|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$301.0M
-14.49%
YoY
|
$352.0M
18.12%
YoY
|
$298.0M
15.5%
YoY
|
$258.0M
-20.37%
YoY
|
$324.0M
-10.74%
YoY
|
| Depreciation, Depletion And Amortization |
$135.0M
4.65%
YoY
|
$129.0M
4.03%
YoY
|
$124.0M
5.98%
YoY
|
$117.0M
7.34%
YoY
|
$109.0M
10.1%
YoY
|
| Cash From Operating Activities |
$477.0M
-2.45%
YoY
|
$489.0M
-24.07%
YoY
|
$644.0M
194.06%
YoY
|
$219.0M
-29.35%
YoY
|
$310.0M
-2.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$161.0M
34.17%
YoY
|
$120.0M
15.38%
YoY
|
$104.0M
-18.75%
YoY
|
$128.0M
-9.22%
YoY
|
$141.0M
-1.4%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$6.000M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$6.000M
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$161.0M
34.17%
YoY
|
-$120.0M
9.09%
YoY
|
-$110.0M
-14.06%
YoY
|
-$128.0M
-9.22%
YoY
|
-$141.0M
-1.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$192.0M
0.0%
YoY
|
$192.0M
0.0%
YoY
|
$192.0M
0.0%
YoY
|
$192.0M
0.0%
YoY
|
$192.0M
54.84%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$108.0M
-28.0%
YoY
|
$150.0M
-42.75%
YoY
|
$262.0M
948.0%
YoY
|
$25.00M
-80.0%
YoY
|
$125.0M
-42.66%
YoY
|
| Cash From Financing Activities |
-$306.0M
-11.56%
YoY
|
-$346.0M
-24.29%
YoY
|
-$457.0M
110.6%
YoY
|
-$217.0M
-31.55%
YoY
|
-$317.0M
-1032.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$477.0M
-2.45%
YoY
|
$489.0M
-24.07%
YoY
|
$644.0M
194.06%
YoY
|
$219.0M
-29.35%
YoY
|
$310.0M
-2.82%
YoY
|
| Cash From Investing Activities |
-$161.0M
34.17%
YoY
|
-$120.0M
9.09%
YoY
|
-$110.0M
-14.06%
YoY
|
-$128.0M
-9.22%
YoY
|
-$141.0M
-1.4%
YoY
|
| Cash From Financing Activities |
-$306.0M
-11.56%
YoY
|
-$346.0M
-24.29%
YoY
|
-$457.0M
110.6%
YoY
|
-$217.0M
-31.55%
YoY
|
-$317.0M
-1032.35%
YoY
|
| Net Change In Cash |
$10.00M
-54.55%
YoY
|
$22.00M
-71.43%
YoY
|
$77.00M
-161.11%
YoY
|
-$126.0M
-14.86%
YoY
|
-$148.0M
-170.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$477.0M
-2.45%
YoY
|
$489.0M
-24.07%
YoY
|
$644.0M
194.06%
YoY
|
$219.0M
-29.35%
YoY
|
$310.0M
-2.82%
YoY
|
| Capital Expenditures |
$161.0M
34.17%
YoY
|
$120.0M
15.38%
YoY
|
$104.0M
-18.75%
YoY
|
$128.0M
-9.22%
YoY
|
$141.0M
-1.4%
YoY
|
| Free Cash Flow |
$316.0M
-14.36%
YoY
|
$369.0M
-31.67%
YoY
|
$540.0M
493.41%
YoY
|
$91.00M
-46.15%
YoY
|
$169.0M
-3.98%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$59.00M
90.32%
YoY
|
$117.0M
-3.31%
YoY
|
$79.00M
-8.14%
YoY
|
$73.00M
-24.74%
YoY
|
$31.00M
-36.73%
YoY
|
$121.0M
-11.68%
YoY
|
$86.00M
10.26%
YoY
|
$97.00M
46.97%
YoY
|
$49.00M
188.24%
YoY
|
$137.0M
29.25%
YoY
|
$78.00M
62.5%
YoY
|
$66.00M
26.92%
YoY
|
$17.00M
-67.31%
YoY
|
$106.0M
1.92%
YoY
|
$48.00M
-27.27%
YoY
|
$52.00M
-35.0%
YoY
|
$52.00M
-29.73%
YoY
|
$104.0M
-7.14%
YoY
|
$66.00M
-41.59%
YoY
|
| Depreciation, Depletion And Amortization |
$33.00M
3.13%
YoY
|
$35.00M
6.06%
YoY
|
$35.00M
6.06%
YoY
|
$33.00M
6.45%
YoY
|
$32.00M
0.0%
YoY
|
$33.00M
3.13%
YoY
|
$33.00M
6.45%
YoY
|
$31.00M
0.0%
YoY
|
$32.00M
6.67%
YoY
|
$32.00M
6.67%
YoY
|
$31.00M
3.33%
YoY
|
$31.00M
6.9%
YoY
|
$30.00M
7.14%
YoY
|
$30.00M
7.14%
YoY
|
$30.00M
7.14%
YoY
|
$29.00M
7.41%
YoY
|
$28.00M
7.69%
YoY
|
$28.00M
3.7%
YoY
|
$28.00M
16.67%
YoY
|
| Cash From Operating Activities |
$71.00M
26.79%
YoY
|
$237.0M
30.22%
YoY
|
$93.00M
-25.0%
YoY
|
$91.00M
8.33%
YoY
|
$56.00M
-43.43%
YoY
|
$182.0M
-17.65%
YoY
|
$124.0M
-42.59%
YoY
|
$84.00M
-29.41%
YoY
|
$99.00M
12.5%
YoY
|
$221.0M
118.81%
YoY
|
$216.0M
1170.59%
YoY
|
$119.0M
45.12%
YoY
|
$88.00M
363.16%
YoY
|
$101.0M
-46.28%
YoY
|
$17.00M
-83.65%
YoY
|
$82.00M
811.11%
YoY
|
$19.00M
111.11%
YoY
|
$188.0M
9.3%
YoY
|
$104.0M
-27.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$44.00M
12.82%
YoY
|
$37.00M
-9.76%
YoY
|
$45.00M
45.16%
YoY
|
$40.00M
110.53%
YoY
|
$39.00M
34.48%
YoY
|
$41.00M
51.85%
YoY
|
$31.00M
19.23%
YoY
|
$19.00M
-34.48%
YoY
|
$29.00M
31.82%
YoY
|
$27.00M
-35.71%
YoY
|
$26.00M
-186.67%
YoY
|
$29.00M
-203.57%
YoY
|
$22.00M
-178.57%
YoY
|
$42.00M
-205.0%
YoY
|
-$30.00M
7.14%
YoY
|
-$28.00M
-44.0%
YoY
|
-$28.00M
-221.74%
YoY
|
-$40.00M
-31.03%
YoY
|
-$28.00M
-15.15%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$6.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
-$44.00M
12.82%
YoY
|
-$37.00M
-9.76%
YoY
|
-$45.00M
45.16%
YoY
|
-$40.00M
110.53%
YoY
|
-$39.00M
34.48%
YoY
|
-$41.00M
24.24%
YoY
|
-$31.00M
19.23%
YoY
|
-$19.00M
-34.48%
YoY
|
-$29.00M
31.82%
YoY
|
-$33.00M
-21.43%
YoY
|
-$26.00M
-13.33%
YoY
|
-$29.00M
3.57%
YoY
|
-$22.00M
-21.43%
YoY
|
-$42.00M
5.0%
YoY
|
-$30.00M
7.14%
YoY
|
-$28.00M
-44.0%
YoY
|
-$28.00M
21.74%
YoY
|
-$40.00M
-31.03%
YoY
|
-$28.00M
-15.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$48.00M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$48.00M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$48.00M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$48.00M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$48.00M
0.0%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$50.00M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$50.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$6.000M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$6.000M
-94.34%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$103.0M
7.29%
YoY
|
-$106.0M
7.07%
YoY
|
-$52.00M
-46.94%
YoY
|
-$52.00M
-45.83%
YoY
|
-$96.00M
92.0%
YoY
|
-$99.00M
-49.75%
YoY
|
-$98.00M
-34.23%
YoY
|
-$96.00M
68.42%
YoY
|
-$50.00M
-7.41%
YoY
|
-$197.0M
264.81%
YoY
|
-$149.0M
170.91%
YoY
|
-$57.00M
5.56%
YoY
|
-$54.00M
0.0%
YoY
|
-$54.00M
0.0%
YoY
|
-$55.00M
0.0%
YoY
|
-$54.00M
0.0%
YoY
|
-$54.00M
-64.94%
YoY
|
-$54.00M
-64.71%
YoY
|
-$55.00M
-63.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$71.00M
26.79%
YoY
|
$237.0M
30.22%
YoY
|
$93.00M
-25.0%
YoY
|
$91.00M
8.33%
YoY
|
$56.00M
-43.43%
YoY
|
$182.0M
-17.65%
YoY
|
$124.0M
-42.59%
YoY
|
$84.00M
-29.41%
YoY
|
$99.00M
12.5%
YoY
|
$221.0M
118.81%
YoY
|
$216.0M
1170.59%
YoY
|
$119.0M
45.12%
YoY
|
$88.00M
363.16%
YoY
|
$101.0M
-46.28%
YoY
|
$17.00M
-83.65%
YoY
|
$82.00M
811.11%
YoY
|
$19.00M
111.11%
YoY
|
$188.0M
9.3%
YoY
|
$104.0M
-27.78%
YoY
|
| Cash From Investing Activities |
-$44.00M
12.82%
YoY
|
-$37.00M
-9.76%
YoY
|
-$45.00M
45.16%
YoY
|
-$40.00M
110.53%
YoY
|
-$39.00M
34.48%
YoY
|
-$41.00M
24.24%
YoY
|
-$31.00M
19.23%
YoY
|
-$19.00M
-34.48%
YoY
|
-$29.00M
31.82%
YoY
|
-$33.00M
-21.43%
YoY
|
-$26.00M
-13.33%
YoY
|
-$29.00M
3.57%
YoY
|
-$22.00M
-21.43%
YoY
|
-$42.00M
5.0%
YoY
|
-$30.00M
7.14%
YoY
|
-$28.00M
-44.0%
YoY
|
-$28.00M
21.74%
YoY
|
-$40.00M
-31.03%
YoY
|
-$28.00M
-15.15%
YoY
|
| Cash From Financing Activities |
-$103.0M
7.29%
YoY
|
-$106.0M
7.07%
YoY
|
-$52.00M
-46.94%
YoY
|
-$52.00M
-45.83%
YoY
|
-$96.00M
92.0%
YoY
|
-$99.00M
-49.75%
YoY
|
-$98.00M
-34.23%
YoY
|
-$96.00M
68.42%
YoY
|
-$50.00M
-7.41%
YoY
|
-$197.0M
264.81%
YoY
|
-$149.0M
170.91%
YoY
|
-$57.00M
5.56%
YoY
|
-$54.00M
0.0%
YoY
|
-$54.00M
0.0%
YoY
|
-$55.00M
0.0%
YoY
|
-$54.00M
0.0%
YoY
|
-$54.00M
-64.94%
YoY
|
-$54.00M
-64.71%
YoY
|
-$55.00M
-63.82%
YoY
|
| Net Change In Cash |
-$76.00M
-3.8%
YoY
|
$94.00M
123.81%
YoY
|
-$4.000M
-20.0%
YoY
|
-$1.000M
-96.77%
YoY
|
-$79.00M
-495.0%
YoY
|
$42.00M
-566.67%
YoY
|
-$5.000M
-112.2%
YoY
|
-$31.00M
-193.94%
YoY
|
$20.00M
66.67%
YoY
|
-$9.000M
-280.0%
YoY
|
$41.00M
-160.29%
YoY
|
$33.00M
N/A
|
$12.00M
-119.05%
YoY
|
$5.000M
-94.68%
YoY
|
-$68.00M
-423.81%
YoY
|
$0.00
-100.0%
YoY
|
-$63.00M
-62.5%
YoY
|
$94.00M
-341.03%
YoY
|
$21.00M
-151.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$71.00M
26.79%
YoY
|
$237.0M
30.22%
YoY
|
$93.00M
-25.0%
YoY
|
$91.00M
8.33%
YoY
|
$56.00M
-43.43%
YoY
|
$182.0M
-17.65%
YoY
|
$124.0M
-42.59%
YoY
|
$84.00M
-29.41%
YoY
|
$99.00M
12.5%
YoY
|
$221.0M
118.81%
YoY
|
$216.0M
1170.59%
YoY
|
$119.0M
45.12%
YoY
|
$88.00M
363.16%
YoY
|
$101.0M
-46.28%
YoY
|
$17.00M
-83.65%
YoY
|
$82.00M
811.11%
YoY
|
$19.00M
111.11%
YoY
|
$188.0M
9.3%
YoY
|
$104.0M
-27.78%
YoY
|
| Capital Expenditures |
$44.00M
12.82%
YoY
|
$37.00M
-9.76%
YoY
|
$45.00M
45.16%
YoY
|
$40.00M
110.53%
YoY
|
$39.00M
34.48%
YoY
|
$41.00M
51.85%
YoY
|
$31.00M
19.23%
YoY
|
$19.00M
-34.48%
YoY
|
$29.00M
31.82%
YoY
|
$27.00M
-35.71%
YoY
|
$26.00M
-186.67%
YoY
|
$29.00M
-203.57%
YoY
|
$22.00M
-178.57%
YoY
|
$42.00M
-205.0%
YoY
|
-$30.00M
7.14%
YoY
|
-$28.00M
-44.0%
YoY
|
-$28.00M
-221.74%
YoY
|
-$40.00M
-31.03%
YoY
|
-$28.00M
-15.15%
YoY
|
| Free Cash Flow |
$27.00M
58.82%
YoY
|
$200.0M
41.84%
YoY
|
$48.00M
-48.39%
YoY
|
$51.00M
-21.54%
YoY
|
$17.00M
-75.71%
YoY
|
$141.0M
-27.32%
YoY
|
$93.00M
-51.05%
YoY
|
$65.00M
-27.78%
YoY
|
$70.00M
6.06%
YoY
|
$194.0M
228.81%
YoY
|
$190.0M
304.26%
YoY
|
$90.00M
-18.18%
YoY
|
$66.00M
40.43%
YoY
|
$59.00M
-74.12%
YoY
|
$47.00M
-64.39%
YoY
|
$110.0M
86.44%
YoY
|
$47.00M
-435.71%
YoY
|
$228.0M
-0.87%
YoY
|
$132.0M
-25.42%
YoY
|
Loading...