|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash provided by operating activities | |||||
| Net income | |||||
| Adjustments to reconcile net income to operating cash flows: | |||||
| Depreciation and amortization | |||||
| Deferred income taxes | |||||
| Stock compensation expense | |||||
| Change in assets and liabilities: | |||||
| Accounts receivable, net | |||||
| Other receivables | |||||
| Related party receivables | |||||
| Inventories | |||||
| Accounts payable | |||||
| Related party payables | |||||
| Income taxes payable / receivable | |||||
| Accrued and other current liabilities | |||||
| Other assets and liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash used in investing activities | |||||
| Acquisition of property, plant and equipment | |||||
| Acquisition of business | |||||
| Net cash used in investing activities | |||||
| Cash (used in) provided by financing activities | |||||
| Repayment of long-term debt | |||||
| Dividends paid | |||||
| Proceeds from term loan refinancing | |||||
| Repayments of existing term loan | |||||
| Other financing activities | |||||
| Net cash used in financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Cash and cash equivalents: | |||||
| Increase in cash and cash equivalents | |||||
| Balance as of beginning of the year | |||||
| Balance as of end of the year | |||||
| Cash paid: | |||||
| Interest – long-term debt, net of interest rate swaps | |||||
| Income taxes | |||||
Loading...