|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$67.93M
-283.71%
YoY
|
-$36.98M
-68.62%
YoY
|
-$117.8M
3.35%
YoY
|
-$114.0M
194.2%
YoY
|
-$38.76M
19.01%
YoY
|
| Depreciation, Depletion And Amortization |
$25.03M
38.66%
YoY
|
$18.05M
37.63%
YoY
|
$13.12M
95.09%
YoY
|
$6.724M
27.93%
YoY
|
$5.256M
29.46%
YoY
|
| Cash From Operating Activities |
$325.1M
67.15%
YoY
|
$194.5M
-462.91%
YoY
|
-$53.59M
-49.03%
YoY
|
-$105.1M
471.69%
YoY
|
-$18.39M
-83.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$29.43M
390.68%
YoY
|
$5.998M
109.94%
YoY
|
$2.857M
-22.34%
YoY
|
$3.679M
88.09%
YoY
|
$1.956M
-5.23%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$40.93M
16405.24%
YoY
|
$248.0K
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$28.11M
N/A
|
$0.00
-100.0%
YoY
|
-$40.93M
16405.24%
YoY
|
-$248.0K
N/A
|
N/A
|
| Cash From Investing Activities |
-$69.93M
295.06%
YoY
|
-$17.70M
-64.62%
YoY
|
-$50.04M
584.59%
YoY
|
-$7.309M
61.2%
YoY
|
-$4.534M
3.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$23.89M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$305.2M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$17.07M
4344.79%
YoY
|
$384.0K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$89.78M
-29.55%
YoY
|
-$127.4M
-200.62%
YoY
|
$126.7M
1043.98%
YoY
|
$11.07M
-95.35%
YoY
|
$238.2M
94.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$325.1M
67.15%
YoY
|
$194.5M
-462.91%
YoY
|
-$53.59M
-49.03%
YoY
|
-$105.1M
471.69%
YoY
|
-$18.39M
-83.9%
YoY
|
| Cash From Investing Activities |
-$69.93M
295.06%
YoY
|
-$17.70M
-64.62%
YoY
|
-$50.04M
584.59%
YoY
|
-$7.309M
61.2%
YoY
|
-$4.534M
3.75%
YoY
|
| Cash From Financing Activities |
-$89.78M
-29.55%
YoY
|
-$127.4M
-200.62%
YoY
|
$126.7M
1043.98%
YoY
|
$11.07M
-95.35%
YoY
|
$238.2M
94.9%
YoY
|
| Net Change In Cash |
$174.5M
289.57%
YoY
|
$44.79M
84.35%
YoY
|
$24.30M
-123.68%
YoY
|
-$102.6M
-147.66%
YoY
|
$215.2M
4625.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$325.1M
67.15%
YoY
|
$194.5M
-462.91%
YoY
|
-$53.59M
-49.03%
YoY
|
-$105.1M
471.69%
YoY
|
-$18.39M
-83.9%
YoY
|
| Capital Expenditures |
$29.43M
390.68%
YoY
|
$5.998M
109.94%
YoY
|
$2.857M
-22.34%
YoY
|
$3.679M
88.09%
YoY
|
$1.956M
-5.23%
YoY
|
| Free Cash Flow |
$295.7M
56.85%
YoY
|
$188.5M
-433.92%
YoY
|
-$56.45M
-48.13%
YoY
|
-$108.8M
434.82%
YoY
|
-$20.35M
-82.5%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$49.05M
332.11%
YoY
|
$41.22M
-820.06%
YoY
|
$8.829M
360.56%
YoY
|
$6.536M
-154.06%
YoY
|
$11.35M
-153.85%
YoY
|
-$5.724M
-83.66%
YoY
|
$1.917M
-105.38%
YoY
|
-$12.09M
-35.86%
YoY
|
-$21.08M
-25.55%
YoY
|
-$35.02M
80.57%
YoY
|
-$35.66M
7.82%
YoY
|
-$18.85M
-50.71%
YoY
|
-$28.31M
21.47%
YoY
|
-$19.40M
17.01%
YoY
|
-$33.07M
155.12%
YoY
|
-$38.25M
2541.23%
YoY
|
-$23.31M
200.0%
YoY
|
-$16.58M
84.08%
YoY
|
-$12.96M
433.64%
YoY
|
| Depreciation, Depletion And Amortization |
$6.199M
14.88%
YoY
|
$21.35M
267.15%
YoY
|
$6.434M
38.22%
YoY
|
$6.326M
61.91%
YoY
|
$5.396M
46.71%
YoY
|
$5.814M
66.69%
YoY
|
$4.655M
36.19%
YoY
|
$3.907M
22.59%
YoY
|
$3.678M
21.43%
YoY
|
$3.488M
88.13%
YoY
|
$3.418M
85.46%
YoY
|
$3.187M
111.06%
YoY
|
$3.029M
101.93%
YoY
|
$1.854M
35.72%
YoY
|
$1.843M
39.73%
YoY
|
$1.510M
13.88%
YoY
|
$1.500M
25.0%
YoY
|
$1.366M
13.74%
YoY
|
$1.319M
31.64%
YoY
|
| Cash From Operating Activities |
$81.89M
-38.38%
YoY
|
$149.6M
168.93%
YoY
|
$1.370M
-99.07%
YoY
|
$41.19M
-15.76%
YoY
|
$132.9M
-333.95%
YoY
|
$55.64M
-261.4%
YoY
|
$146.8M
353.66%
YoY
|
$48.90M
-194.22%
YoY
|
-$56.81M
-13219.63%
YoY
|
-$34.47M
-55.44%
YoY
|
$32.35M
-160.11%
YoY
|
-$51.90M
264.98%
YoY
|
$433.0K
-98.92%
YoY
|
-$77.35M
104.55%
YoY
|
-$53.82M
31.74%
YoY
|
-$14.22M
438.64%
YoY
|
$40.25M
-36.03%
YoY
|
-$37.82M
-12.12%
YoY
|
-$40.85M
73.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.987M
-57.12%
YoY
|
$9.412M
80.24%
YoY
|
-$157.0K
-104.02%
YoY
|
$15.65M
267.79%
YoY
|
$13.96M
1377.57%
YoY
|
$5.222M
102.09%
YoY
|
$3.910M
49.81%
YoY
|
$4.256M
143.2%
YoY
|
$945.0K
9.38%
YoY
|
$2.584M
6.78%
YoY
|
$2.610M
-278.64%
YoY
|
$1.750M
-212.54%
YoY
|
$864.0K
-153.17%
YoY
|
$2.420M
-294.22%
YoY
|
-$1.461M
41.02%
YoY
|
-$1.555M
47.53%
YoY
|
-$1.625M
35.64%
YoY
|
-$1.246M
30.61%
YoY
|
-$1.036M
-0.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$40.93M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.559M
N/A
|
-$8.940M
N/A
|
-$19.17M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$3.000K
-102.36%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$40.93M
N/A
|
$127.0K
N/A
|
-$375.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$13.75M
-18.73%
YoY
|
-$18.35M
251.44%
YoY
|
-$19.02M
386.37%
YoY
|
-$15.65M
267.79%
YoY
|
-$16.91M
292.03%
YoY
|
-$5.222M
101.86%
YoY
|
-$3.910M
49.81%
YoY
|
-$4.256M
143.2%
YoY
|
-$4.314M
-89.99%
YoY
|
-$2.587M
12.82%
YoY
|
-$2.610M
42.16%
YoY
|
-$1.750M
12.54%
YoY
|
-$43.09M
2551.88%
YoY
|
-$2.293M
84.03%
YoY
|
-$1.836M
77.22%
YoY
|
-$1.555M
47.53%
YoY
|
-$1.625M
35.64%
YoY
|
-$1.246M
30.61%
YoY
|
-$1.036M
-0.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$42.50M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$17.07M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$39.11M
453.09%
YoY
|
-$66.08M
-4628.92%
YoY
|
-$19.80M
92.87%
YoY
|
-$10.97M
-92.42%
YoY
|
$7.071M
-72.93%
YoY
|
$1.459M
-98.93%
YoY
|
-$10.27M
-68.57%
YoY
|
-$144.8M
-493.44%
YoY
|
$26.12M
-291.55%
YoY
|
$136.2M
4626.48%
YoY
|
-$32.67M
-970.5%
YoY
|
$36.79M
1903.87%
YoY
|
-$13.64M
-624.3%
YoY
|
$2.881M
-297.06%
YoY
|
$3.753M
-98.8%
YoY
|
$1.836M
-102.97%
YoY
|
$2.601M
-123.92%
YoY
|
-$1.462M
-101.82%
YoY
|
$312.3M
360.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$81.89M
-38.38%
YoY
|
$149.6M
168.93%
YoY
|
$1.370M
-99.07%
YoY
|
$41.19M
-15.76%
YoY
|
$132.9M
-333.95%
YoY
|
$55.64M
-261.4%
YoY
|
$146.8M
353.66%
YoY
|
$48.90M
-194.22%
YoY
|
-$56.81M
-13219.63%
YoY
|
-$34.47M
-55.44%
YoY
|
$32.35M
-160.11%
YoY
|
-$51.90M
264.98%
YoY
|
$433.0K
-98.92%
YoY
|
-$77.35M
104.55%
YoY
|
-$53.82M
31.74%
YoY
|
-$14.22M
438.64%
YoY
|
$40.25M
-36.03%
YoY
|
-$37.82M
-12.12%
YoY
|
-$40.85M
73.17%
YoY
|
| Cash From Investing Activities |
-$13.75M
-18.73%
YoY
|
-$18.35M
251.44%
YoY
|
-$19.02M
386.37%
YoY
|
-$15.65M
267.79%
YoY
|
-$16.91M
292.03%
YoY
|
-$5.222M
101.86%
YoY
|
-$3.910M
49.81%
YoY
|
-$4.256M
143.2%
YoY
|
-$4.314M
-89.99%
YoY
|
-$2.587M
12.82%
YoY
|
-$2.610M
42.16%
YoY
|
-$1.750M
12.54%
YoY
|
-$43.09M
2551.88%
YoY
|
-$2.293M
84.03%
YoY
|
-$1.836M
77.22%
YoY
|
-$1.555M
47.53%
YoY
|
-$1.625M
35.64%
YoY
|
-$1.246M
30.61%
YoY
|
-$1.036M
-0.77%
YoY
|
| Cash From Financing Activities |
$39.11M
453.09%
YoY
|
-$66.08M
-4628.92%
YoY
|
-$19.80M
92.87%
YoY
|
-$10.97M
-92.42%
YoY
|
$7.071M
-72.93%
YoY
|
$1.459M
-98.93%
YoY
|
-$10.27M
-68.57%
YoY
|
-$144.8M
-493.44%
YoY
|
$26.12M
-291.55%
YoY
|
$136.2M
4626.48%
YoY
|
-$32.67M
-970.5%
YoY
|
$36.79M
1903.87%
YoY
|
-$13.64M
-624.3%
YoY
|
$2.881M
-297.06%
YoY
|
$3.753M
-98.8%
YoY
|
$1.836M
-102.97%
YoY
|
$2.601M
-123.92%
YoY
|
-$1.462M
-101.82%
YoY
|
$312.3M
360.43%
YoY
|
| Net Change In Cash |
$106.4M
-15.38%
YoY
|
$65.19M
25.67%
YoY
|
-$37.45M
-128.25%
YoY
|
$14.57M
-114.55%
YoY
|
$125.8M
-448.45%
YoY
|
$51.87M
-47.66%
YoY
|
$132.6M
-4624.95%
YoY
|
-$100.1M
493.8%
YoY
|
-$36.10M
-35.63%
YoY
|
$99.11M
-229.12%
YoY
|
-$2.930M
-94.35%
YoY
|
-$16.86M
20.95%
YoY
|
-$56.08M
-236.03%
YoY
|
-$76.76M
89.43%
YoY
|
-$51.90M
-119.19%
YoY
|
-$13.94M
-78.71%
YoY
|
$41.23M
-18.92%
YoY
|
-$40.52M
-211.39%
YoY
|
$270.4M
526.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$81.89M
-38.38%
YoY
|
$149.6M
168.93%
YoY
|
$1.370M
-99.07%
YoY
|
$41.19M
-15.76%
YoY
|
$132.9M
-333.95%
YoY
|
$55.64M
-261.4%
YoY
|
$146.8M
353.66%
YoY
|
$48.90M
-194.22%
YoY
|
-$56.81M
-13219.63%
YoY
|
-$34.47M
-55.44%
YoY
|
$32.35M
-160.11%
YoY
|
-$51.90M
264.98%
YoY
|
$433.0K
-98.92%
YoY
|
-$77.35M
104.55%
YoY
|
-$53.82M
31.74%
YoY
|
-$14.22M
438.64%
YoY
|
$40.25M
-36.03%
YoY
|
-$37.82M
-12.12%
YoY
|
-$40.85M
73.17%
YoY
|
| Capital Expenditures |
$5.987M
-57.12%
YoY
|
$9.412M
80.24%
YoY
|
-$157.0K
-104.02%
YoY
|
$15.65M
267.79%
YoY
|
$13.96M
1377.57%
YoY
|
$5.222M
102.09%
YoY
|
$3.910M
49.81%
YoY
|
$4.256M
143.2%
YoY
|
$945.0K
9.38%
YoY
|
$2.584M
6.78%
YoY
|
$2.610M
-278.64%
YoY
|
$1.750M
-212.54%
YoY
|
$864.0K
-153.17%
YoY
|
$2.420M
-294.22%
YoY
|
-$1.461M
41.02%
YoY
|
-$1.555M
47.53%
YoY
|
-$1.625M
35.64%
YoY
|
-$1.246M
30.61%
YoY
|
-$1.036M
-0.77%
YoY
|
| Free Cash Flow |
$75.91M
-36.18%
YoY
|
$140.2M
178.11%
YoY
|
$1.527M
-98.93%
YoY
|
$25.54M
-42.8%
YoY
|
$118.9M
-305.95%
YoY
|
$50.41M
-236.05%
YoY
|
$142.8M
380.33%
YoY
|
$44.64M
-183.21%
YoY
|
-$57.75M
13299.77%
YoY
|
-$37.05M
-53.55%
YoY
|
$29.74M
-156.8%
YoY
|
-$53.65M
323.61%
YoY
|
-$431.0K
-101.03%
YoY
|
-$79.77M
118.13%
YoY
|
-$52.36M
31.5%
YoY
|
-$12.66M
698.55%
YoY
|
$41.88M
-34.69%
YoY
|
-$36.57M
-13.09%
YoY
|
-$39.82M
76.59%
YoY
|
Loading...