359.0K
-104.67%
YoY
|
-$7.688M
-563.69%
YoY
|
$1.658M
-139.31%
YoY
|
-$4.218M
-89.74%
YoY
|
-$41.10M
-759.63%
YoY
|
| Cash From Investing Activities |
-$2.172M
-76.82%
YoY
|
-$9.370M
-3570.37%
YoY
|
$270.0K
-103.22%
YoY
|
-$8.389M
-82.29%
YoY
|
-$47.37M
-1132.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$189.0K
0.0%
YoY
|
$189.0K
-102.09%
YoY
|
-$9.054M
-9338.78%
YoY
|
$98.00K
-69.28%
YoY
|
$319.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$34.08M
8.34%
YoY
|
$31.46M
-31.02%
YoY
|
$45.60M
91.06%
YoY
|
$23.87M
-66.38%
YoY
|
$70.99M
139.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$20.37M
-37.26%
YoY
|
-$32.47M
-0.48%
YoY
|
-$32.63M
-17.63%
YoY
|
-$39.61M
119.66%
YoY
|
-$18.03M
19.72%
YoY
|
| Cash From Investing Activities |
-$2.172M
-76.82%
YoY
|
-$9.370M
-3570.37%
YoY
|
$270.0K
-103.22%
YoY
|
-$8.389M
-82.29%
YoY
|
-$47.37M
-1132.41%
YoY
|
| Cash From Financing Activities |
$34.08M
8.34%
YoY
|
$31.46M
-31.02%
YoY
|
$45.60M
91.06%
YoY
|
$23.87M
-66.38%
YoY
|
$70.99M
139.69%
YoY
|
| Net Change In Cash |
$11.53M
-211.07%
YoY
|
-$10.38M
-178.4%
YoY
|
$13.25M
-154.88%
YoY
|
-$24.13M
-531.56%
YoY
|
$5.592M
-70.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$20.37M
-37.26%
YoY
|
-$32.47M
-0.48%
YoY
|
-$32.63M
-17.63%
YoY
|
-$39.61M
119.66%
YoY
|
-$18.03M
19.72%
YoY
|
| Capital Expenditures |
$2.531M
50.48%
YoY
|
$1.682M
21.18%
YoY
|
$1.388M
-66.72%
YoY
|
$4.171M
-166.5%
YoY
|
-$6.272M
503.08%
YoY
|
| Free Cash Flow |
-$22.90M
-32.94%
YoY
|
-$34.15M
0.4%
YoY
|
-$34.02M
-22.31%
YoY
|
-$43.78M
272.27%
YoY
|
-$11.76M
-16.13%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$9.361M
-13.91%
YoY
|
-$7.779M
-61.78%
YoY
|
-$4.149M
-67.19%
YoY
|
-$8.658M
-11.61%
YoY
|
-$10.87M
-41.58%
YoY
|
-$20.36M
79.75%
YoY
|
-$12.65M
19.69%
YoY
|
-$9.795M
-11.86%
YoY
|
-$18.61M
46.77%
YoY
|
-$11.32M
65.87%
YoY
|
-$10.57M
-78.03%
YoY
|
-$11.11M
-28.77%
YoY
|
-$12.68M
0.64%
YoY
|
-$6.827M
-2.49%
YoY
|
-$48.09M
400.21%
YoY
|
-$15.60M
227.64%
YoY
|
-$12.60M
133.09%
YoY
|
-$7.001M
125.11%
YoY
|
-$9.613M
44.14%
YoY
|
| Depreciation, Depletion And Amortization |
$1.461M
-6.11%
YoY
|
$1.596M
-34.0%
YoY
|
$1.545M
-35.6%
YoY
|
$1.561M
-33.4%
YoY
|
$1.556M
-33.28%
YoY
|
$2.418M
22.8%
YoY
|
$2.399M
22.21%
YoY
|
$2.344M
17.02%
YoY
|
$2.332M
19.28%
YoY
|
$1.969M
7.19%
YoY
|
$1.963M
1.92%
YoY
|
$2.003M
31.78%
YoY
|
$1.955M
39.74%
YoY
|
$1.837M
42.74%
YoY
|
$1.926M
107.1%
YoY
|
$1.520M
143.2%
YoY
|
$1.399M
127.85%
YoY
|
$1.287M
157.4%
YoY
|
$930.0K
87.12%
YoY
|
| Cash From Operating Activities |
-$3.745M
-53.65%
YoY
|
$210.0K
-104.27%
YoY
|
-$4.848M
-49.64%
YoY
|
-$7.655M
-23.75%
YoY
|
-$8.079M
2.45%
YoY
|
-$4.917M
-10.79%
YoY
|
-$9.626M
28.95%
YoY
|
-$10.04M
-2.42%
YoY
|
-$7.886M
-15.75%
YoY
|
-$5.512M
-42.11%
YoY
|
-$7.465M
2.77%
YoY
|
-$10.29M
-3.57%
YoY
|
-$9.360M
-23.0%
YoY
|
-$9.522M
66.82%
YoY
|
-$7.264M
32.6%
YoY
|
-$10.67M
189.4%
YoY
|
-$12.16M
284.32%
YoY
|
-$5.708M
71.93%
YoY
|
-$5.478M
238.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$393.0K
12.61%
YoY
|
$464.0K
-43.41%
YoY
|
$1.417M
304.86%
YoY
|
$301.0K
-14.25%
YoY
|
$349.0K
116.77%
YoY
|
$820.0K
84.68%
YoY
|
$350.0K
-22.91%
YoY
|
$351.0K
-247.48%
YoY
|
$161.0K
-77.88%
YoY
|
$444.0K
-25.88%
YoY
|
$454.0K
-145.22%
YoY
|
-$238.0K
-68.44%
YoY
|
$728.0K
-140.13%
YoY
|
$599.0K
-112.87%
YoY
|
-$1.004M
21.7%
YoY
|
-$754.0K
107.71%
YoY
|
-$1.814M
321.86%
YoY
|
-$4.654M
830.8%
YoY
|
-$825.0K
816.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$8.969M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$115.0K
858.33%
YoY
|
$273.0K
2381.82%
YoY
|
$66.00K
-95.59%
YoY
|
$8.000K
-103.54%
YoY
|
$12.00K
-100.13%
YoY
|
$11.00K
-83.82%
YoY
|
$1.496M
-5.32%
YoY
|
-$226.0K
-1714.29%
YoY
|
-$8.969M
N/A
|
$68.00K
-97.55%
YoY
|
$1.580M
-1087.5%
YoY
|
$14.00K
-100.21%
YoY
|
$0.00
-100.0%
YoY
|
$2.781M
309.57%
YoY
|
-$160.0K
-99.43%
YoY
|
-$6.689M
-166.36%
YoY
|
-$150.0K
-99.38%
YoY
|
$679.0K
N/A
|
-$27.85M
-5355.47%
YoY
|
| Cash From Investing Activities |
-$278.0K
-17.51%
YoY
|
-$191.0K
-76.39%
YoY
|
-$1.351M
-217.89%
YoY
|
-$293.0K
-49.22%
YoY
|
-$337.0K
-96.31%
YoY
|
-$809.0K
115.16%
YoY
|
$1.146M
1.78%
YoY
|
-$577.0K
-328.97%
YoY
|
-$9.130M
1154.12%
YoY
|
-$376.0K
-117.23%
YoY
|
$1.126M
-196.74%
YoY
|
$252.0K
-103.39%
YoY
|
-$728.0K
-62.93%
YoY
|
$2.182M
-154.89%
YoY
|
-$1.164M
-95.94%
YoY
|
-$7.443M
-176.68%
YoY
|
-$1.964M
-91.98%
YoY
|
-$3.975M
711.22%
YoY
|
-$28.68M
-6769.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.000K
-99.97%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.659M
-4355.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$180.0K
-101.98%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.070M
9155.1%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$98.00K
-69.28%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$241.0K
-103.26%
YoY
|
$13.43M
15164.77%
YoY
|
$4.440M
-72.3%
YoY
|
$8.809M
398.53%
YoY
|
$7.396M
-45.5%
YoY
|
$88.00K
-99.38%
YoY
|
$16.03M
46.79%
YoY
|
$1.767M
-974.75%
YoY
|
$13.57M
-34.26%
YoY
|
$14.24M
1255.09%
YoY
|
$10.92M
368.47%
YoY
|
-$202.0K
-101.16%
YoY
|
$20.64M
563.12%
YoY
|
$1.051M
790.68%
YoY
|
$2.331M
435.86%
YoY
|
$17.37M
192933.33%
YoY
|
$3.113M
-95.58%
YoY
|
$118.0K
31.11%
YoY
|
$435.0K
-98.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.745M
-53.65%
YoY
|
$210.0K
-104.27%
YoY
|
-$4.848M
-49.64%
YoY
|
-$7.655M
-23.75%
YoY
|
-$8.079M
2.45%
YoY
|
-$4.917M
-10.79%
YoY
|
-$9.626M
28.95%
YoY
|
-$10.04M
-2.42%
YoY
|
-$7.886M
-15.75%
YoY
|
-$5.512M
-42.11%
YoY
|
-$7.465M
2.77%
YoY
|
-$10.29M
-3.57%
YoY
|
-$9.360M
-23.0%
YoY
|
-$9.522M
66.82%
YoY
|
-$7.264M
32.6%
YoY
|
-$10.67M
189.4%
YoY
|
-$12.16M
284.32%
YoY
|
-$5.708M
71.93%
YoY
|
-$5.478M
238.15%
YoY
|
| Cash From Investing Activities |
-$278.0K
-17.51%
YoY
|
-$191.0K
-76.39%
YoY
|
-$1.351M
-217.89%
YoY
|
-$293.0K
-49.22%
YoY
|
-$337.0K
-96.31%
YoY
|
-$809.0K
115.16%
YoY
|
$1.146M
1.78%
YoY
|
-$577.0K
-328.97%
YoY
|
-$9.130M
1154.12%
YoY
|
-$376.0K
-117.23%
YoY
|
$1.126M
-196.74%
YoY
|
$252.0K
-103.39%
YoY
|
-$728.0K
-62.93%
YoY
|
$2.182M
-154.89%
YoY
|
-$1.164M
-95.94%
YoY
|
-$7.443M
-176.68%
YoY
|
-$1.964M
-91.98%
YoY
|
-$3.975M
711.22%
YoY
|
-$28.68M
-6769.53%
YoY
|
| Cash From Financing Activities |
-$241.0K
-103.26%
YoY
|
$13.43M
15164.77%
YoY
|
$4.440M
-72.3%
YoY
|
$8.809M
398.53%
YoY
|
$7.396M
-45.5%
YoY
|
$88.00K
-99.38%
YoY
|
$16.03M
46.79%
YoY
|
$1.767M
-974.75%
YoY
|
$13.57M
-34.26%
YoY
|
$14.24M
1255.09%
YoY
|
$10.92M
368.47%
YoY
|
-$202.0K
-101.16%
YoY
|
$20.64M
563.12%
YoY
|
$1.051M
790.68%
YoY
|
$2.331M
435.86%
YoY
|
$17.37M
192933.33%
YoY
|
$3.113M
-95.58%
YoY
|
$118.0K
31.11%
YoY
|
$435.0K
-98.15%
YoY
|
| Net Change In Cash |
-$4.264M
318.04%
YoY
|
$13.45M
-338.6%
YoY
|
-$1.759M
-123.3%
YoY
|
$861.0K
-109.73%
YoY
|
-$1.020M
-70.4%
YoY
|
-$5.638M
-167.49%
YoY
|
$7.550M
64.81%
YoY
|
-$8.850M
-13.57%
YoY
|
-$3.446M
-132.65%
YoY
|
$8.354M
-232.84%
YoY
|
$4.581M
-175.14%
YoY
|
-$10.24M
1283.65%
YoY
|
$10.56M
-195.89%
YoY
|
-$6.289M
-34.25%
YoY
|
-$6.097M
-81.92%
YoY
|
-$740.0K
-112.27%
YoY
|
-$11.01M
-125.69%
YoY
|
-$9.565M
157.12%
YoY
|
-$33.72M
-251.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.745M
-53.65%
YoY
|
$210.0K
-104.27%
YoY
|
-$4.848M
-49.64%
YoY
|
-$7.655M
-23.75%
YoY
|
-$8.079M
2.45%
YoY
|
-$4.917M
-10.79%
YoY
|
-$9.626M
28.95%
YoY
|
-$10.04M
-2.42%
YoY
|
-$7.886M
-15.75%
YoY
|
-$5.512M
-42.11%
YoY
|
-$7.465M
2.77%
YoY
|
-$10.29M
-3.57%
YoY
|
-$9.360M
-23.0%
YoY
|
-$9.522M
66.82%
YoY
|
-$7.264M
32.6%
YoY
|
-$10.67M
189.4%
YoY
|
-$12.16M
284.32%
YoY
|
-$5.708M
71.93%
YoY
|
-$5.478M
238.15%
YoY
|
| Capital Expenditures |
$393.0K
12.61%
YoY
|
$464.0K
-43.41%
YoY
|
$1.417M
304.86%
YoY
|
$301.0K
-14.25%
YoY
|
$349.0K
116.77%
YoY
|
$820.0K
84.68%
YoY
|
$350.0K
-22.91%
YoY
|
$351.0K
-247.48%
YoY
|
$161.0K
-77.88%
YoY
|
$444.0K
-25.88%
YoY
|
$454.0K
-145.22%
YoY
|
-$238.0K
-68.44%
YoY
|
$728.0K
-140.13%
YoY
|
$599.0K
-112.87%
YoY
|
-$1.004M
21.7%
YoY
|
-$754.0K
107.71%
YoY
|
-$1.814M
321.86%
YoY
|
-$4.654M
830.8%
YoY
|
-$825.0K
816.67%
YoY
|
| Free Cash Flow |
-$4.138M
-50.9%
YoY
|
-$254.0K
-95.57%
YoY
|
-$6.265M
-37.2%
YoY
|
-$7.956M
-23.43%
YoY
|
-$8.428M
4.73%
YoY
|
-$5.737M
-3.68%
YoY
|
-$9.976M
25.98%
YoY
|
-$10.39M
3.38%
YoY
|
-$8.047M
-20.23%
YoY
|
-$5.956M
-41.15%
YoY
|
-$7.919M
26.5%
YoY
|
-$10.05M
1.36%
YoY
|
-$10.09M
-2.46%
YoY
|
-$10.12M
860.25%
YoY
|
-$6.260M
34.54%
YoY
|
-$9.916M
198.32%
YoY
|
-$10.34M
278.41%
YoY
|
-$1.054M
-62.62%
YoY
|
-$4.653M
204.12%
YoY
|
Loading...