|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||
| Net loss | |||||
| Less: Net loss from discontinued operations | |||||
| Net loss from continuing operations | |||||
| Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | |||||
| Deferred tax provision (benefit) | |||||
| Depreciation and amortization | |||||
| Change in fair value of convertible debt | |||||
| Convertible debt issuance cost | |||||
| Accrued coupon interest expense | |||||
| Accrued accretion expense | |||||
| Share-based compensation | |||||
| Change in bad debt allowances | |||||
| Change in inventory reserve | |||||
| Change in allowance for credit losses | |||||
| Impairment of long-lived assets | |||||
| Impairment of goodwill | |||||
| Loss from disposal subsidiary | |||||
| Shares of losses in equity method investments | |||||
| Amortization of operating lease right-of-use assets | |||||
| Changes in operating assets: | |||||
| Accounts receivable | |||||
| Accounts receivable - related party | |||||
| Advances to suppliers | |||||
| Advances to suppliers - related party | |||||
| Advances to suppliers-related party | |||||
| Inventories | |||||
| Prepayments and other current assets | |||||
| Changes in operating liabilities: | |||||
| Advances from customers - related party | |||||
| Advances from customers | |||||
| Deferred grants | |||||
| Accounts payable | |||||
| Accounts payable - related party | |||||
| Accrued and other liabilities | |||||
| Accrued expenses and other liabilities | |||||
| Taxes payable | |||||
| Operating lease liabilities | |||||
| Net cash provided by (used in) operating activities from continuing operations | |||||
| Net cash used in operating activities from discontinued operations | |||||
| Net cash provided by (used in) operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| Proceeds from disposal of subsidiaries | |||||
| Addition of property and equipment | |||||
| Purchase of property and equipment | |||||
| Purchase of intangible assets | |||||
| Prepayment made on construction in process | |||||
| Loans to third parties | |||||
| Collection from third party loans | |||||
| Collection from related parties | |||||
| Deposits made for business acquisitions | |||||
| Net cash used in investing activities from continuing operations | |||||
| Net cash provided by (used in) investing activities from discontinued operations | |||||
| Net cash provided by (used in) investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Proceeds from short-term bank loans | |||||
| Repayment of short-term bank loans | |||||
| Proceeds from third-party loans | |||||
| Repayment of third-party loans | |||||
| Proceeds from convertible note, net of offering cost | |||||
| Payments to non-controlling shareholders | |||||
| Proceeds from related party loans | |||||
| Repayment to related party loans | |||||
| Net cash provided by financing activities from continuing operations | |||||
| Net cash provided by financing activities from discontinuing operations | |||||
| Net cash provided by financing activities | |||||
| EFFECT OF EXCHANGE RATE CHANGES ON CASH | |||||
| NET INCREASE (DECREASE) IN CASH AND RESTRICTED CASH | |||||
| CASH AND RESTRICTED CASH, BEGINNING OF YEAR | |||||
| CASH AND RESTRICTED CASH, END OF YEAR | |||||
| SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: | |||||
| Interest paid | |||||
| Non-Cash Activities | |||||
| Right-of-use assets obtained in exchange for operating lease obligations | |||||
| Common shares issued for conversion of debt | |||||
| Addition to intangible assets through long term account payable | |||||
| Common shares issued for conversion of debt | |||||
| Payment to acquisition from deposits for equity acquisition | |||||
| Addition to construction in process from deposits for equity acquisition | |||||
| Convertible note issuance cost | |||||
| Reconciliation of cash and restricted cash, end of year | |||||
| Cash and cash equivalents | |||||
| Restricted cash | |||||
Loading...