|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$22.60M
-132.33%
YoY
|
-$69.90M
-38.25%
YoY
|
-$113.2M
-18.39%
YoY
|
-$138.7M
-34.51%
YoY
|
-$211.8M
23.79%
YoY
|
| Depreciation, Depletion And Amortization |
$8.400M
-18.45%
YoY
|
$10.30M
-82.45%
YoY
|
$58.70M
362.2%
YoY
|
$12.70M
-14.19%
YoY
|
$14.80M
-19.57%
YoY
|
| Cash From Operating Activities |
$3.500M
-72.87%
YoY
|
$12.90M
-182.17%
YoY
|
-$15.70M
-67.09%
YoY
|
-$47.70M
12.77%
YoY
|
-$42.30M
-1.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$80.50M
50.19%
YoY
|
$53.60M
-35.03%
YoY
|
$82.50M
16.2%
YoY
|
$71.00M
-272.75%
YoY
|
-$41.10M
-47.78%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$31.00M
-7.46%
YoY
|
$33.50M
20.07%
YoY
|
$27.90M
4.49%
YoY
|
$26.70M
43.55%
YoY
|
$18.60M
-8.37%
YoY
|
| Cash From Investing Activities |
-$49.50M
146.27%
YoY
|
-$20.10M
-63.19%
YoY
|
-$54.60M
23.25%
YoY
|
-$44.30M
96.89%
YoY
|
-$22.50M
-61.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$12.50M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$135.0M
N/A
|
| Cash From Financing Activities |
$18.60M
-6300.0%
YoY
|
-$300.0K
-142.86%
YoY
|
$700.0K
-117.5%
YoY
|
-$4.000M
-101.86%
YoY
|
$215.2M
27.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.500M
-72.87%
YoY
|
$12.90M
-182.17%
YoY
|
-$15.70M
-67.09%
YoY
|
-$47.70M
12.77%
YoY
|
-$42.30M
-1.17%
YoY
|
| Cash From Investing Activities |
-$49.50M
146.27%
YoY
|
-$20.10M
-63.19%
YoY
|
-$54.60M
23.25%
YoY
|
-$44.30M
96.89%
YoY
|
-$22.50M
-61.47%
YoY
|
| Cash From Financing Activities |
$18.60M
-6300.0%
YoY
|
-$300.0K
-142.86%
YoY
|
$700.0K
-117.5%
YoY
|
-$4.000M
-101.86%
YoY
|
$215.2M
27.72%
YoY
|
| Net Change In Cash |
-$27.40M
265.33%
YoY
|
-$7.500M
-89.22%
YoY
|
-$69.60M
-27.5%
YoY
|
-$96.00M
-163.83%
YoY
|
$150.4M
123.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.500M
-72.87%
YoY
|
$12.90M
-182.17%
YoY
|
-$15.70M
-67.09%
YoY
|
-$47.70M
12.77%
YoY
|
-$42.30M
-1.17%
YoY
|
| Capital Expenditures |
$80.50M
50.19%
YoY
|
$53.60M
-35.03%
YoY
|
$82.50M
16.2%
YoY
|
$71.00M
-272.75%
YoY
|
-$41.10M
-47.78%
YoY
|
| Free Cash Flow |
-$77.00M
89.19%
YoY
|
-$40.70M
-58.55%
YoY
|
-$98.20M
-17.27%
YoY
|
-$118.7M
9791.67%
YoY
|
-$1.200M
-103.34%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$18.90M
-27.59%
YoY
|
-$1.400M
-89.55%
YoY
|
$76.50M
-504.76%
YoY
|
-$26.40M
69.23%
YoY
|
-$26.10M
18.64%
YoY
|
-$13.40M
-45.97%
YoY
|
-$18.90M
-40.0%
YoY
|
-$15.60M
-41.79%
YoY
|
-$22.00M
-26.91%
YoY
|
-$24.80M
-5.34%
YoY
|
-$31.50M
-12.74%
YoY
|
-$26.80M
-20.94%
YoY
|
-$30.10M
-29.18%
YoY
|
-$26.20M
-33.33%
YoY
|
-$36.10M
-58.88%
YoY
|
-$33.90M
-20.05%
YoY
|
-$42.50M
0.47%
YoY
|
-$39.30M
1.29%
YoY
|
-$87.80M
98.19%
YoY
|
-$42.40M
-5.57%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$12.60M
-7.35%
YoY
|
$13.80M
-9.21%
YoY
|
$13.90M
-9.15%
YoY
|
$13.00M
-10.96%
YoY
|
$13.60M
-13.92%
YoY
|
$15.20M
-1.94%
YoY
|
$15.30M
9.29%
YoY
|
$14.60M
8.96%
YoY
|
$15.80M
12.06%
YoY
|
$15.50M
-1.27%
YoY
|
$14.00M
-14.11%
YoY
|
$13.40M
-18.79%
YoY
|
$14.10M
-15.06%
YoY
|
$15.70M
-9.25%
YoY
|
$16.30M
-47.76%
YoY
|
$16.50M
-23.96%
YoY
|
$16.60M
-12.63%
YoY
|
$17.30M
-71.64%
YoY
|
$31.20M
-25.89%
YoY
|
| Cash From Operating Activities |
-$3.800M
-145.78%
YoY
|
$7.100M
407.14%
YoY
|
-$1.400M
-129.79%
YoY
|
-$10.50M
-577.27%
YoY
|
$8.300M
80.43%
YoY
|
$1.400M
-117.5%
YoY
|
$4.700M
-230.56%
YoY
|
$2.200M
-375.0%
YoY
|
$4.600M
-239.39%
YoY
|
-$8.000M
-3.61%
YoY
|
-$3.600M
-43.75%
YoY
|
-$800.0K
-94.87%
YoY
|
-$3.300M
-81.03%
YoY
|
-$8.300M
-55.85%
YoY
|
-$6.400M
-40.74%
YoY
|
-$15.60M
22.83%
YoY
|
-$17.40M
93.33%
YoY
|
-$18.80M
111.24%
YoY
|
-$10.80M
-68.14%
YoY
|
-$12.70M
-51.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$15.70M
68.82%
YoY
|
$20.70M
31.01%
YoY
|
$23.60M
61.64%
YoY
|
$20.50M
47.48%
YoY
|
$9.300M
-59.57%
YoY
|
$15.80M
-24.76%
YoY
|
$14.60M
-36.52%
YoY
|
$13.90M
-10.32%
YoY
|
$23.00M
21.69%
YoY
|
$21.00M
-205.53%
YoY
|
$23.00M
-236.9%
YoY
|
$15.50M
-200.65%
YoY
|
$18.90M
-205.59%
YoY
|
-$19.90M
84.26%
YoY
|
-$16.80M
35.48%
YoY
|
-$15.40M
N/A
|
-$17.90M
77.23%
YoY
|
-$10.80M
-84.26%
YoY
|
-$12.40M
-122.06%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$9.100M
-9.0%
YoY
|
$8.500M
10.39%
YoY
|
$7.600M
-3.8%
YoY
|
$5.800M
-26.58%
YoY
|
$10.00M
25.0%
YoY
|
$7.700M
11.59%
YoY
|
$7.900M
25.4%
YoY
|
$7.900M
17.91%
YoY
|
$8.000M
56.86%
YoY
|
$6.900M
-32.35%
YoY
|
$6.300M
-7.35%
YoY
|
$6.700M
45.65%
YoY
|
$5.100M
6.25%
YoY
|
$10.20M
112.5%
YoY
|
$6.800M
-24.44%
YoY
|
$4.600M
N/A
|
$4.800M
-4.0%
YoY
|
$4.800M
-68.63%
YoY
|
$9.000M
-15.09%
YoY
|
| Cash From Investing Activities |
-$9.800M
-33.33%
YoY
|
-$6.600M
-1042.86%
YoY
|
-$12.20M
50.62%
YoY
|
-$16.00M
138.81%
YoY
|
-$14.70M
145.0%
YoY
|
$700.0K
-104.67%
YoY
|
-$8.100M
-42.55%
YoY
|
-$6.700M
-59.88%
YoY
|
-$6.000M
-31.82%
YoY
|
-$15.00M
8.7%
YoY
|
-$14.10M
45.36%
YoY
|
-$16.70M
67.0%
YoY
|
-$8.800M
-18.52%
YoY
|
-$13.80M
5.34%
YoY
|
-$9.700M
61.67%
YoY
|
-$10.00M
194.12%
YoY
|
-$10.80M
730.77%
YoY
|
-$13.10M
156.86%
YoY
|
-$6.000M
-88.74%
YoY
|
-$3.400M
-92.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$200.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$200.0K
-71.43%
YoY
|
-$800.0K
-161.54%
YoY
|
$20.80M
-20900.0%
YoY
|
-$700.0K
-22.22%
YoY
|
-$700.0K
16.67%
YoY
|
$1.300M
18.18%
YoY
|
-$100.0K
0.0%
YoY
|
-$900.0K
350.0%
YoY
|
-$600.0K
500.0%
YoY
|
$1.100M
-650.0%
YoY
|
-$100.0K
-85.71%
YoY
|
-$200.0K
-86.67%
YoY
|
-$100.0K
-93.75%
YoY
|
-$200.0K
-60.0%
YoY
|
-$700.0K
-100.36%
YoY
|
-$1.500M
-106.7%
YoY
|
-$1.600M
-108.94%
YoY
|
-$500.0K
-350.0%
YoY
|
$193.3M
14.85%
YoY
|
$22.40M
-80.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.800M
-145.78%
YoY
|
$7.100M
407.14%
YoY
|
-$1.400M
-129.79%
YoY
|
-$10.50M
-577.27%
YoY
|
$8.300M
80.43%
YoY
|
$1.400M
-117.5%
YoY
|
$4.700M
-230.56%
YoY
|
$2.200M
-375.0%
YoY
|
$4.600M
-239.39%
YoY
|
-$8.000M
-3.61%
YoY
|
-$3.600M
-43.75%
YoY
|
-$800.0K
-94.87%
YoY
|
-$3.300M
-81.03%
YoY
|
-$8.300M
-55.85%
YoY
|
-$6.400M
-40.74%
YoY
|
-$15.60M
22.83%
YoY
|
-$17.40M
93.33%
YoY
|
-$18.80M
111.24%
YoY
|
-$10.80M
-68.14%
YoY
|
-$12.70M
-51.34%
YoY
|
| Cash From Investing Activities |
-$9.800M
-33.33%
YoY
|
-$6.600M
-1042.86%
YoY
|
-$12.20M
50.62%
YoY
|
-$16.00M
138.81%
YoY
|
-$14.70M
145.0%
YoY
|
$700.0K
-104.67%
YoY
|
-$8.100M
-42.55%
YoY
|
-$6.700M
-59.88%
YoY
|
-$6.000M
-31.82%
YoY
|
-$15.00M
8.7%
YoY
|
-$14.10M
45.36%
YoY
|
-$16.70M
67.0%
YoY
|
-$8.800M
-18.52%
YoY
|
-$13.80M
5.34%
YoY
|
-$9.700M
61.67%
YoY
|
-$10.00M
194.12%
YoY
|
-$10.80M
730.77%
YoY
|
-$13.10M
156.86%
YoY
|
-$6.000M
-88.74%
YoY
|
-$3.400M
-92.54%
YoY
|
| Cash From Financing Activities |
-$200.0K
-71.43%
YoY
|
-$800.0K
-161.54%
YoY
|
$20.80M
-20900.0%
YoY
|
-$700.0K
-22.22%
YoY
|
-$700.0K
16.67%
YoY
|
$1.300M
18.18%
YoY
|
-$100.0K
0.0%
YoY
|
-$900.0K
350.0%
YoY
|
-$600.0K
500.0%
YoY
|
$1.100M
-650.0%
YoY
|
-$100.0K
-85.71%
YoY
|
-$200.0K
-86.67%
YoY
|
-$100.0K
-93.75%
YoY
|
-$200.0K
-60.0%
YoY
|
-$700.0K
-100.36%
YoY
|
-$1.500M
-106.7%
YoY
|
-$1.600M
-108.94%
YoY
|
-$500.0K
-350.0%
YoY
|
$193.3M
14.85%
YoY
|
$22.40M
-80.67%
YoY
|
| Net Change In Cash |
-$13.80M
94.37%
YoY
|
-$300.0K
-108.82%
YoY
|
$7.200M
-305.71%
YoY
|
-$27.20M
403.7%
YoY
|
-$7.100M
255.0%
YoY
|
$3.400M
-115.53%
YoY
|
-$3.500M
-80.34%
YoY
|
-$5.400M
-69.49%
YoY
|
-$2.000M
-83.61%
YoY
|
-$21.90M
-1.79%
YoY
|
-$17.80M
5.95%
YoY
|
-$17.70M
-34.69%
YoY
|
-$12.20M
-59.06%
YoY
|
-$22.30M
-31.17%
YoY
|
-$16.80M
-109.52%
YoY
|
-$27.10M
-530.16%
YoY
|
-$29.80M
-492.11%
YoY
|
-$32.40M
134.78%
YoY
|
$176.5M
117.63%
YoY
|
$6.300M
-85.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.800M
-145.78%
YoY
|
$7.100M
407.14%
YoY
|
-$1.400M
-129.79%
YoY
|
-$10.50M
-577.27%
YoY
|
$8.300M
80.43%
YoY
|
$1.400M
-117.5%
YoY
|
$4.700M
-230.56%
YoY
|
$2.200M
-375.0%
YoY
|
$4.600M
-239.39%
YoY
|
-$8.000M
-3.61%
YoY
|
-$3.600M
-43.75%
YoY
|
-$800.0K
-94.87%
YoY
|
-$3.300M
-81.03%
YoY
|
-$8.300M
-55.85%
YoY
|
-$6.400M
-40.74%
YoY
|
-$15.60M
22.83%
YoY
|
-$17.40M
93.33%
YoY
|
-$18.80M
111.24%
YoY
|
-$10.80M
-68.14%
YoY
|
-$12.70M
-51.34%
YoY
|
| Capital Expenditures |
N/A
|
$15.70M
68.82%
YoY
|
$20.70M
31.01%
YoY
|
$23.60M
61.64%
YoY
|
$20.50M
47.48%
YoY
|
$9.300M
-59.57%
YoY
|
$15.80M
-24.76%
YoY
|
$14.60M
-36.52%
YoY
|
$13.90M
-10.32%
YoY
|
$23.00M
21.69%
YoY
|
$21.00M
-205.53%
YoY
|
$23.00M
-236.9%
YoY
|
$15.50M
-200.65%
YoY
|
$18.90M
-205.59%
YoY
|
-$19.90M
84.26%
YoY
|
-$16.80M
35.48%
YoY
|
-$15.40M
N/A
|
-$17.90M
77.23%
YoY
|
-$10.80M
-84.26%
YoY
|
-$12.40M
-122.06%
YoY
|
| Free Cash Flow |
N/A
|
-$8.600M
8.86%
YoY
|
-$22.10M
99.1%
YoY
|
-$34.10M
175.0%
YoY
|
-$12.20M
31.18%
YoY
|
-$7.900M
-74.52%
YoY
|
-$11.10M
-54.88%
YoY
|
-$12.40M
-47.9%
YoY
|
-$9.300M
-50.53%
YoY
|
-$31.00M
13.97%
YoY
|
-$24.60M
-282.22%
YoY
|
-$23.80M
-2083.33%
YoY
|
-$18.80M
840.0%
YoY
|
-$27.20M
2922.22%
YoY
|
$13.50M
-1.449551462400001e+17%
YoY
|
$1.200M
-500.0%
YoY
|
-$2.000M
N/A
|
-$900.0K
-175.0%
YoY
|
$0.00
-100.0%
YoY
|
-$300.0K
-99.64%
YoY
|
Loading...