|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$160.8M
80.93%
YoY
|
$88.90M
-20.34%
YoY
|
$111.6M
-5.44%
YoY
|
$118.0M
-279.71%
YoY
|
-$65.67M
-286.85%
YoY
|
| Depreciation, Depletion And Amortization |
$93.18M
24.41%
YoY
|
$74.90M
15.13%
YoY
|
$65.06M
102.58%
YoY
|
$32.11M
23.44%
YoY
|
$26.02M
21.12%
YoY
|
| Cash From Operating Activities |
$212.5M
-13.7%
YoY
|
$246.3M
18.86%
YoY
|
$207.2M
21.67%
YoY
|
$170.3M
97.83%
YoY
|
$86.08M
-5657.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$249.0M
91.67%
YoY
|
$129.9M
-72.12%
YoY
|
$466.0M
263.33%
YoY
|
$128.3M
-312.04%
YoY
|
-$60.49M
55393.58%
YoY
|
| Acquisitions |
$117.7M
N/A
|
$0.00
-100.0%
YoY
|
$324.7M
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
$103.3M
-676.47%
YoY
|
-$17.91M
402.3%
YoY
|
-$3.566M
N/A
|
$0.00
-100.0%
YoY
|
$4.752M
12405.26%
YoY
|
| Cash From Investing Activities |
-$145.8M
-1.4%
YoY
|
-$147.8M
-68.52%
YoY
|
-$469.6M
266.11%
YoY
|
-$128.3M
130.11%
YoY
|
-$55.74M
78401.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$50.00M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$62.01M
-38.38%
YoY
|
-$100.6M
-138.06%
YoY
|
$264.4M
-813.61%
YoY
|
-$37.05M
148.03%
YoY
|
-$14.94M
14.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$212.5M
-13.7%
YoY
|
$246.3M
18.86%
YoY
|
$207.2M
21.67%
YoY
|
$170.3M
97.83%
YoY
|
$86.08M
-5657.13%
YoY
|
| Cash From Investing Activities |
-$145.8M
-1.4%
YoY
|
-$147.8M
-68.52%
YoY
|
-$469.6M
266.11%
YoY
|
-$128.3M
130.11%
YoY
|
-$55.74M
78401.41%
YoY
|
| Cash From Financing Activities |
-$62.01M
-38.38%
YoY
|
-$100.6M
-138.06%
YoY
|
$264.4M
-813.61%
YoY
|
-$37.05M
148.03%
YoY
|
-$14.94M
14.07%
YoY
|
| Net Change In Cash |
$4.765M
-317.08%
YoY
|
-$2.195M
-208.77%
YoY
|
$2.018M
-59.51%
YoY
|
$4.984M
-67.65%
YoY
|
$15.41M
-845.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$212.5M
-13.7%
YoY
|
$246.3M
18.86%
YoY
|
$207.2M
21.67%
YoY
|
$170.3M
97.83%
YoY
|
$86.08M
-5657.13%
YoY
|
| Capital Expenditures |
$249.0M
91.67%
YoY
|
$129.9M
-72.12%
YoY
|
$466.0M
263.33%
YoY
|
$128.3M
-312.04%
YoY
|
-$60.49M
55393.58%
YoY
|
| Free Cash Flow |
-$36.49M
-131.36%
YoY
|
$116.3M
-144.96%
YoY
|
-$258.8M
-715.71%
YoY
|
$42.03M
-71.32%
YoY
|
$146.6M
-10278.33%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$70.43M
-345.99%
YoY
|
$85.40M
681.45%
YoY
|
$16.34M
-36.33%
YoY
|
$30.47M
-9.17%
YoY
|
$28.63M
52.64%
YoY
|
$10.93M
-71.26%
YoY
|
$25.66M
196.79%
YoY
|
$33.55M
1.45%
YoY
|
$18.76M
-41.11%
YoY
|
$38.03M
-67.78%
YoY
|
$8.647M
-85.54%
YoY
|
$33.07M
-14.23%
YoY
|
$31.85M
-544.35%
YoY
|
$118.0M
451.5%
YoY
|
$59.82M
282.12%
YoY
|
$38.56M
-279.32%
YoY
|
-$7.168M
-78.12%
YoY
|
$21.40M
-369.46%
YoY
|
$15.65M
-2025.46%
YoY
|
| Depreciation, Depletion And Amortization |
$25.72M
34.39%
YoY
|
$27.27M
44.05%
YoY
|
$27.21M
31.33%
YoY
|
$19.56M
11.98%
YoY
|
$19.14M
7.64%
YoY
|
$18.93M
1.41%
YoY
|
$20.72M
10.78%
YoY
|
$17.47M
-6.08%
YoY
|
$17.78M
95.74%
YoY
|
$18.67M
87.66%
YoY
|
$18.71M
124.13%
YoY
|
$18.60M
158.78%
YoY
|
$9.083M
36.94%
YoY
|
$9.946M
44.84%
YoY
|
$8.346M
24.72%
YoY
|
$7.188M
1.5%
YoY
|
$6.633M
6.11%
YoY
|
$6.867M
14.64%
YoY
|
$6.692M
4483.56%
YoY
|
| Cash From Operating Activities |
$47.18M
-6.36%
YoY
|
$64.87M
-2.27%
YoY
|
$63.65M
-11.76%
YoY
|
$33.64M
-34.86%
YoY
|
$50.38M
-10.23%
YoY
|
$66.38M
0.84%
YoY
|
$72.13M
36.99%
YoY
|
$51.64M
-7.37%
YoY
|
$56.13M
70.23%
YoY
|
$65.82M
64.82%
YoY
|
$52.65M
57.81%
YoY
|
$55.75M
23.16%
YoY
|
$32.97M
9.92%
YoY
|
$39.94M
83.81%
YoY
|
$33.37M
22.57%
YoY
|
$45.26M
121.07%
YoY
|
$30.00M
-21.86%
YoY
|
$21.73M
26.37%
YoY
|
$27.22M
-18127.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$31.73M
65.66%
YoY
|
$52.14M
56.76%
YoY
|
$146.9M
507.71%
YoY
|
$30.85M
-17.57%
YoY
|
$19.15M
-45.38%
YoY
|
$33.26M
57.91%
YoY
|
$24.17M
-22.26%
YoY
|
$37.43M
-90.12%
YoY
|
$35.06M
-0.09%
YoY
|
$21.06M
-53.27%
YoY
|
$31.09M
-619.28%
YoY
|
$378.7M
-1100.16%
YoY
|
$35.10M
-444.1%
YoY
|
$45.07M
-254.74%
YoY
|
-$5.987M
-70.45%
YoY
|
-$37.87M
68.0%
YoY
|
-$10.20M
-42.33%
YoY
|
-$29.13M
-728300.0%
YoY
|
-$20.26M
337616.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.919M
-146.7%
YoY
|
$119.2M
-9636.32%
YoY
|
$4.505M
-400.33%
YoY
|
-$14.20M
86.44%
YoY
|
-$6.250M
-17.16%
YoY
|
-$1.250M
N/A
|
-$1.500M
N/A
|
-$7.617M
-124.36%
YoY
|
-$7.545M
-78.34%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$31.27M
N/A
|
-$34.84M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$3.893M
129666.67%
YoY
|
| Cash From Investing Activities |
-$28.81M
13.41%
YoY
|
$67.06M
-294.3%
YoY
|
-$142.4M
454.65%
YoY
|
-$45.05M
0.01%
YoY
|
-$25.40M
-40.38%
YoY
|
-$34.51M
63.85%
YoY
|
-$25.67M
-17.43%
YoY
|
-$45.05M
-87.04%
YoY
|
-$42.61M
-39.07%
YoY
|
-$21.06M
-53.27%
YoY
|
-$31.09M
419.28%
YoY
|
-$347.5M
817.58%
YoY
|
-$69.94M
585.7%
YoY
|
-$45.07M
54.74%
YoY
|
-$5.987M
-63.43%
YoY
|
-$37.87M
68.0%
YoY
|
-$10.20M
-39.38%
YoY
|
-$29.13M
200.07%
YoY
|
-$16.37M
545566.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.048M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$46.70M
0.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$46.70M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$20.45M
-30.08%
YoY
|
-$130.5M
307.0%
YoY
|
$81.16M
-284.24%
YoY
|
$16.58M
-838.01%
YoY
|
-$29.25M
31.31%
YoY
|
-$32.06M
-19.45%
YoY
|
-$44.05M
145.56%
YoY
|
-$2.247M
-100.76%
YoY
|
-$22.27M
-185.86%
YoY
|
-$39.81M
-7596.42%
YoY
|
-$17.94M
2.39%
YoY
|
$296.2M
-3002.06%
YoY
|
$25.94M
-405.02%
YoY
|
$531.0K
-139.36%
YoY
|
-$17.52M
2484.07%
YoY
|
-$10.21M
826.13%
YoY
|
-$8.504M
-35.37%
YoY
|
-$1.349M
-81.44%
YoY
|
-$678.0K
6063.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$47.18M
-6.36%
YoY
|
$64.87M
-2.27%
YoY
|
$63.65M
-11.76%
YoY
|
$33.64M
-34.86%
YoY
|
$50.38M
-10.23%
YoY
|
$66.38M
0.84%
YoY
|
$72.13M
36.99%
YoY
|
$51.64M
-7.37%
YoY
|
$56.13M
70.23%
YoY
|
$65.82M
64.82%
YoY
|
$52.65M
57.81%
YoY
|
$55.75M
23.16%
YoY
|
$32.97M
9.92%
YoY
|
$39.94M
83.81%
YoY
|
$33.37M
22.57%
YoY
|
$45.26M
121.07%
YoY
|
$30.00M
-21.86%
YoY
|
$21.73M
26.37%
YoY
|
$27.22M
-18127.15%
YoY
|
| Cash From Investing Activities |
-$28.81M
13.41%
YoY
|
$67.06M
-294.3%
YoY
|
-$142.4M
454.65%
YoY
|
-$45.05M
0.01%
YoY
|
-$25.40M
-40.38%
YoY
|
-$34.51M
63.85%
YoY
|
-$25.67M
-17.43%
YoY
|
-$45.05M
-87.04%
YoY
|
-$42.61M
-39.07%
YoY
|
-$21.06M
-53.27%
YoY
|
-$31.09M
419.28%
YoY
|
-$347.5M
817.58%
YoY
|
-$69.94M
585.7%
YoY
|
-$45.07M
54.74%
YoY
|
-$5.987M
-63.43%
YoY
|
-$37.87M
68.0%
YoY
|
-$10.20M
-39.38%
YoY
|
-$29.13M
200.07%
YoY
|
-$16.37M
545566.67%
YoY
|
| Cash From Financing Activities |
-$20.45M
-30.08%
YoY
|
-$130.5M
307.0%
YoY
|
$81.16M
-284.24%
YoY
|
$16.58M
-838.01%
YoY
|
-$29.25M
31.31%
YoY
|
-$32.06M
-19.45%
YoY
|
-$44.05M
145.56%
YoY
|
-$2.247M
-100.76%
YoY
|
-$22.27M
-185.86%
YoY
|
-$39.81M
-7596.42%
YoY
|
-$17.94M
2.39%
YoY
|
$296.2M
-3002.06%
YoY
|
$25.94M
-405.02%
YoY
|
$531.0K
-139.36%
YoY
|
-$17.52M
2484.07%
YoY
|
-$10.21M
826.13%
YoY
|
-$8.504M
-35.37%
YoY
|
-$1.349M
-81.44%
YoY
|
-$678.0K
6063.64%
YoY
|
| Net Change In Cash |
-$2.080M
-51.25%
YoY
|
$1.430M
-822.22%
YoY
|
$2.433M
0.87%
YoY
|
$5.169M
18.94%
YoY
|
-$4.267M
-51.26%
YoY
|
-$198.0K
-104.0%
YoY
|
$2.412M
-33.46%
YoY
|
$4.346M
-2.69%
YoY
|
-$8.755M
-20.6%
YoY
|
$4.953M
-207.51%
YoY
|
$3.625M
-63.23%
YoY
|
$4.466M
-258.99%
YoY
|
-$11.03M
-197.64%
YoY
|
-$4.607M
-47.35%
YoY
|
$9.858M
-3.1%
YoY
|
-$2.809M
-11.33%
YoY
|
$11.29M
34.4%
YoY
|
-$8.750M
-4132.26%
YoY
|
$10.17M
-6265.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$47.18M
-6.36%
YoY
|
$64.87M
-2.27%
YoY
|
$63.65M
-11.76%
YoY
|
$33.64M
-34.86%
YoY
|
$50.38M
-10.23%
YoY
|
$66.38M
0.84%
YoY
|
$72.13M
36.99%
YoY
|
$51.64M
-7.37%
YoY
|
$56.13M
70.23%
YoY
|
$65.82M
64.82%
YoY
|
$52.65M
57.81%
YoY
|
$55.75M
23.16%
YoY
|
$32.97M
9.92%
YoY
|
$39.94M
83.81%
YoY
|
$33.37M
22.57%
YoY
|
$45.26M
121.07%
YoY
|
$30.00M
-21.86%
YoY
|
$21.73M
26.37%
YoY
|
$27.22M
-18127.15%
YoY
|
| Capital Expenditures |
$31.73M
65.66%
YoY
|
$52.14M
56.76%
YoY
|
$146.9M
507.71%
YoY
|
$30.85M
-17.57%
YoY
|
$19.15M
-45.38%
YoY
|
$33.26M
57.91%
YoY
|
$24.17M
-22.26%
YoY
|
$37.43M
-90.12%
YoY
|
$35.06M
-0.09%
YoY
|
$21.06M
-53.27%
YoY
|
$31.09M
-619.28%
YoY
|
$378.7M
-1100.16%
YoY
|
$35.10M
-444.1%
YoY
|
$45.07M
-254.74%
YoY
|
-$5.987M
-70.45%
YoY
|
-$37.87M
68.0%
YoY
|
-$10.20M
-42.33%
YoY
|
-$29.13M
-728300.0%
YoY
|
-$20.26M
337616.67%
YoY
|
| Free Cash Flow |
$15.45M
-50.53%
YoY
|
$12.72M
-61.58%
YoY
|
-$83.23M
-273.53%
YoY
|
$2.787M
-80.39%
YoY
|
$31.23M
48.27%
YoY
|
$33.12M
-26.01%
YoY
|
$47.96M
122.42%
YoY
|
$14.21M
-104.4%
YoY
|
$21.06M
-1091.15%
YoY
|
$44.76M
-971.14%
YoY
|
$21.56M
-45.2%
YoY
|
-$323.0M
-488.52%
YoY
|
-$2.125M
-105.29%
YoY
|
-$5.138M
-110.1%
YoY
|
$39.35M
-17.13%
YoY
|
$83.13M
93.26%
YoY
|
$40.19M
-28.31%
YoY
|
$50.86M
195.86%
YoY
|
$47.48M
-32847.59%
YoY
|
Loading...