|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
|
|---|---|---|---|
| Revenue | |||
| Sales | |||
| Total revenue | |||
| Cost of revenue | |||
| Commissions | |||
| Costs of revenue | |||
| Total cost of revenue | |||
| Gross profit | |||
| Operating expenses: | |||
| Payroll and related expenses | |||
| General and administrative expenses | |||
| Professional and consulting fees | |||
| Marketing and business development expense | |||
| Impairment loss | |||
| Bad debt expense | |||
| Total | |||
| Operating loss | |||
| Interest expense | |||
| Other income (expense): | |||
| Interest expense | |||
| Change in fair value of derivative liability | |||
| Impairment of notes receivable | |||
| Gain on sale of land | |||
| Interest income | |||
| Other income | |||
| Total | |||
| Net loss | |||
| Deemed dividends related to preferred stock B derivative value | |||
| Net loss allocable to common shareholders | |||
| Net loss per share | |||
| Basic (in Dollars per share) | |||
| Diluted (in Dollars per share) | |||
| Weighted average shares outstanding: | |||
| Basic (in Shares) | |||
| Diluted (in Shares) |
Loading...