|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$15.96M
79.12%
YoY
|
-$8.908M
112.08%
YoY
|
-$4.201M
72.15%
YoY
|
-$2.440M
397.96%
YoY
|
| Depreciation, Depletion And Amortization |
$1.047M
103342.29%
YoY
|
$1.012K
328.81%
YoY
|
$236.00
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$7.031M
170.36%
YoY
|
-$2.601M
-43.1%
YoY
|
-$4.571M
97.01%
YoY
|
-$2.320M
-160.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$3.623M
565.72%
YoY
|
$544.2K
14202.21%
YoY
|
$3.805K
-99.68%
YoY
|
$1.190M
-66.76%
YoY
|
| Acquisitions |
-$309.6K
-301.54%
YoY
|
$153.6K
N/A
|
N/A
N/A
|
N/A
|
| Other Investing Activities |
$281.7K
136.13%
YoY
|
$119.3K
-328.24%
YoY
|
-$52.27K
-75.11%
YoY
|
-$210.0K
-95.06%
YoY
|
| Cash From Investing Activities |
-$3.349M
366.08%
YoY
|
-$718.5K
1105.43%
YoY
|
-$59.61K
-95.74%
YoY
|
-$1.400M
-82.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$750.7K
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$904.6K
-64.19%
YoY
|
$2.526M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.21M
182.56%
YoY
|
$3.612M
-22.03%
YoY
|
$4.633M
24.87%
YoY
|
$3.710M
-6.78%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$7.031M
170.36%
YoY
|
-$2.601M
-43.1%
YoY
|
-$4.571M
97.01%
YoY
|
-$2.320M
-160.42%
YoY
|
| Cash From Investing Activities |
-$3.349M
366.08%
YoY
|
-$718.5K
1105.43%
YoY
|
-$59.61K
-95.74%
YoY
|
-$1.400M
-82.1%
YoY
|
| Cash From Financing Activities |
$10.21M
182.56%
YoY
|
$3.612M
-22.03%
YoY
|
$4.633M
24.87%
YoY
|
$3.710M
-6.78%
YoY
|
| Net Change In Cash |
-$173.7K
-159.29%
YoY
|
$293.0K
11544.12%
YoY
|
$2.516K
-125.16%
YoY
|
-$10.00K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.031M
170.36%
YoY
|
-$2.601M
-43.1%
YoY
|
-$4.571M
97.01%
YoY
|
-$2.320M
-160.42%
YoY
|
| Capital Expenditures |
$3.623M
565.72%
YoY
|
$544.2K
14202.21%
YoY
|
$3.805K
-99.68%
YoY
|
$1.190M
-66.76%
YoY
|
| Free Cash Flow |
-$10.65M
238.77%
YoY
|
-$3.145M
-31.25%
YoY
|
-$4.574M
30.33%
YoY
|
-$3.510M
-1450.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$9.329M
327.94%
YoY
|
-$7.334M
379.35%
YoY
|
-$4.350M
85.75%
YoY
|
-$5.724M
190.73%
YoY
|
-$2.180M
-28.94%
YoY
|
-$1.530M
-3.44%
YoY
|
-$2.342M
153.59%
YoY
|
-$1.969M
149.21%
YoY
|
-$3.068M
240.85%
YoY
|
-$1.585M
65.06%
YoY
|
-$923.5K
88.88%
YoY
|
-$790.0K
49.06%
YoY
|
-$900.0K
91.49%
YoY
|
-$960.0K
433.33%
YoY
|
-$489.0K
157.34%
YoY
|
| Depreciation, Depletion And Amortization |
$553.8K
151629.86%
YoY
|
$1.054M
75178.57%
YoY
|
$431.1K
29837.29%
YoY
|
$143.2K
71505.0%
YoY
|
$365.00
126.71%
YoY
|
$1.400K
775.0%
YoY
|
$1.440K
1820.0%
YoY
|
$200.00
N/A
|
$161.00
N/A
|
$160.00
N/A
|
$75.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.016M
265.37%
YoY
|
-$6.843M
548.3%
YoY
|
-$501.5K
82.64%
YoY
|
$865.3K
-258.49%
YoY
|
-$551.9K
-23.83%
YoY
|
-$1.056M
-22509.77%
YoY
|
-$274.6K
-87.98%
YoY
|
-$546.0K
-60.15%
YoY
|
-$724.5K
-21.25%
YoY
|
$4.710K
-100.61%
YoY
|
-$2.285M
366.39%
YoY
|
-$1.370M
174.0%
YoY
|
-$920.0K
64.29%
YoY
|
-$770.0K
755.56%
YoY
|
-$490.0K
-112.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$533.4K
N/A
|
$3.447M
449.74%
YoY
|
$172.9K
-17.56%
YoY
|
$300.00
-100.97%
YoY
|
N/A
N/A
|
$627.1K
N/A
|
$209.7K
2757.36%
YoY
|
-$31.00K
N/A
|
$32.00K
N/A
|
$0.00
N/A
|
$7.340K
-99.38%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.190M
-66.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$209.3K
-240.38%
YoY
|
$121.9K
N/A
|
$369.2K
-7872.63%
YoY
|
N/A
|
$149.1K
N/A
|
$0.00
-100.0%
YoY
|
-$4.750K
-52.5%
YoY
|
-$25.07K
-16.43%
YoY
|
$0.00
N/A
|
-$12.27K
-101.44%
YoY
|
-$10.00K
-50.0%
YoY
|
-$30.00K
-97.12%
YoY
|
$0.00
-100.0%
YoY
|
$850.0K
-123.35%
YoY
|
| Cash From Investing Activities |
-$529.7K
5196.75%
YoY
|
-$3.657M
665.0%
YoY
|
-$51.00K
-75.68%
YoY
|
$368.8K
1304.95%
YoY
|
-$10.00K
-82.48%
YoY
|
-$478.0K
N/A
|
-$209.7K
969.51%
YoY
|
$26.25K
N/A
|
-$57.07K
42.67%
YoY
|
$0.00
N/A
|
-$19.61K
-94.23%
YoY
|
$0.00
-100.0%
YoY
|
-$40.00K
-96.15%
YoY
|
$0.00
-100.0%
YoY
|
-$340.0K
-95.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$525.3K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$578.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.004M
960.6%
YoY
|
$10.32M
468.31%
YoY
|
$382.5K
-19.27%
YoY
|
-$780.1K
-267.25%
YoY
|
$283.2K
-66.91%
YoY
|
$1.816M
-5313.9%
YoY
|
$473.8K
-62.33%
YoY
|
$466.4K
-57.98%
YoY
|
$855.9K
-62.79%
YoY
|
-$34.83K
-104.52%
YoY
|
$1.258M
53.36%
YoY
|
$1.110M
113.46%
YoY
|
$2.300M
43.75%
YoY
|
$770.0K
11.59%
YoY
|
$820.0K
-75.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.016M
265.37%
YoY
|
-$6.843M
548.3%
YoY
|
-$501.5K
82.64%
YoY
|
$865.3K
-258.49%
YoY
|
-$551.9K
-23.83%
YoY
|
-$1.056M
-22509.77%
YoY
|
-$274.6K
-87.98%
YoY
|
-$546.0K
-60.15%
YoY
|
-$724.5K
-21.25%
YoY
|
$4.710K
-100.61%
YoY
|
-$2.285M
366.39%
YoY
|
-$1.370M
174.0%
YoY
|
-$920.0K
64.29%
YoY
|
-$770.0K
755.56%
YoY
|
-$490.0K
-112.47%
YoY
|
| Cash From Investing Activities |
-$529.7K
5196.75%
YoY
|
-$3.657M
665.0%
YoY
|
-$51.00K
-75.68%
YoY
|
$368.8K
1304.95%
YoY
|
-$10.00K
-82.48%
YoY
|
-$478.0K
N/A
|
-$209.7K
969.51%
YoY
|
$26.25K
N/A
|
-$57.07K
42.67%
YoY
|
$0.00
N/A
|
-$19.61K
-94.23%
YoY
|
$0.00
-100.0%
YoY
|
-$40.00K
-96.15%
YoY
|
$0.00
-100.0%
YoY
|
-$340.0K
-95.29%
YoY
|
| Cash From Financing Activities |
$3.004M
960.6%
YoY
|
$10.32M
468.31%
YoY
|
$382.5K
-19.27%
YoY
|
-$780.1K
-267.25%
YoY
|
$283.2K
-66.91%
YoY
|
$1.816M
-5313.9%
YoY
|
$473.8K
-62.33%
YoY
|
$466.4K
-57.98%
YoY
|
$855.9K
-62.79%
YoY
|
-$34.83K
-104.52%
YoY
|
$1.258M
53.36%
YoY
|
$1.110M
113.46%
YoY
|
$2.300M
43.75%
YoY
|
$770.0K
11.59%
YoY
|
$820.0K
-75.08%
YoY
|
| Net Change In Cash |
$457.7K
-264.24%
YoY
|
-$179.0K
-163.36%
YoY
|
-$170.0K
1512.9%
YoY
|
$454.0K
-951.94%
YoY
|
-$278.7K
-475.05%
YoY
|
$282.5K
-1037.92%
YoY
|
-$10.54K
-98.99%
YoY
|
-$53.29K
-79.5%
YoY
|
$74.30K
-94.46%
YoY
|
-$30.12K
-1.293644149555216e+16%
YoY
|
-$1.047M
10373.6%
YoY
|
-$260.0K
1.4293651161088e+18%
YoY
|
$1.340M
N/A
|
$0.00
-126.23%
YoY
|
-$10.00K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.016M
265.37%
YoY
|
-$6.843M
548.3%
YoY
|
-$501.5K
82.64%
YoY
|
$865.3K
-258.49%
YoY
|
-$551.9K
-23.83%
YoY
|
-$1.056M
-22509.77%
YoY
|
-$274.6K
-87.98%
YoY
|
-$546.0K
-60.15%
YoY
|
-$724.5K
-21.25%
YoY
|
$4.710K
-100.61%
YoY
|
-$2.285M
366.39%
YoY
|
-$1.370M
174.0%
YoY
|
-$920.0K
64.29%
YoY
|
-$770.0K
755.56%
YoY
|
-$490.0K
-112.47%
YoY
|
| Capital Expenditures |
$533.4K
N/A
|
$3.447M
449.74%
YoY
|
$172.9K
-17.56%
YoY
|
$300.00
-100.97%
YoY
|
N/A
N/A
|
$627.1K
N/A
|
$209.7K
2757.36%
YoY
|
-$31.00K
N/A
|
$32.00K
N/A
|
$0.00
N/A
|
$7.340K
-99.38%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.190M
-66.76%
YoY
|
| Free Cash Flow |
-$2.550M
362.02%
YoY
|
-$10.29M
511.57%
YoY
|
-$674.4K
39.25%
YoY
|
$865.0K
-267.97%
YoY
|
-$551.9K
-27.05%
YoY
|
-$1.683M
-35823.99%
YoY
|
-$484.3K
-78.88%
YoY
|
-$515.0K
-62.41%
YoY
|
-$756.5K
-17.77%
YoY
|
$4.710K
-100.61%
YoY
|
-$2.293M
36.47%
YoY
|
-$1.370M
174.0%
YoY
|
-$920.0K
N/A
|
-$770.0K
755.56%
YoY
|
-$1.680M
-580.0%
YoY
|
Loading...