Financial Snapshot

Revenue
$1.474B
TTM
Gross Margin
27.66%
TTM
Net Earnings
$118.9M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
503.53%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$1.072B
Q3 2024
Cash
Q3 2024
P/E
11.48
Nov 29, 2024 EST
Free Cash Flow
$139.2M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $1.617B $1.602B $864.9M $598.3M $1.222B $1.721B $1.595B $729.0M $1.264B $2.337B $1.862B $1.945B $1.810B $1.096B $587.9M $877.0M $690.2M $596.6M $427.6M $339.8M $270.5M $209.0M $284.5M $202.0M $119.9M $154.4M $150.8M $200.8M $161.4M $155.8M $123.5M $100.7M $97.30M $114.1M $105.5M $117.3M $90.50M $61.80M $94.70M $87.10M $116.6M
YoY Change 0.98% 85.19% 44.56% -51.06% -28.97% 7.88% 118.82% -42.32% -45.93% 25.57% -4.29% 7.47% 65.07% 86.49% -32.96% 27.06% 15.69% 39.52% 25.84% 25.62% 29.43% -26.54% 40.84% 68.47% -22.34% 2.39% -24.9% 24.41% 3.59% 26.15% 22.64% 3.49% -14.72% 8.15% -10.06% 29.61% 46.44% -34.74% 8.73% -25.3%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $1.617B $1.602B $864.9M $598.3M $1.222B $1.721B $1.595B $729.0M $1.264B $2.337B $1.862B $1.945B $1.810B $1.096B $587.9M $877.0M $690.2M $596.6M $427.6M $339.8M $270.5M $209.0M $284.5M $202.0M $119.9M $154.4M $150.8M $200.8M $161.4M $155.8M $123.5M $100.7M $97.30M $114.1M $105.5M $117.3M $90.50M $61.80M $94.70M $87.10M $116.6M
Cost Of Revenue $1.090B $1.088B $663.3M $480.7M $919.6M $1.183B $1.051B $607.9M $986.1M $1.493B $1.178B $1.106B $992.7M $606.1M $393.8M $503.6M $368.2M $287.0M $227.5M $193.7M $168.8M $143.4M $168.2M $125.0M $83.80M $97.30M $90.00M $77.60M $64.20M $65.90M $43.80M $39.10M $29.40M $41.40M $40.40M $54.10M $43.80M $0.00 $0.00 $0.00 $0.00
Gross Profit $528.0M $513.6M $201.7M $117.6M $302.8M $538.0M $544.4M $121.1M $277.7M $844.3M $683.1M $839.1M $817.1M $490.3M $194.1M $373.3M $322.1M $309.6M $200.2M $146.1M $101.8M $65.70M $116.4M $77.00M $36.10M $57.10M $60.70M $123.2M $97.20M $89.90M $79.70M $61.70M $67.90M $72.70M $65.10M $63.10M $46.70M $61.80M $94.70M $87.10M $116.6M
Gross Profit Margin 32.64% 32.07% 23.32% 19.65% 24.77% 31.26% 34.13% 16.61% 21.97% 36.12% 36.7% 43.14% 45.15% 44.72% 33.02% 42.57% 46.67% 51.89% 46.82% 43.0% 37.63% 31.44% 40.91% 38.12% 30.11% 36.98% 40.25% 61.35% 60.22% 57.7% 64.53% 61.27% 69.78% 63.72% 61.71% 53.79% 51.6% 100.0% 100.0% 100.0% 100.0%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $165.9M $148.6M $123.6M $123.7M $168.1M $168.2M $159.2M $150.7M $156.6M $197.1M $185.2M $175.7M $151.3M $121.8M $97.70M $117.1M $107.8M $91.10M $75.50M $65.90M $52.30M $44.90M $52.90M $34.60M $23.40M $30.50M $27.70M
YoY Change 11.69% 20.23% -0.1% -26.43% -0.01% 5.63% 5.64% -3.77% -20.55% 6.43% 5.41% 16.13% 24.22% 24.67% -16.57% 8.63% 18.33% 20.66% 14.57% 26.0% 16.48% -15.12% 52.89% 47.86% -23.28% 10.11%
% of Gross Profit 31.43% 28.93% 61.28% 105.22% 55.52% 31.26% 29.24% 124.44% 56.39% 23.34% 27.11% 20.94% 18.52% 24.84% 50.33% 31.37% 33.47% 29.43% 37.71% 45.11% 51.38% 68.34% 45.45% 44.94% 64.82% 53.42% 45.63%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $108.2M $83.02M $72.70M $95.30M $172.6M $166.2M $166.9M $221.0M $275.4M $233.9M $215.8M $214.2M $179.8M $133.3M $130.6M $118.4M $78.50M $46.70M $39.10M $34.40M $33.20M $31.30M $25.50M $18.00M $16.00M $14.90M $13.50M $9.800M $7.500M $6.700M $6.200M $5.800M $5.200M $4.500M $4.500M $5.300M $7.900M $17.60M $18.50M $21.40M $30.80M
YoY Change 30.39% 14.19% -23.71% -44.79% 3.85% -0.42% -24.48% -19.75% 17.74% 8.39% 0.75% 19.13% 34.88% 2.07% 10.3% 50.83% 68.09% 19.44% 13.66% 3.61% 6.07% 22.75% 41.67% 12.5% 7.38% 10.37% 37.76% 30.67% 11.94% 8.06% 6.9% 11.54% 15.56% 0.0% -15.09% -32.91% -55.11% -4.86% -13.55% -30.52%
% of Gross Profit 20.5% 16.16% 36.05% 81.06% 57.0% 30.89% 30.66% 182.49% 99.17% 27.7% 31.59% 25.53% 22.0% 27.19% 67.28% 31.72% 24.37% 15.08% 19.53% 23.55% 32.61% 47.64% 21.91% 23.38% 44.32% 26.09% 22.24% 7.95% 7.72% 7.45% 7.78% 9.4% 7.66% 6.19% 6.91% 8.4% 16.92% 28.48% 19.54% 24.57% 26.42%
Operating Expenses $274.1M $231.6M $123.6M $123.7M $168.1M $168.2M $159.2M $367.9M $427.6M $427.9M $398.3M $390.6M $331.2M $255.2M $228.2M $235.6M $186.3M $137.8M $114.6M $100.4M $85.30M $76.10M $78.20M $52.40M $39.20M $45.40M $39.60M $105.0M $83.20M $78.20M $71.20M $57.70M $61.60M $63.70M $57.20M $55.40M $50.30M $80.70M $103.2M $103.7M $131.4M
YoY Change 18.34% 87.41% -0.1% -26.43% -0.01% 5.63% -56.73% -13.96% -0.07% 7.43% 1.97% 17.93% 29.78% 11.83% -3.14% 26.46% 35.2% 20.24% 14.14% 17.7% 12.09% -2.69% 49.24% 33.67% -13.66% 14.65% -62.29% 26.2% 6.39% 9.83% 23.4% -6.33% -3.3% 11.36% 3.25% 10.14% -37.67% -21.8% -0.48% -21.08%
Operating Profit $253.9M $282.1M $16.29M -$309.6M -$114.3M $210.0M $226.2M -$246.8M -$149.9M $416.4M $284.8M $448.5M $485.9M $235.1M -$34.10M $137.7M $135.8M $171.8M $85.60M $45.70M $16.50M -$10.40M $38.20M $24.60M -$3.100M $11.70M $21.10M $18.20M $14.00M $11.70M $8.500M $4.000M $6.300M $9.000M $7.900M $7.700M -$3.600M -$18.90M -$8.500M -$16.60M -$14.80M
YoY Change -9.99% 1631.37% -105.26% 170.93% -154.42% -7.16% -191.66% 64.64% -136.0% 46.21% -36.5% -7.7% 106.68% -789.44% -124.76% 1.4% -20.95% 100.7% 87.31% 176.97% -258.65% -127.23% 55.28% -893.55% -126.5% -44.55% 15.93% 30.0% 19.66% 37.65% 112.5% -36.51% -30.0% 13.92% 2.6% -313.89% -80.95% 122.35% -48.8% 12.16%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $8.258M $557.0K $1.929M $373.0K $334.0K $489.0K $426.0K -$200.0K -$1.900M -$1.400M -$1.400M -$1.900M -$3.400M -$2.600M -$2.000M -$5.200M -$4.100M $0.00 $1.000M -$100.0K -$200.0K -$100.0K -$100.0K $1.400M $1.500M $1.800M $2.200M $2.000M $2.200M $1.500M $1.500M $1.500M $2.000M $2.300M $2.000M $700.0K $400.0K $0.00 $0.00 $0.00 $0.00
YoY Change 1382.59% -71.12% 417.16% 11.68% -31.7% 14.79% -313.0% -89.47% 35.71% 0.0% -26.32% -44.12% 30.77% 30.0% -61.54% 26.83% -100.0% -1100.0% -50.0% 100.0% 0.0% -107.14% -6.67% -16.67% -18.18% 10.0% -9.09% 46.67% 0.0% 0.0% -25.0% -13.04% 15.0% 185.71% 75.0%
% of Operating Profit 3.25% 0.2% 11.84% 0.23% 0.19% -0.34% -0.49% -0.42% -0.7% -1.11% -3.78% -3.02% 0.0% 1.17% -0.22% -1.21% -0.26% 5.69% 15.38% 10.43% 10.99% 15.71% 12.82% 17.65% 37.5% 31.75% 25.56% 25.32% 9.09%
Other Income/Expense, Net $3.035M $1.135M $2.027M $81.00K -$385.0K $9.313M $5.531M -$200.0K $5.200M -$100.0K $2.300M $2.200M $200.0K $1.300M $1.600M -$1.200M $1.900M $1.100M $2.100M $1.900M $1.300M $2.300M $2.700M
YoY Change 167.4% -44.01% 2402.47% -121.04% -104.13% 68.38% -2865.5% -103.85% -5300.0% -104.35% 4.55% 1000.0% -84.62% -18.75% -233.33% -163.16% 72.73% -47.62% 10.53% 46.15% -43.48% -14.81%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $256.2M $289.6M $16.45M -$309.4M -$113.1M $221.3M $232.8M -$239.4M -$153.0M $399.4M $276.3M $442.6M $478.8M $237.5M -$33.50M $137.8M $139.8M $178.8M $100.7M $53.20M $17.60M -$8.200M $41.10M $26.00M -$1.600M $13.50M $23.30M $20.20M $16.20M $13.20M $9.900M $5.500M $8.300M $11.30M $9.900M $8.500M -$3.200M -$47.20M -$8.500M -$16.60M -$34.50M
YoY Change -11.53% 1660.89% -105.32% 173.59% -151.11% -4.95% -197.25% 56.47% -138.31% 44.55% -37.57% -7.56% 101.6% -808.96% -124.31% -1.43% -21.81% 77.56% 89.29% 202.27% -314.63% -119.95% 58.08% -1725.0% -111.85% -42.06% 15.35% 24.69% 22.73% 33.33% 80.0% -33.73% -26.55% 14.14% 16.47% -365.63% -93.22% 455.29% -48.8% -51.88%
Income Tax $61.13M $71.27M $9.231M -$97.24M -$25.99M $45.88M $70.31M -$98.10M -$53.50M $154.2M $109.4M $168.2M $182.4M $90.80M -$10.80M $54.40M $52.80M $68.10M $34.30M $18.40M $6.700M -$2.900M $15.60M $9.900M -$600.0K $5.100M $7.700M $7.000M $5.400M $4.400M $3.300M $2.100M $3.000M $4.100M $4.100M $3.700M $700.0K -$6.400M -$3.900M -$8.300M -$17.50M
% Of Pretax Income 23.86% 24.61% 56.12% 20.73% 30.2% 38.61% 39.59% 38.0% 38.1% 38.23% 39.48% 37.77% 38.09% 34.06% 34.59% 38.07% 37.96% 38.08% 37.78% 33.05% 34.65% 33.33% 33.33% 33.33% 38.18% 36.14% 36.28% 41.41% 43.53%
Net Earnings $195.1M $218.4M $7.217M -$212.2M -$87.11M $175.4M $162.5M -$141.2M -$99.60M $245.2M $166.9M $274.4M $296.4M $146.7M -$22.70M $83.40M $87.00M $110.8M $66.50M $34.80M $10.90M -$5.300M $27.00M $30.10M $8.200M $16.00M $22.20M $13.30M $10.80M $8.800M $6.800M $4.100M $8.100M $11.00M $9.200M $7.700M -$3.900M -$40.90M -$4.600M -$8.300M -$17.00M
YoY Change -10.65% 2925.68% -103.4% 143.59% -149.66% 7.93% -215.09% 41.77% -140.62% 46.91% -39.18% -7.42% 102.04% -746.26% -127.22% -4.14% -21.48% 66.62% 91.09% 219.27% -305.66% -119.63% -10.3% 267.07% -48.75% -27.93% 66.92% 23.15% 22.73% 29.41% 65.85% -49.38% -26.36% 19.57% 19.48% -297.44% -90.46% 789.13% -44.58% -51.18%
Net Earnings / Revenue 12.06% 13.63% 0.83% -35.47% -7.13% 10.19% 10.19% -19.37% -7.88% 10.49% 8.97% 14.11% 16.38% 13.38% -3.86% 9.51% 12.61% 18.57% 15.55% 10.24% 4.03% -2.54% 9.49% 14.9% 6.84% 10.36% 14.72% 6.62% 6.69% 5.65% 5.51% 4.07% 8.32% 9.64% 8.72% 6.56% -4.31% -66.18% -4.86% -9.53% -14.58%
Basic Earnings Per Share $0.90 $1.01 $0.03 -$1.00 -$0.41 $0.82 $0.75
Diluted Earnings Per Share $0.90 $1.009M $0.03 -$1.00 -$0.41 $0.82 $0.75 -$659.2K -$473.6K $1.155M $770.2K $1.266M $1.346M $667.4K -$104.8K $378.7K $393.1K $501.6K $300.1K $158.3K $49.89K -$24.70K $124.4K $140.2K $38.32K $71.75K $98.75K $60.10K $48.94K $40.11K $31.05K $18.73K $37.00K $50.32K $42.14K $35.27K -$17.87K -$187.5K -$21.07K -$37.40K -$76.61K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $223.3M $126.4M $82.43M $84.50M $50.00M $116.3M $91.10M $131.8M $65.20M $9.800M $8.700M $14.20M $7.400M $9.000M $4.500M $3.000M $6.300M $2.700M $12.80M $29.60M $22.30M $11.50M $10.70M $9.300M $9.600M $13.40M $28.70M $21.30M $22.60M $21.90M $19.10M $22.30M $33.70M $32.60M $24.20M $15.60M $5.100M $23.50M $21.70M $6.600M $0.00
YoY Change 76.64% 53.37% -2.45% 69.0% -57.01% 27.66% -30.88% 102.15% 565.31% 12.64% -38.73% 91.89% -17.78% 100.0% 50.0% -52.38% 133.33% -78.91% -56.76% 32.74% 93.91% 7.48% 15.05% -3.13% -28.36% -53.31% 34.74% -5.75% 3.2% 14.66% -14.35% -33.83% 3.37% 34.71% 55.13% 205.88% -78.3% 8.29% 228.79%
Cash & Equivalents $223.3M $126.4M $82.43M $84.50M $50.00M $116.3M $91.10M $131.8M $65.20M $9.800M $8.700M $14.20M $7.400M $9.000M $4.500M $3.000M $6.300M $2.700M $12.80M $29.60M $22.30M $11.50M $4.300M $5.400M $4.800M $10.00M $17.40M $13.10M $18.10M $15.00M $13.30M $12.30M $20.00M $17.60M $700.0K $15.60M $5.100M $1.100M $0.00 $6.600M $0.00
Short-Term Investments $6.500M $3.900M $4.800M $3.400M $11.30M $8.100M $4.500M $6.900M $5.800M $10.00M $13.70M $15.00M $23.60M $0.00 $0.00 $22.50M $21.70M $0.00 $0.00
Other Short-Term Assets $15.68M $20.84M $13.46M $16.20M $19.20M $13.30M $16.10M $12.50M $15.00M $22.40M $26.70M $21.10M $46.70M $14.30M $10.40M $14.00M $10.70M $9.600M $9.300M $9.700M $10.00M $9.400M $10.00M $9.100M $7.400M $12.70M $11.00M $9.300M $9.000M $8.300M $8.300M $6.800M $6.600M $4.300M $1.800M $1.500M $700.0K $2.900M $7.100M $6.500M $2.000M
YoY Change -24.78% 54.88% -16.94% -15.63% 44.36% -17.39% 28.8% -16.67% -33.04% -16.1% 26.54% -54.82% 226.57% 37.5% -25.71% 30.84% 11.46% 3.23% -4.12% -3.0% 6.38% -6.0% 9.89% 22.97% -41.73% 15.45% 18.28% 3.33% 8.43% 0.0% 22.06% 3.03% 53.49% 138.89% 20.0% 114.29% -75.86% -59.15% 9.23% 225.0%
Inventory $110.9M $97.11M $78.98M $82.90M $100.9M $130.1M $114.9M $108.3M $128.4M $155.6M $126.6M $140.9M $100.4M $64.10M $55.80M $49.80M $29.60M $21.20M $13.30M $10.60M $10.10M $9.200M $8.400M $7.200M $5.900M $17.40M $16.00M $15.40M $14.40M $12.30M $10.20M $9.800M $6.400M $7.500M $9.100M $9.700M $9.600M $2.700M $3.300M $3.500M $4.200M
Prepaid Expenses
Receivables $324.9M $416.6M $245.1M $160.1M $238.5M $318.3M $360.6M $158.9M $220.7M $631.7M $435.9M $384.5M $459.5M $292.5M $130.6M $210.4M $176.2M $148.5M $107.4M $75.80M $53.70M $40.20M $46.90M $55.50M $33.50M $25.30M $32.20M $24.20M $20.80M $20.60M $18.00M $16.00M $12.30M $14.50M $13.60M $10.70M $10.40M $6.700M $17.50M $16.80M $14.70M
Other Receivables $52.27M $42.40M $72.05M $84.60M $28.20M $41.10M $57.50M $67.40M $62.90M $32.10M $7.000M $7.300M $12.60M $18.80M $18.20M $15.60M $12.30M $3.900M $0.00 $0.00 $4.300M $8.800M $2.100M $0.00 $1.800M $3.600M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $727.1M $703.3M $492.0M $428.4M $436.9M $618.9M $640.1M $479.1M $492.2M $851.6M $604.9M $567.8M $626.6M $398.7M $219.5M $292.8M $235.1M $186.0M $142.8M $125.8M $100.3M $79.10M $78.10M $81.20M $58.20M $72.50M $87.90M $70.10M $66.90M $63.10M $55.60M $54.90M $59.10M $58.90M $48.80M $37.50M $25.60M $35.80M $49.60M $33.40M $20.90M
YoY Change 3.37% 42.95% 14.85% -1.95% -29.41% -3.31% 33.6% -2.66% -42.2% 40.78% 6.53% -9.38% 57.16% 81.64% -25.03% 24.54% 26.4% 30.25% 13.51% 25.42% 26.8% 1.28% -3.82% 39.52% -19.72% -17.52% 25.39% 4.78% 6.02% 13.49% 1.28% -7.11% 0.34% 20.7% 30.13% 46.48% -28.49% -27.82% 48.5% 59.81%
Property, Plant & Equipment $460.7M $362.0M $299.3M $291.7M $550.6M $518.0M $443.9M $498.0M $688.3M $849.4M $726.3M $756.3M $675.4M $453.0M $396.2M $470.1M $433.1M $262.8M $141.2M $114.2M $109.2M $105.3M $115.0M $85.00M $68.80M $70.20M $55.70M $47.80M $36.20M $28.80M $25.40M $24.70M $20.90M $20.90M $18.40M $16.20M $15.40M $21.30M $65.50M $84.10M $101.8M
YoY Change 27.28% 20.93% 2.61% -47.02% 6.29% 16.69% -10.86% -27.65% -18.97% 16.95% -3.97% 11.98% 49.09% 14.34% -15.72% 8.54% 64.8% 86.12% 23.64% 4.58% 3.7% -8.43% 35.29% 23.55% -1.99% 26.03% 16.53% 32.04% 25.69% 13.39% 2.83% 18.18% 0.0% 13.59% 13.58% 5.19% -27.7% -67.48% -22.12% -17.39%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $13.90M $24.90M $29.50M $29.50M $25.10M $19.30M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -44.18% -15.59% 0.0% 17.53% 30.05%
Other Assets $35.41M $31.57M $40.90M $38.30M $33.60M $30.50M $31.00M $26.30M $24.40M $26.20M $20.80M $18.90M $12.20M $12.10M $9.300M $6.400M $8.700M $5.200M $3.600M $2.700M $1.900M $1.900M $1.400M $93.80M $79.50M $1.100M $1.200M $1.700M $2.300M $22.20M $20.20M $13.80M $7.300M $2.000M $1.400M $1.300M $1.300M $1.000M $700.0K $1.000M $1.400M
YoY Change 12.18% -22.82% 6.78% 13.99% 10.16% -1.61% 17.87% 7.79% -6.87% 25.96% 10.05% 54.92% 0.83% 30.11% 45.31% -26.44% 67.31% 44.44% 33.33% 42.11% 0.0% 35.71% -98.51% 17.99% 7127.27% -8.33% -29.41% -26.09% -89.64% 9.9% 46.38% 89.04% 265.0% 42.86% 7.69% 0.0% 30.0% 42.86% -30.0% -28.57%
Total Long-Term Assets $559.8M $425.7M $372.4M $362.1M $616.3M $580.7M $507.1M $556.4M $744.9M $907.8M $779.0M $799.4M $711.6M $489.2M $429.5M $500.7M $465.9M $292.0M $169.0M $137.1M $126.6M $116.9M $124.3M $196.7M $177.5M $108.2M $94.60M $82.70M $65.80M $59.10M $54.40M $48.00M $38.30M $33.70M $31.30M $29.70M $29.70M $22.30M $66.20M $85.10M $103.1M
YoY Change 31.5% 14.32% 2.83% -41.25% 6.13% 14.51% -8.86% -25.31% -17.94% 16.53% -2.55% 12.34% 45.46% 13.9% -14.22% 7.47% 59.55% 72.78% 23.27% 8.29% 8.3% -5.95% -36.81% 10.82% 64.05% 14.38% 14.39% 25.68% 11.34% 8.64% 13.33% 25.33% 13.65% 7.67% 5.39% 0.0% 33.18% -66.31% -22.21% -17.46%
Total Assets $1.287B $1.129B $864.4M $790.5M $1.053B $1.200B $1.147B $1.036B $1.237B $1.759B $1.384B $1.367B $1.338B $887.9M $649.0M $793.5M $701.0M $478.0M $311.8M $262.9M $226.9M $196.0M $202.4M $277.9M $235.7M $180.7M $182.5M $152.8M $132.7M $122.2M $110.0M $102.9M $97.40M $92.60M $80.10M $67.20M $55.30M $58.10M $115.8M $118.5M $124.0M
YoY Change
Accounts Payable $85.04M $115.2M $74.40M $41.10M $53.10M $103.4M $103.5M $70.50M $75.80M $175.4M $119.2M $109.8M $123.0M $78.70M $49.90M $61.20M $61.40M $50.60M $30.40M $23.40M $19.60M $12.30M $12.10M $10.20M $11.60M $5.900M $7.400M $6.800M $5.000M $5.400M $4.000M $4.500M $2.800M $4.100M $3.800M $5.000M $5.100M $1.600M $4.000M $4.600M $2.500M
YoY Change -26.19% 54.85% 81.03% -22.6% -48.65% -0.1% 46.81% -6.99% -56.78% 47.15% 8.56% -10.73% 56.29% 57.72% -18.46% -0.33% 21.34% 66.45% 29.91% 19.39% 59.35% 1.65% 18.63% -12.07% 96.61% -20.27% 8.82% 36.0% -7.41% 35.0% -11.11% 60.71% -31.71% 7.89% -24.0% -1.96% 218.75% -60.0% -13.04% 84.0%
Accrued Expenses $50.43M $53.28M $35.60M $37.40M $46.70M $35.10M $38.70M $26.00M $24.00M $62.70M $48.90M $48.20M $45.80M $33.00M $17.20M $27.80M $25.00M $19.90M $16.40M $22.10M $16.40M $13.60M $22.10M $19.70M $20.50M $25.90M $28.10M $24.10M $8.900M $8.700M $7.600M $7.100M $7.200M $8.600M $7.100M $5.700M $6.200M $6.300M $6.100M $7.000M $6.500M
YoY Change -5.35% 49.69% -4.83% -19.91% 33.05% -9.3% 48.85% 8.33% -61.72% 28.22% 1.45% 5.24% 38.79% 91.86% -38.13% 11.2% 25.63% 21.34% -25.79% 34.76% 20.59% -38.46% 12.18% -3.9% -20.85% -7.83% 16.6% 170.79% 2.3% 14.47% 7.04% -1.39% -16.28% 21.13% 24.56% -8.06% -1.59% 3.28% -12.86% 7.69%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $375.0K $0.00 $20.19M $2.700M $1.100M $600.0K $1.400M $500.0K $300.0K $700.0K $900.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $500.0K
YoY Change -100.0% 145.45% 83.33% -57.14% 180.0% 66.67% -57.14% -22.22% -100.0%
Total Short-Term Liabilities $151.9M $178.6M $130.8M $79.60M $101.4M $143.2M $145.4M $101.5M $107.5M $239.0M $168.1M $164.5M $179.5M $117.5M $67.80M $92.30M $90.70M $74.70M $47.60M $48.30M $37.10M $26.40M $35.60M $33.40M $32.40M $32.40M $37.50M $31.00M $25.00M $25.30M $21.70M $21.90M $20.10M $22.80M $21.60M $18.80M $16.20M $10.40M $17.70M $14.20M $12.00M
YoY Change -14.98% 36.5% 64.38% -21.5% -29.19% -1.51% 43.25% -5.58% -55.02% 42.18% 2.19% -8.36% 52.77% 73.3% -26.54% 1.76% 21.42% 56.93% -1.45% 30.19% 40.53% -25.84% 6.59% 3.09% 0.0% -13.6% 20.97% 24.0% -1.19% 16.59% -0.91% 8.96% -11.84% 5.56% 14.89% 16.05% 55.77% -41.24% 24.65% 18.33%
Long-Term Debt $819.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $224.5M $53.30M $107.0M $203.3M $121.3M $90.30M $174.5M $156.4M $35.60M $0.00 $2.100M $4.800M $2.400M $2.900M $800.0K $1.500M $600.0K $1.300M $500.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $100.0K $200.0K $200.0K $200.0K $700.0K
YoY Change -100.0% 321.2% -50.19% -47.37% 67.6% 34.33% -48.25% 11.57% 339.33% -100.0% -56.25% 100.0% -17.24% 262.5% -46.67% 150.0% -53.85% 160.0% -100.0% 0.0% -50.0% 0.0% 0.0% -71.43%
Other Long-Term Liabilities $60.37M $55.20M $73.98M $66.00M $84.20M $45.50M $50.70M $45.70M $61.90M $60.50M $40.60M $41.40M $36.90M $29.30M $25.10M $23.20M $15.40M $20.40M $22.90M $19.20M $20.50M $13.10M $5.500M $73.30M $58.40M $3.300M $4.000M $3.600M $3.300M $3.400M $3.700M $3.200M $3.700M $4.400M $4.100M $3.100M $1.500M $0.00 $9.600M $10.30M $37.90M
YoY Change 9.35% -25.38% 12.08% -21.62% 85.05% -10.26% 10.94% -26.17% 2.31% 49.01% -1.93% 12.2% 25.94% 16.73% 8.19% 50.65% -24.51% -10.92% 19.27% -6.34% 56.49% 138.18% -92.5% 25.51% 1669.7% -17.5% 11.11% 9.09% -2.94% -8.11% 15.63% -13.51% -15.91% 7.32% 32.26% 106.67% -100.0% -6.8% -72.82%
Total Long-Term Liabilities $61.19M $55.20M $73.98M $66.00M $84.20M $45.50M $50.70M $45.70M $61.90M $285.0M $93.90M $148.4M $240.2M $150.6M $115.4M $197.7M $171.8M $56.00M $22.90M $21.30M $25.30M $15.50M $8.400M $74.10M $59.90M $3.900M $5.300M $4.100M $3.300M $3.400M $3.700M $3.200M $3.700M $4.400M $4.100M $3.200M $1.600M $200.0K $9.800M $10.50M $38.60M
YoY Change 10.84% -25.38% 12.08% -21.62% 85.05% -10.26% 10.94% -26.17% -78.28% 203.51% -36.73% -38.22% 59.5% 30.5% -41.63% 15.08% 206.79% 144.54% 7.51% -15.81% 63.23% 84.52% -88.66% 23.71% 1435.9% -26.42% 29.27% 24.24% -2.94% -8.11% 15.63% -13.51% -15.91% 7.32% 28.12% 100.0% 700.0% -97.96% -6.67% -72.8%
Total Liabilities $264.3M $271.3M $222.6M $158.9M $222.9M $249.2M $235.5M $228.7M $284.8M $681.0M $415.2M $467.9M $575.6M $349.0M $239.3M $344.4M $291.7M $142.7M $79.30M $81.50M $75.80M $50.90M $46.00M $108.6M $92.90M $37.60M $43.10M $35.00M $28.30M $28.70M $25.40M $25.20M $23.70M $27.20M $25.70M $22.00M $17.80M $10.60M $27.40M $24.70M $50.50M
YoY Change -2.56% 21.88% 40.07% -28.71% -10.55% 5.82% 2.97% -19.7% -58.18% 64.02% -11.26% -18.71% 64.93% 45.84% -30.52% 18.07% 104.41% 79.95% -2.7% 7.52% 48.92% 10.65% -57.64% 16.9% 147.07% -12.76% 23.14% 23.67% -1.39% 12.99% 0.79% 6.33% -12.87% 5.84% 16.82% 23.6% 67.92% -61.31% 10.93% -51.09%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 212.9M 213.3M 213.0M 212.5M 212.2M 212.7M 214.3M
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $1.3651 Billion

About RPC INC

RPC, Inc. engages in the exploration, production and development of oil and gas properties. The company is headquartered in Atlanta, Georgia and currently employs 2,691 full-time employees. The company provides a range of oilfield services and equipment primarily to independent and oil and gas companies, which is engaged in the exploration, production and development of oil and gas properties throughout the United States, including the Gulf of Mexico, mid-continent, southwest, Appalachian and Rocky Mountain regions, and in selected international markets. Its segments include Technical Services and Support Services. Technical Services segment includes pressure pumping, downhole tools services, coiled tubing, snubbing and other oilfield related services. Support Services segment includes renting tools to its customers for use with onshore and offshore oil and gas well drilling, completion and workover activities. The company is also engaged in oilfield cementing services in the Permian and Mid-Continent basins.

Industry: Oil & Gas Field Services, NEC Peers: Archrock, Inc. NEXTIER OILFIELD SOLUTIONS INC. Liberty Energy Inc. ProFrac Holding Corp. SCHLUMBERGER LIMITED/NV TIDEWATER INC U.S. SILICA HOLDINGS, INC. USA Compression Partners, LP Weatherford International plc