|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$3.371M
87.27%
YoY
|
$1.800M
-44.38%
YoY
|
$3.236M
-50.01%
YoY
|
$6.474M
79.82%
YoY
|
$3.600M
-63.0%
YoY
|
| Cost Of Revenue |
$2.181M
117.3%
YoY
|
$1.004M
-66.83%
YoY
|
$3.026M
-46.6%
YoY
|
$5.667M
76.3%
YoY
|
$3.214M
-62.54%
YoY
|
| Gross Profit |
$1.190M
44.16%
YoY
|
$825.2K
292.82%
YoY
|
$210.1K
-73.96%
YoY
|
$806.7K
109.13%
YoY
|
$385.7K
-66.75%
YoY
|
| Selling, General & Admin |
$3.700M
-13.11%
YoY
|
$4.258M
-59.83%
YoY
|
$10.60M
-14.29%
YoY
|
$12.37M
60.71%
YoY
|
$7.696M
-33.94%
YoY
|
| Research & Development |
$361.1K
-27.52%
YoY
|
$498.2K
-57.28%
YoY
|
$1.166M
21.39%
YoY
|
$960.6K
176.87%
YoY
|
$347.0K
5.14%
YoY
|
| Depreciation & Amortization |
$271.7K
737.04%
YoY
|
$32.46K
-95.69%
YoY
|
$753.3K
21.14%
YoY
|
$621.8K
-28.99%
YoY
|
$875.7K
-59.46%
YoY
|
| Operating Expenses |
$12.86M
159.45%
YoY
|
$4.956M
-57.11%
YoY
|
$11.55M
-28.05%
YoY
|
$16.06M
99.66%
YoY
|
$8.043M
-32.87%
YoY
|
| Operating Profit |
-$11.67M
182.48%
YoY
|
-$4.131M
-63.58%
YoY
|
-$11.34M
-25.62%
YoY
|
-$15.25M
99.18%
YoY
|
-$7.657M
-29.23%
YoY
|
| Interest Expense |
N/A
|
-$2.000K
-99.59%
YoY
|
-$490.4K
-252.43%
YoY
|
$321.7K
-231.77%
YoY
|
-$244.1K
-84.15%
YoY
|
| Other Income/Expense, Net |
-$943.8K
-77.43%
YoY
|
-$4.182M
-11.81%
YoY
|
-$4.741M
3148.7%
YoY
|
-$145.9K
-92.46%
YoY
|
-$1.936M
-550.19%
YoY
|
| Pretax Income |
-$12.61M
51.74%
YoY
|
-$8.313M
-48.32%
YoY
|
-$16.09M
4.47%
YoY
|
-$15.40M
-24.8%
YoY
|
-$20.47M
40.62%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
-$16.64K
-5.26%
YoY
|
-$17.56K
-606.11%
YoY
|
$3.470K
-99.39%
YoY
|
| Net Earnings |
-$12.34M
47.74%
YoY
|
-$8.353M
-46.6%
YoY
|
-$15.64M
1.7%
YoY
|
-$15.38M
-27.13%
YoY
|
-$21.10M
79.31%
YoY
|
| Basic Earnings Per Share |
-$25.84
153.33%
YoY
|
-$10.20
-47.53%
YoY
|
-$19.44
-48.84%
YoY
|
-$38.00
-53.09%
YoY
|
-$81.00
N/A
|
| Diluted Earnings Per Share |
N/A
|
-$10.18
-47.63%
YoY
|
-$19.44
415.64%
YoY
|
-$3.77
-100.0%
YoY
|
-$806.7K
65.32%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
477.5K shares
-41.78%
YoY
|
820.2K shares
1.94%
YoY
|
804.6K shares
-97.93%
YoY
|
38.80M shares
48.32%
YoY
|
26.16M shares
8.44%
YoY
|
| Diluted Shares Outstanding |
477.5K shares
-41.78%
YoY
|
820.2K shares
1.94%
YoY
|
804.6K shares
-97.93%
YoY
|
38.80M shares
48.32%
YoY
|
26.16M shares
8.44%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
|
$1.049M
-42.93%
YoY
|
$1.381M
-31.05%
YoY
|
$1.839M
49.02%
YoY
|
$2.003M
-44.12%
YoY
|
$1.234M
-57.31%
YoY
|
$3.584M
172.01%
YoY
|
$2.890M
26.6%
YoY
|
$1.318M
-74.65%
YoY
|
$2.283M
-27.36%
YoY
|
$5.197M
-52.92%
YoY
|
$3.142M
-77.76%
YoY
|
$11.04M
-62.32%
YoY
|
$14.13M
-26.21%
YoY
|
$29.29M
-17.6%
YoY
|
$19.14M
27.72%
YoY
|
$35.55M
9.66%
YoY
|
$14.99M
11.03%
YoY
|
| Cost Of Revenue |
N/A
|
$864.0K
-32.03%
YoY
|
N/A
|
$1.271M
11.49%
YoY
|
$1.886M
-40.16%
YoY
|
$1.140M
-54.66%
YoY
|
$3.152M
300.98%
YoY
|
$2.515M
3.57%
YoY
|
$786.1K
-77.26%
YoY
|
$2.428M
-15.81%
YoY
|
$3.457M
-56.01%
YoY
|
$2.884M
-73.02%
YoY
|
$7.859M
-48.53%
YoY
|
$10.69M
22.39%
YoY
|
$15.27M
-13.72%
YoY
|
$8.734M
17.26%
YoY
|
$17.70M
-3.66%
YoY
|
$7.448M
4.61%
YoY
|
| Gross Profit |
N/A
|
$185.3K
-67.35%
YoY
|
N/A
|
$567.5K
506.35%
YoY
|
$116.5K
-73.03%
YoY
|
$93.59K
-75.03%
YoY
|
$431.9K
-18.74%
YoY
|
$374.8K
-357.19%
YoY
|
$531.5K
-69.45%
YoY
|
-$145.7K
-156.53%
YoY
|
$1.740M
-45.28%
YoY
|
$257.8K
-92.5%
YoY
|
$3.179M
-77.33%
YoY
|
$3.437M
-66.99%
YoY
|
$14.03M
-21.44%
YoY
|
$10.41M
38.05%
YoY
|
$17.85M
27.07%
YoY
|
$7.541M
18.38%
YoY
|
| Selling, General & Admin |
N/A
|
$1.581M
1.0%
YoY
|
$2.893M
-109.54%
YoY
|
$1.565M
-96.12%
YoY
|
-$30.32M
-454.54%
YoY
|
$40.31M
629.36%
YoY
|
$8.552M
550.69%
YoY
|
$5.527M
-13.39%
YoY
|
$1.314M
44.32%
YoY
|
$6.381M
26.21%
YoY
|
$910.7K
-87.18%
YoY
|
$5.056M
0.57%
YoY
|
$7.106M
-17.4%
YoY
|
$5.028M
-25.13%
YoY
|
$8.603M
23.72%
YoY
|
$6.715M
120.01%
YoY
|
$6.953M
29.72%
YoY
|
$3.052M
47.45%
YoY
|
| Research & Development |
N/A
|
N/A
|
$421.9K
18.49%
YoY
|
$76.26K
-90.58%
YoY
|
$356.1K
-21.7%
YoY
|
$810.0K
60.12%
YoY
|
$454.8K
143.86%
YoY
|
$505.9K
215.23%
YoY
|
$186.5K
20.64%
YoY
|
$160.5K
-11.02%
YoY
|
$154.6K
1.84%
YoY
|
$180.3K
-21.59%
YoY
|
$151.8K
-76.88%
YoY
|
$230.0K
-37.57%
YoY
|
$656.6K
1.36%
YoY
|
$368.4K
43.63%
YoY
|
$647.8K
29.55%
YoY
|
$256.5K
35.01%
YoY
|
| Depreciation & Amortization |
N/A
|
$122.4K
-69.12%
YoY
|
-$420.9K
N/A
|
$396.4K
N/A
|
N/A
|
N/A
|
$87.64K
-170.55%
YoY
|
$534.2K
-46.58%
YoY
|
-$124.2K
-51.8%
YoY
|
$999.9K
-11.31%
YoY
|
-$257.8K
-120.32%
YoY
|
$1.127M
26.9%
YoY
|
$1.268M
64.72%
YoY
|
$888.5K
-7.45%
YoY
|
$770.0K
-6.1%
YoY
|
$960.0K
28.0%
YoY
|
$820.0K
24.24%
YoY
|
$750.0K
7.14%
YoY
|
| Operating Expenses |
N/A
|
$1.581M
-3.69%
YoY
|
$4.973M
-116.6%
YoY
|
$1.642M
-96.01%
YoY
|
-$29.96M
-432.69%
YoY
|
$41.12M
581.63%
YoY
|
$9.007M
500.13%
YoY
|
$6.032M
-7.79%
YoY
|
$1.501M
40.88%
YoY
|
$6.542M
24.92%
YoY
|
$1.065M
-85.32%
YoY
|
$5.237M
-0.49%
YoY
|
$7.258M
-21.62%
YoY
|
$5.263M
-25.71%
YoY
|
$9.259M
21.82%
YoY
|
$7.084M
114.09%
YoY
|
$7.601M
29.49%
YoY
|
$3.309M
46.4%
YoY
|
| Operating Profit |
N/A
|
-$1.396M
29.94%
YoY
|
N/A
|
-$1.074M
-97.38%
YoY
|
$30.08M
-450.8%
YoY
|
-$41.03M
625.13%
YoY
|
-$8.575M
784.62%
YoY
|
-$5.658M
-15.4%
YoY
|
-$969.3K
-243.68%
YoY
|
-$6.688M
34.32%
YoY
|
$674.6K
-116.54%
YoY
|
-$4.979M
172.67%
YoY
|
-$4.078M
-185.57%
YoY
|
-$1.826M
-154.88%
YoY
|
$4.766M
-53.51%
YoY
|
$3.327M
-21.39%
YoY
|
$10.25M
25.34%
YoY
|
$4.232M
2.98%
YoY
|
| Interest Expense |
N/A
|
-$20.60K
-92.87%
YoY
|
-$170.9K
-24.97%
YoY
|
-$288.8K
10.0%
YoY
|
-$227.8K
64.7%
YoY
|
-$262.6K
16.0%
YoY
|
-$138.3K
-136.61%
YoY
|
-$226.4K
-63.6%
YoY
|
$377.8K
2213.53%
YoY
|
-$621.9K
-28.84%
YoY
|
$16.33K
-102.64%
YoY
|
-$873.9K
38.48%
YoY
|
-$617.7K
-41.94%
YoY
|
-$631.1K
30.58%
YoY
|
-$1.064M
5.02%
YoY
|
-$483.3K
-16.35%
YoY
|
-$1.013M
-30.14%
YoY
|
-$577.8K
-20.85%
YoY
|
| Other Income/Expense, Net |
N/A
|
$7.400K
-99.4%
YoY
|
-$1.232M
-1080.58%
YoY
|
$1.230M
-127.86%
YoY
|
$125.7K
-128.98%
YoY
|
-$4.414M
-3166.7%
YoY
|
-$433.6K
13.93%
YoY
|
$143.9K
-109.26%
YoY
|
-$380.6K
-164.31%
YoY
|
-$1.555M
1291.98%
YoY
|
$591.8K
241.54%
YoY
|
-$111.7K
-188.14%
YoY
|
$173.3K
-2725.3%
YoY
|
$126.8K
236.98%
YoY
|
-$6.600K
-103.95%
YoY
|
$37.62K
97.38%
YoY
|
$167.0K
-159.64%
YoY
|
$19.06K
-52.35%
YoY
|
| Pretax Income |
N/A
|
-$1.409M
92.21%
YoY
|
-$8.572M
-128.98%
YoY
|
-$733.0K
-98.39%
YoY
|
$29.58M
-406.28%
YoY
|
-$45.66M
695.53%
YoY
|
-$9.657M
-16.82%
YoY
|
-$5.740M
-35.25%
YoY
|
-$11.61M
-1031.35%
YoY
|
-$8.865M
48.62%
YoY
|
$1.247M
-115.23%
YoY
|
-$5.965M
155.95%
YoY
|
-$8.185M
-321.47%
YoY
|
-$2.330M
-180.87%
YoY
|
$3.696M
-60.71%
YoY
|
$2.881M
-21.56%
YoY
|
$9.407M
45.62%
YoY
|
$3.674M
7.1%
YoY
|
| Income Tax |
N/A
|
N/A
|
$16.40K
-198.26%
YoY
|
-$16.38K
-32860.0%
YoY
|
-$16.69K
-63.98%
YoY
|
$50.00
-99.83%
YoY
|
-$46.33K
-1654.7%
YoY
|
$28.77K
5771.43%
YoY
|
$2.980K
-99.32%
YoY
|
$490.00
-99.63%
YoY
|
$438.4K
-38.15%
YoY
|
$131.6K
-23.44%
YoY
|
$708.7K
-32.02%
YoY
|
$171.9K
-76.82%
YoY
|
$1.042M
-62.23%
YoY
|
$741.6K
-11.54%
YoY
|
$2.760M
41.54%
YoY
|
$838.4K
-0.19%
YoY
|
| Net Earnings |
N/A
|
-$1.381M
103.53%
YoY
|
-$8.667M
-129.28%
YoY
|
-$678.5K
-98.5%
YoY
|
$29.60M
-430.59%
YoY
|
-$45.24M
697.04%
YoY
|
-$8.953M
-29.67%
YoY
|
-$5.676M
-32.23%
YoY
|
-$12.73M
58.46%
YoY
|
-$8.375M
123.92%
YoY
|
-$8.033M
-31.87%
YoY
|
-$3.740M
24.25%
YoY
|
-$11.79M
-363.18%
YoY
|
-$3.010M
-237.61%
YoY
|
$4.481M
-25.05%
YoY
|
$2.188M
-17.13%
YoY
|
$5.978M
45.81%
YoY
|
$2.640M
14.78%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
-$3.52
1323.19%
YoY
|
-$0.63
-102.26%
YoY
|
-$0.25
-97.03%
YoY
|
$27.78
-1439.57%
YoY
|
-$8.32
-99.99%
YoY
|
-$2.07
-100.0%
YoY
|
-$164.8K
-51.28%
YoY
|
-$461.8K
41.56%
YoY
|
-$338.3K
113.68%
YoY
|
-$326.2K
-36.33%
YoY
|
-$158.3K
19.71%
YoY
|
-$512.3K
-360.25%
YoY
|
-$132.3K
-237.61%
YoY
|
$196.9K
-37.01%
YoY
|
$96.12K
-18.66%
YoY
|
$312.5K
16984224.21%
YoY
|
$118.2K
11472420.88%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
37.45M shares
-13.7%
YoY
|
N/A
|
43.40M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...