|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$12.34M
47.74%
YoY
|
-$8.353M
-46.6%
YoY
|
-$15.64M
1.7%
YoY
|
-$15.38M
-27.13%
YoY
|
-$21.10M
79.31%
YoY
|
| Depreciation, Depletion And Amortization |
$271.7K
737.04%
YoY
|
$32.46K
-95.69%
YoY
|
$753.3K
21.14%
YoY
|
$621.8K
-28.99%
YoY
|
$875.7K
-59.46%
YoY
|
| Cash From Operating Activities |
-$4.341M
-241.07%
YoY
|
$3.077M
-126.55%
YoY
|
-$11.59M
16.35%
YoY
|
-$9.962M
260.38%
YoY
|
-$2.764M
-382.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$113.1K
N/A
|
N/A
N/A
|
$160.1K
7.07%
YoY
|
$149.5K
-945.38%
YoY
|
-$17.69K
-92.92%
YoY
|
| Acquisitions |
$1.430M
-92.28%
YoY
|
$18.52M
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.667M
N/A
|
| Other Investing Activities |
N/A
|
-$26.19M
-5216.73%
YoY
|
$511.8K
-91.02%
YoY
|
$5.696M
-430.04%
YoY
|
-$1.726M
-245.03%
YoY
|
| Cash From Investing Activities |
-$2.151M
-93.59%
YoY
|
-$33.58M
-9648.45%
YoY
|
$351.7K
-91.71%
YoY
|
$4.243M
-343.33%
YoY
|
-$1.744M
-285.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.429M
-95.14%
YoY
|
$29.40M
345.46%
YoY
|
$6.600M
84.25%
YoY
|
$3.582M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$1.395M
862.39%
YoY
|
| Cash From Financing Activities |
$6.040M
-79.72%
YoY
|
$29.78M
138.92%
YoY
|
$12.47M
162.11%
YoY
|
$4.756M
17.48%
YoY
|
$4.048M
-313.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$4.341M
-241.07%
YoY
|
$3.077M
-126.55%
YoY
|
-$11.59M
16.35%
YoY
|
-$9.962M
260.38%
YoY
|
-$2.764M
-382.07%
YoY
|
| Cash From Investing Activities |
-$2.151M
-93.59%
YoY
|
-$33.58M
-9648.45%
YoY
|
$351.7K
-91.71%
YoY
|
$4.243M
-343.33%
YoY
|
-$1.744M
-285.49%
YoY
|
| Cash From Financing Activities |
$6.040M
-79.72%
YoY
|
$29.78M
138.92%
YoY
|
$12.47M
162.11%
YoY
|
$4.756M
17.48%
YoY
|
$4.048M
-313.06%
YoY
|
| Net Change In Cash |
-$4.341M
484.8%
YoY
|
-$742.3K
-157.11%
YoY
|
$1.300M
-478.28%
YoY
|
-$343.6K
-25.25%
YoY
|
-$459.7K
-2398.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.341M
-241.07%
YoY
|
$3.077M
-126.55%
YoY
|
-$11.59M
16.35%
YoY
|
-$9.962M
260.38%
YoY
|
-$2.764M
-382.07%
YoY
|
| Capital Expenditures |
$113.1K
N/A
|
N/A
N/A
|
$160.1K
7.07%
YoY
|
$149.5K
-945.38%
YoY
|
-$17.69K
-92.92%
YoY
|
| Free Cash Flow |
-$4.454M
-244.74%
YoY
|
$3.077M
-126.19%
YoY
|
-$11.75M
16.21%
YoY
|
-$10.11M
268.15%
YoY
|
-$2.747M
-323.3%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$1.381M
103.53%
YoY
|
-$8.667M
-129.28%
YoY
|
-$678.5K
-98.5%
YoY
|
$29.60M
-430.59%
YoY
|
-$45.24M
697.04%
YoY
|
-$8.953M
-29.67%
YoY
|
-$5.676M
-32.23%
YoY
|
-$12.73M
58.46%
YoY
|
-$8.375M
123.92%
YoY
|
-$8.033M
-31.87%
YoY
|
-$3.740M
24.25%
YoY
|
-$11.79M
-363.18%
YoY
|
-$3.010M
-237.61%
YoY
|
$4.481M
-25.05%
YoY
|
$2.188M
-17.13%
YoY
|
$5.978M
45.81%
YoY
|
$2.640M
14.78%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$122.4K
-69.12%
YoY
|
-$420.9K
N/A
|
$396.4K
N/A
|
N/A
|
N/A
|
$87.64K
-170.55%
YoY
|
$534.2K
-46.58%
YoY
|
-$124.2K
-51.8%
YoY
|
$999.9K
-11.31%
YoY
|
-$257.8K
-120.32%
YoY
|
$1.127M
26.9%
YoY
|
$1.268M
64.72%
YoY
|
$888.5K
-7.45%
YoY
|
$770.0K
-6.1%
YoY
|
$960.0K
28.0%
YoY
|
$820.0K
24.24%
YoY
|
$750.0K
7.14%
YoY
|
| Cash From Operating Activities |
N/A
|
-$1.597M
-66.41%
YoY
|
$7.833M
N/A
|
-$4.755M
N/A
|
N/A
|
N/A
|
-$691.4K
-61.33%
YoY
|
-$9.270M
849.49%
YoY
|
-$1.788M
-145.18%
YoY
|
-$976.4K
-73.68%
YoY
|
$3.958M
-1066.15%
YoY
|
-$3.710M
-847.23%
YoY
|
-$409.6K
-108.57%
YoY
|
$496.5K
-108.74%
YoY
|
$4.780M
-2755.56%
YoY
|
-$5.680M
-309.59%
YoY
|
-$180.0K
-35.71%
YoY
|
$2.710M
-35.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$53.90K
N/A
|
$7.393M
N/A
|
N/A
|
N/A
|
N/A
|
$1.287M
245.2%
YoY
|
$166.8K
-142.73%
YoY
|
$372.7K
1270.83%
YoY
|
-$390.4K
324.6%
YoY
|
$27.19K
-102.87%
YoY
|
-$91.95K
-81.91%
YoY
|
-$946.7K
-80.87%
YoY
|
-$508.2K
8.14%
YoY
|
-$4.950M
32.71%
YoY
|
-$470.0K
-48.35%
YoY
|
-$3.730M
-21.47%
YoY
|
-$910.0K
-85.56%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$24.00K
-100.61%
YoY
|
-$22.24M
N/A
|
-$3.951M
N/A
|
N/A
|
N/A
|
$1.067M
-161.84%
YoY
|
$4.629M
N/A
|
-$1.726M
-3.47%
YoY
|
N/A
|
-$1.788M
-217.44%
YoY
|
$2.797M
-2082.38%
YoY
|
$1.522M
-124.84%
YoY
|
-$141.1K
N/A
|
-$6.130M
123.72%
YoY
|
N/A
|
-$2.740M
356.67%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
N/A
|
-$29.80K
-99.25%
YoY
|
-$29.63M
N/A
|
-$3.951M
N/A
|
N/A
|
N/A
|
-$219.5K
-83.78%
YoY
|
$4.462M
-1242.91%
YoY
|
-$1.353M
-23.15%
YoY
|
-$390.4K
-114.43%
YoY
|
-$1.761M
-405.86%
YoY
|
$2.705M
-516.61%
YoY
|
$575.7K
-105.2%
YoY
|
-$649.3K
38.16%
YoY
|
-$11.08M
71.52%
YoY
|
-$470.0K
-48.35%
YoY
|
-$6.460M
20.52%
YoY
|
-$910.0K
-76.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$9.969M
51.05%
YoY
|
N/A
N/A
|
$6.600M
84.25%
YoY
|
N/A
N/A
|
$3.582M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$19.70M
341.7%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$3.649M
-60.86%
YoY
|
$20.46M
N/A
|
$9.323M
N/A
|
N/A
|
N/A
|
$113.1K
-96.83%
YoY
|
$4.643M
859.66%
YoY
|
$3.564M
-340.32%
YoY
|
$483.8K
58.45%
YoY
|
-$1.483M
48.13%
YoY
|
$305.3K
-32.72%
YoY
|
-$1.001M
-178.84%
YoY
|
$453.8K
-79.28%
YoY
|
$1.270M
-92.11%
YoY
|
$2.190M
-204.78%
YoY
|
$16.09M
131.18%
YoY
|
-$2.090M
850.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$1.597M
-66.41%
YoY
|
$7.833M
N/A
|
-$4.755M
N/A
|
N/A
|
N/A
|
-$691.4K
-61.33%
YoY
|
-$9.270M
849.49%
YoY
|
-$1.788M
-145.18%
YoY
|
-$976.4K
-73.68%
YoY
|
$3.958M
-1066.15%
YoY
|
-$3.710M
-847.23%
YoY
|
-$409.6K
-108.57%
YoY
|
$496.5K
-108.74%
YoY
|
$4.780M
-2755.56%
YoY
|
-$5.680M
-309.59%
YoY
|
-$180.0K
-35.71%
YoY
|
$2.710M
-35.78%
YoY
|
| Cash From Investing Activities |
N/A
|
-$29.80K
-99.25%
YoY
|
-$29.63M
N/A
|
-$3.951M
N/A
|
N/A
|
N/A
|
-$219.5K
-83.78%
YoY
|
$4.462M
-1242.91%
YoY
|
-$1.353M
-23.15%
YoY
|
-$390.4K
-114.43%
YoY
|
-$1.761M
-405.86%
YoY
|
$2.705M
-516.61%
YoY
|
$575.7K
-105.2%
YoY
|
-$649.3K
38.16%
YoY
|
-$11.08M
71.52%
YoY
|
-$470.0K
-48.35%
YoY
|
-$6.460M
20.52%
YoY
|
-$910.0K
-76.9%
YoY
|
| Cash From Financing Activities |
N/A
|
$3.649M
-60.86%
YoY
|
$20.46M
N/A
|
$9.323M
N/A
|
N/A
|
N/A
|
$113.1K
-96.83%
YoY
|
$4.643M
859.66%
YoY
|
$3.564M
-340.32%
YoY
|
$483.8K
58.45%
YoY
|
-$1.483M
48.13%
YoY
|
$305.3K
-32.72%
YoY
|
-$1.001M
-178.84%
YoY
|
$453.8K
-79.28%
YoY
|
$1.270M
-92.11%
YoY
|
$2.190M
-204.78%
YoY
|
$16.09M
131.18%
YoY
|
-$2.090M
850.0%
YoY
|
| Net Change In Cash |
N/A
|
$2.022M
228.14%
YoY
|
-$1.337M
N/A
|
$616.2K
N/A
|
N/A
|
N/A
|
-$797.8K
-288.48%
YoY
|
-$165.5K
-81.26%
YoY
|
$423.3K
-40.69%
YoY
|
-$883.0K
26.29%
YoY
|
$713.7K
-185.45%
YoY
|
-$699.2K
-332.33%
YoY
|
-$835.2K
-83.4%
YoY
|
$300.9K
-107.6%
YoY
|
-$5.030M
-153.23%
YoY
|
-$3.960M
1265.52%
YoY
|
$9.450M
615.91%
YoY
|
-$290.0K
-583.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$1.597M
-66.41%
YoY
|
$7.833M
N/A
|
-$4.755M
N/A
|
N/A
|
N/A
|
-$691.4K
-61.33%
YoY
|
-$9.270M
849.49%
YoY
|
-$1.788M
-145.18%
YoY
|
-$976.4K
-73.68%
YoY
|
$3.958M
-1066.15%
YoY
|
-$3.710M
-847.23%
YoY
|
-$409.6K
-108.57%
YoY
|
$496.5K
-108.74%
YoY
|
$4.780M
-2755.56%
YoY
|
-$5.680M
-309.59%
YoY
|
-$180.0K
-35.71%
YoY
|
$2.710M
-35.78%
YoY
|
| Capital Expenditures |
N/A
|
$53.90K
N/A
|
$7.393M
N/A
|
N/A
|
N/A
|
N/A
|
$1.287M
245.2%
YoY
|
$166.8K
-142.73%
YoY
|
$372.7K
1270.83%
YoY
|
-$390.4K
324.6%
YoY
|
$27.19K
-102.87%
YoY
|
-$91.95K
-81.91%
YoY
|
-$946.7K
-80.87%
YoY
|
-$508.2K
8.14%
YoY
|
-$4.950M
32.71%
YoY
|
-$470.0K
-48.35%
YoY
|
-$3.730M
-21.47%
YoY
|
-$910.0K
-85.56%
YoY
|
| Free Cash Flow |
N/A
|
-$1.651M
N/A
|
$439.7K
N/A
|
N/A
|
N/A
|
N/A
|
-$1.978M
-8.45%
YoY
|
-$9.437M
1510.62%
YoY
|
-$2.161M
-154.97%
YoY
|
-$585.9K
-83.8%
YoY
|
$3.930M
631.78%
YoY
|
-$3.618M
-460.08%
YoY
|
$537.1K
-94.48%
YoY
|
$1.005M
-119.28%
YoY
|
$9.730M
174.08%
YoY
|
-$5.210M
-243.92%
YoY
|
$3.550M
-20.58%
YoY
|
$3.620M
-65.59%
YoY
|
Loading...