|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$32.08M
-64.92%
YoY
|
$91.44M
-53.13%
YoY
|
$195.1M
-10.65%
YoY
|
$218.4M
2925.68%
YoY
|
$7.217M
-103.4%
YoY
|
| Depreciation, Depletion And Amortization |
$161.2M
21.59%
YoY
|
$132.6M
22.47%
YoY
|
$108.2M
30.39%
YoY
|
$83.02M
14.19%
YoY
|
$72.70M
-23.71%
YoY
|
| Cash From Operating Activities |
$201.3M
-42.38%
YoY
|
$349.4M
-11.49%
YoY
|
$394.8M
96.12%
YoY
|
$201.3M
321.82%
YoY
|
$47.72M
-38.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$148.4M
-32.52%
YoY
|
$219.9M
21.5%
YoY
|
$181.0M
29.7%
YoY
|
$139.6M
106.3%
YoY
|
$67.65M
3.97%
YoY
|
| Acquisitions |
$153.4M
N/A
|
N/A
|
$78.80M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$125.3M
-781.7%
YoY
|
$18.38M
-130.27%
YoY
|
-$60.71M
-483.32%
YoY
|
$15.84M
-20.87%
YoY
|
$20.01M
-10.65%
YoY
|
| Cash From Investing Activities |
-$273.7M
35.8%
YoY
|
-$201.6M
-16.62%
YoY
|
-$241.7M
95.38%
YoY
|
-$123.7M
159.74%
YoY
|
-$47.63M
11.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$35.12M
2.0%
YoY
|
$34.43M
-0.37%
YoY
|
$34.56M
299.79%
YoY
|
$8.645M
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.868M
-71.14%
YoY
|
$9.938M
-147.13%
YoY
|
-$21.09M
-2397.17%
YoY
|
$918.0K
61.9%
YoY
|
$567.0K
-31.36%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$43.64M
-3.4%
YoY
|
-$45.17M
-19.58%
YoY
|
-$56.17M
67.26%
YoY
|
-$33.58M
1461.13%
YoY
|
-$2.151M
160.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$201.3M
-42.38%
YoY
|
$349.4M
-11.49%
YoY
|
$394.8M
96.12%
YoY
|
$201.3M
321.82%
YoY
|
$47.72M
-38.79%
YoY
|
| Cash From Investing Activities |
-$273.7M
35.8%
YoY
|
-$201.6M
-16.62%
YoY
|
-$241.7M
95.38%
YoY
|
-$123.7M
159.74%
YoY
|
-$47.63M
11.66%
YoY
|
| Cash From Financing Activities |
-$43.64M
-3.4%
YoY
|
-$45.17M
-19.58%
YoY
|
-$56.17M
67.26%
YoY
|
-$33.58M
1461.13%
YoY
|
-$2.151M
160.41%
YoY
|
| Net Change In Cash |
-$116.0M
-212.99%
YoY
|
$102.7M
5.96%
YoY
|
$96.89M
120.24%
YoY
|
$43.99M
-2232.38%
YoY
|
-$2.063M
-105.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$201.3M
-42.38%
YoY
|
$349.4M
-11.49%
YoY
|
$394.8M
96.12%
YoY
|
$201.3M
321.82%
YoY
|
$47.72M
-38.79%
YoY
|
| Capital Expenditures |
$148.4M
-32.52%
YoY
|
$219.9M
21.5%
YoY
|
$181.0M
29.7%
YoY
|
$139.6M
106.3%
YoY
|
$67.65M
3.97%
YoY
|
| Free Cash Flow |
$52.92M
-59.12%
YoY
|
$129.5M
-39.44%
YoY
|
$213.8M
246.26%
YoY
|
$61.73M
-409.82%
YoY
|
-$19.93M
-254.55%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$855.0K
-92.89%
YoY
|
-$3.228M
-125.96%
YoY
|
$12.96M
-31.03%
YoY
|
$10.15M
-68.7%
YoY
|
$12.03M
-56.2%
YoY
|
$12.43M
-69.11%
YoY
|
$18.80M
2.62%
YoY
|
$32.42M
-50.13%
YoY
|
$27.47M
-61.6%
YoY
|
$40.26M
-53.73%
YoY
|
$18.32M
-73.58%
YoY
|
$65.01M
38.51%
YoY
|
$71.52M
374.33%
YoY
|
$87.01M
605.12%
YoY
|
$69.34M
1216.75%
YoY
|
$46.94M
-6565.43%
YoY
|
$15.08M
-256.06%
YoY
|
$12.34M
-220.97%
YoY
|
$5.266M
-132.04%
YoY
|
| Depreciation, Depletion And Amortization |
$42.85M
20.3%
YoY
|
$39.13M
11.14%
YoY
|
$44.10M
25.87%
YoY
|
$42.35M
30.97%
YoY
|
$35.62M
18.73%
YoY
|
$35.20M
19.37%
YoY
|
$35.03M
24.29%
YoY
|
$32.33M
22.29%
YoY
|
$30.00M
24.34%
YoY
|
$29.49M
30.98%
YoY
|
$28.19M
34.61%
YoY
|
$26.44M
28.85%
YoY
|
$24.13M
24.75%
YoY
|
$22.52M
20.07%
YoY
|
$20.94M
15.28%
YoY
|
$20.52M
15.35%
YoY
|
$19.34M
8.67%
YoY
|
$18.75M
5.94%
YoY
|
$18.17M
-2.86%
YoY
|
| Cash From Operating Activities |
$31.17M
-21.8%
YoY
|
$61.86M
-34.31%
YoY
|
$46.53M
-34.22%
YoY
|
$53.08M
-58.51%
YoY
|
$39.87M
-29.52%
YoY
|
$94.17M
-1.52%
YoY
|
$70.73M
-41.83%
YoY
|
$127.9M
184.06%
YoY
|
$56.56M
-57.32%
YoY
|
$95.62M
-40.37%
YoY
|
$121.6M
-6416.05%
YoY
|
$45.04M
30.14%
YoY
|
$132.5M
1506.73%
YoY
|
$160.4M
652.75%
YoY
|
-$1.925M
-93.23%
YoY
|
$34.61M
-24.06%
YoY
|
$8.248M
-10.97%
YoY
|
$21.30M
-139.89%
YoY
|
-$28.45M
-405.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$32.11M
-0.51%
YoY
|
$30.63M
-24.32%
YoY
|
$42.46M
-17.82%
YoY
|
$43.05M
-42.61%
YoY
|
$32.27M
-38.86%
YoY
|
$40.47M
25.73%
YoY
|
$51.66M
16.54%
YoY
|
$75.02M
91.44%
YoY
|
$52.78M
-19.18%
YoY
|
$32.19M
-34.74%
YoY
|
$44.33M
-211.8%
YoY
|
$39.19M
-224.43%
YoY
|
$65.30M
242.17%
YoY
|
$49.32M
-317.1%
YoY
|
-$39.65M
108.13%
YoY
|
-$31.49M
123.76%
YoY
|
$19.08M
62.42%
YoY
|
-$22.72M
77.5%
YoY
|
-$19.05M
40.07%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.265M
-11.64%
YoY
|
$24.44M
474.67%
YoY
|
$6.435M
22.71%
YoY
|
-$161.0M
-3249.81%
YoY
|
$4.827M
27.97%
YoY
|
$4.252M
-23.0%
YoY
|
$5.244M
29.0%
YoY
|
$5.111M
-106.85%
YoY
|
$3.772M
-11.97%
YoY
|
$5.522M
29.47%
YoY
|
$4.065M
-8.11%
YoY
|
-$74.58M
-2344.33%
YoY
|
$4.285M
12.03%
YoY
|
$4.265M
1.48%
YoY
|
$4.424M
-42.67%
YoY
|
$3.323M
-18.83%
YoY
|
$3.825M
-4.38%
YoY
|
$4.203M
-15.94%
YoY
|
$7.717M
64.19%
YoY
|
| Cash From Investing Activities |
-$27.84M
1.45%
YoY
|
-$6.192M
-82.9%
YoY
|
-$36.02M
-22.39%
YoY
|
-$204.0M
191.86%
YoY
|
-$27.44M
-44.0%
YoY
|
-$36.22M
35.82%
YoY
|
-$46.42M
15.28%
YoY
|
-$69.91M
-38.55%
YoY
|
-$49.01M
-19.68%
YoY
|
-$26.67M
-40.82%
YoY
|
-$40.26M
14.3%
YoY
|
-$113.8M
303.84%
YoY
|
-$61.02M
299.86%
YoY
|
-$45.06M
143.34%
YoY
|
-$35.23M
210.82%
YoY
|
-$28.17M
182.25%
YoY
|
-$15.26M
96.08%
YoY
|
-$18.52M
137.4%
YoY
|
-$11.33M
25.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$8.865M
2.45%
YoY
|
N/A
|
N/A
|
N/A
|
$8.653M
0.37%
YoY
|
N/A
|
N/A
|
N/A
|
$8.621M
-0.67%
YoY
|
N/A
|
N/A
|
N/A
|
$8.679M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.452M
20.36%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.868M
-70.91%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.858M
-13.14%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.35M
1147.14%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$910.0K
63.38%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$12.58M
7.74%
YoY
|
-$9.159M
3.3%
YoY
|
-$9.154M
2.41%
YoY
|
-$13.65M
56.87%
YoY
|
-$11.67M
-37.46%
YoY
|
-$8.866M
-49.39%
YoY
|
-$8.939M
-10.45%
YoY
|
-$8.701M
0.74%
YoY
|
-$18.66M
-6.81%
YoY
|
-$17.52M
-29.25%
YoY
|
-$9.982M
92.04%
YoY
|
-$8.637M
521.37%
YoY
|
-$20.03M
796.91%
YoY
|
-$24.76M
1984.09%
YoY
|
-$5.198M
1209.32%
YoY
|
-$1.390M
-4188.24%
YoY
|
-$2.233M
300.9%
YoY
|
-$1.188M
N/A
|
-$397.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$31.17M
-21.8%
YoY
|
$61.86M
-34.31%
YoY
|
$46.53M
-34.22%
YoY
|
$53.08M
-58.51%
YoY
|
$39.87M
-29.52%
YoY
|
$94.17M
-1.52%
YoY
|
$70.73M
-41.83%
YoY
|
$127.9M
184.06%
YoY
|
$56.56M
-57.32%
YoY
|
$95.62M
-40.37%
YoY
|
$121.6M
-6416.05%
YoY
|
$45.04M
30.14%
YoY
|
$132.5M
1506.73%
YoY
|
$160.4M
652.75%
YoY
|
-$1.925M
-93.23%
YoY
|
$34.61M
-24.06%
YoY
|
$8.248M
-10.97%
YoY
|
$21.30M
-139.89%
YoY
|
-$28.45M
-405.91%
YoY
|
| Cash From Investing Activities |
-$27.84M
1.45%
YoY
|
-$6.192M
-82.9%
YoY
|
-$36.02M
-22.39%
YoY
|
-$204.0M
191.86%
YoY
|
-$27.44M
-44.0%
YoY
|
-$36.22M
35.82%
YoY
|
-$46.42M
15.28%
YoY
|
-$69.91M
-38.55%
YoY
|
-$49.01M
-19.68%
YoY
|
-$26.67M
-40.82%
YoY
|
-$40.26M
14.3%
YoY
|
-$113.8M
303.84%
YoY
|
-$61.02M
299.86%
YoY
|
-$45.06M
143.34%
YoY
|
-$35.23M
210.82%
YoY
|
-$28.17M
182.25%
YoY
|
-$15.26M
96.08%
YoY
|
-$18.52M
137.4%
YoY
|
-$11.33M
25.92%
YoY
|
| Cash From Financing Activities |
-$12.58M
7.74%
YoY
|
-$9.159M
3.3%
YoY
|
-$9.154M
2.41%
YoY
|
-$13.65M
56.87%
YoY
|
-$11.67M
-37.46%
YoY
|
-$8.866M
-49.39%
YoY
|
-$8.939M
-10.45%
YoY
|
-$8.701M
0.74%
YoY
|
-$18.66M
-6.81%
YoY
|
-$17.52M
-29.25%
YoY
|
-$9.982M
92.04%
YoY
|
-$8.637M
521.37%
YoY
|
-$20.03M
796.91%
YoY
|
-$24.76M
1984.09%
YoY
|
-$5.198M
1209.32%
YoY
|
-$1.390M
-4188.24%
YoY
|
-$2.233M
300.9%
YoY
|
-$1.188M
N/A
|
-$397.0K
N/A
|
| Net Change In Cash |
-$9.244M
-1334.18%
YoY
|
$46.51M
-5.25%
YoY
|
$1.349M
-91.22%
YoY
|
-$164.6M
-433.78%
YoY
|
$749.0K
-106.74%
YoY
|
$49.09M
-4.57%
YoY
|
$15.37M
-78.45%
YoY
|
$49.32M
-163.74%
YoY
|
-$11.11M
-121.58%
YoY
|
$51.44M
-43.19%
YoY
|
$71.34M
-268.46%
YoY
|
-$77.37M
-1633.88%
YoY
|
$51.48M
-656.9%
YoY
|
$90.54M
5565.77%
YoY
|
-$42.35M
5.4%
YoY
|
$5.044M
-85.84%
YoY
|
-$9.244M
-1099.35%
YoY
|
$1.598M
-102.61%
YoY
|
-$40.18M
-13493.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$31.17M
-21.8%
YoY
|
$61.86M
-34.31%
YoY
|
$46.53M
-34.22%
YoY
|
$53.08M
-58.51%
YoY
|
$39.87M
-29.52%
YoY
|
$94.17M
-1.52%
YoY
|
$70.73M
-41.83%
YoY
|
$127.9M
184.06%
YoY
|
$56.56M
-57.32%
YoY
|
$95.62M
-40.37%
YoY
|
$121.6M
-6416.05%
YoY
|
$45.04M
30.14%
YoY
|
$132.5M
1506.73%
YoY
|
$160.4M
652.75%
YoY
|
-$1.925M
-93.23%
YoY
|
$34.61M
-24.06%
YoY
|
$8.248M
-10.97%
YoY
|
$21.30M
-139.89%
YoY
|
-$28.45M
-405.91%
YoY
|
| Capital Expenditures |
$32.11M
-0.51%
YoY
|
$30.63M
-24.32%
YoY
|
$42.46M
-17.82%
YoY
|
$43.05M
-42.61%
YoY
|
$32.27M
-38.86%
YoY
|
$40.47M
25.73%
YoY
|
$51.66M
16.54%
YoY
|
$75.02M
91.44%
YoY
|
$52.78M
-19.18%
YoY
|
$32.19M
-34.74%
YoY
|
$44.33M
-211.8%
YoY
|
$39.19M
-224.43%
YoY
|
$65.30M
242.17%
YoY
|
$49.32M
-317.1%
YoY
|
-$39.65M
108.13%
YoY
|
-$31.49M
123.76%
YoY
|
$19.08M
62.42%
YoY
|
-$22.72M
77.5%
YoY
|
-$19.05M
40.07%
YoY
|
| Free Cash Flow |
-$932.0K
-112.27%
YoY
|
$31.24M
-41.83%
YoY
|
$4.068M
-78.66%
YoY
|
$10.03M
-81.05%
YoY
|
$7.595M
100.87%
YoY
|
$53.70M
-15.34%
YoY
|
$19.07M
-75.32%
YoY
|
$52.91M
804.86%
YoY
|
$3.781M
-94.38%
YoY
|
$63.43M
-42.87%
YoY
|
$77.26M
104.79%
YoY
|
$5.847M
-91.15%
YoY
|
$67.22M
-720.37%
YoY
|
$111.0M
152.22%
YoY
|
$37.72M
-501.32%
YoY
|
$66.10M
10.83%
YoY
|
-$10.84M
335.88%
YoY
|
$44.02M
-208.43%
YoY
|
-$9.400M
-141.05%
YoY
|
Loading...