|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
|
|---|---|---|---|---|
| Cash Flows from Operating Activities: | ||||
| Net (loss) income | ||||
| Adjustments to reconcile net income to net cash used in operating activities: | ||||
| Interest earned on cash and marketable securities held in Trust Account | ||||
| Change in fair value of convertible promissory note - related party | ||||
| Change in fair value of warrant liabilities | ||||
| Changes in operating assets and liabilities: | ||||
| Prepaid expenses and other current assets | ||||
| Accrued expenses | ||||
| Net cash used in operating activities | ||||
| Cash Flows from Investing Activities: | ||||
| Investment of cash into Trust Account | ||||
| Cash withdrawn from Trust Account in connection with redemption | ||||
| Net cash Provided by investing activities | ||||
| Cash Flows from Financing Activities: | ||||
| Proceeds from promissory note - related party | ||||
| Proceeds from convertible promissory note - related party | ||||
| Payment of offering costs | ||||
| Redemption of common stock | ||||
| Net cash used in financing activities | ||||
| Net Change in Cash | ||||
| Cash - Beginning of period | ||||
| Cash - End of period | ||||
| Non-Cash investing and financing activities: | ||||
| Remeasurement of Class A ordinary shares subject to possible redemption | ||||
Loading...