|
Concept
|
2026 Q3 | 2026 Q2 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$549.0M
59.13%
YoY
|
$440.0M
-41.64%
YoY
|
$661.0M
-4.48%
YoY
|
$345.0M
-35.15%
YoY
|
$754.0M
82.13%
YoY
|
$578.0M
-4.3%
YoY
|
$692.0M
8.81%
YoY
|
$532.0M
38.9%
YoY
|
$414.0M
41.78%
YoY
|
$604.0M
N/A
|
$636.0M
95.09%
YoY
|
$383.0M
52.59%
YoY
|
$292.0M
19.67%
YoY
|
$326.0M
-57.94%
YoY
|
$251.0M
-56.65%
YoY
|
$244.0M
-51.97%
YoY
|
$775.0M
49.9%
YoY
|
| Cash & Equivalents |
$549.0M
59.13%
YoY
|
$440.0M
-41.64%
YoY
|
$661.0M
-4.48%
YoY
|
$345.0M
-35.15%
YoY
|
$754.0M
82.13%
YoY
|
$578.0M
-4.3%
YoY
|
$692.0M
8.81%
YoY
|
$532.0M
38.9%
YoY
|
$414.0M
41.78%
YoY
|
$604.0M
N/A
|
$636.0M
95.09%
YoY
|
$383.0M
52.59%
YoY
|
$292.0M
19.67%
YoY
|
$326.0M
-57.94%
YoY
|
$251.0M
-56.65%
YoY
|
$244.0M
-51.97%
YoY
|
$775.0M
49.9%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$270.0M
7.14%
YoY
|
$265.0M
8.16%
YoY
|
$270.0M
22.73%
YoY
|
$252.0M
22.33%
YoY
|
$245.0M
15.57%
YoY
|
$211.0M
-0.47%
YoY
|
$220.0M
13.99%
YoY
|
$206.0M
4.57%
YoY
|
$212.0M
0.95%
YoY
|
$212.0M
N/A
|
$193.0M
-3.02%
YoY
|
$197.0M
5.91%
YoY
|
$210.0M
27.27%
YoY
|
$199.0M
32.67%
YoY
|
$186.0M
-6.06%
YoY
|
$165.0M
5.77%
YoY
|
$150.0M
-13.29%
YoY
|
| Inventory |
$1.392B
4.82%
YoY
|
$1.357B
7.78%
YoY
|
$1.354B
9.46%
YoY
|
$1.328B
10.94%
YoY
|
$1.259B
5.98%
YoY
|
$1.228B
32.19%
YoY
|
$1.237B
31.46%
YoY
|
$1.197B
23.4%
YoY
|
$1.188B
17.86%
YoY
|
$929.0M
N/A
|
$941.0M
-3.49%
YoY
|
$970.0M
-0.1%
YoY
|
$1.008B
9.33%
YoY
|
$975.0M
31.76%
YoY
|
$971.0M
41.96%
YoY
|
$922.0M
35.39%
YoY
|
$740.0M
10.12%
YoY
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$1.214B
5.84%
YoY
|
$1.114B
-1.85%
YoY
|
$1.073B
4.89%
YoY
|
$1.147B
3.99%
YoY
|
$1.135B
5.98%
YoY
|
$1.045B
12.0%
YoY
|
$1.023B
5.14%
YoY
|
$1.103B
5.75%
YoY
|
$1.071B
8.73%
YoY
|
$933.0M
N/A
|
$973.0M
-6.71%
YoY
|
$1.043B
-2.8%
YoY
|
$985.0M
-2.28%
YoY
|
$1.043B
19.06%
YoY
|
$1.073B
19.89%
YoY
|
$1.008B
15.2%
YoY
|
$876.0M
1.51%
YoY
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$3.825B
24.51%
YoY
|
$3.174B
-6.43%
YoY
|
$3.358B
5.86%
YoY
|
$3.072B
1.15%
YoY
|
$3.392B
17.61%
YoY
|
$3.061B
14.34%
YoY
|
$3.172B
15.64%
YoY
|
$3.037B
15.83%
YoY
|
$2.884B
15.59%
YoY
|
$2.677B
N/A
|
$2.743B
9.63%
YoY
|
$2.622B
5.68%
YoY
|
$2.495B
6.67%
YoY
|
$2.502B
-1.53%
YoY
|
$2.481B
5.31%
YoY
|
$2.339B
5.36%
YoY
|
$2.541B
14.2%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$445.0M
2.77%
YoY
|
$444.0M
-36.12%
YoY
|
$447.0M
9.02%
YoY
|
$433.0M
-33.18%
YoY
|
$695.0M
5.62%
YoY
|
$652.0M
18.12%
YoY
|
$410.0M
5.13%
YoY
|
$648.0M
11.72%
YoY
|
$658.0M
73.61%
YoY
|
$552.0M
N/A
|
$390.0M
6.56%
YoY
|
$580.0M
59.78%
YoY
|
$379.0M
8.29%
YoY
|
$366.0M
27.53%
YoY
|
$363.0M
19.41%
YoY
|
$350.0M
-20.81%
YoY
|
$287.0M
-9.75%
YoY
|
| Goodwill |
$3.088B
-1.09%
YoY
|
$3.096B
-0.96%
YoY
|
$3.100B
0.91%
YoY
|
$3.122B
0.1%
YoY
|
$3.126B
1.53%
YoY
|
$3.084B
14.69%
YoY
|
$3.072B
13.57%
YoY
|
$3.119B
16.08%
YoY
|
$3.079B
12.54%
YoY
|
$2.689B
N/A
|
$2.705B
-0.7%
YoY
|
$2.687B
-0.3%
YoY
|
$2.736B
-12.45%
YoY
|
$2.724B
2.37%
YoY
|
$2.695B
0.48%
YoY
|
$3.125B
N/A
|
$2.661B
-1.11%
YoY
|
| Intangibles |
$1.049B
-5.75%
YoY
|
$1.069B
-5.98%
YoY
|
$1.091B
-7.23%
YoY
|
$1.113B
-7.02%
YoY
|
$1.137B
-6.65%
YoY
|
$1.157B
153.73%
YoY
|
$1.176B
155.1%
YoY
|
$1.197B
162.5%
YoY
|
$1.218B
158.6%
YoY
|
$456.0M
N/A
|
$461.0M
-29.62%
YoY
|
$456.0M
153.33%
YoY
|
$471.0M
N/A
|
$655.0M
445.83%
YoY
|
$180.0M
N/A
|
N/A
|
$120.0M
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$374.0M
-16.52%
YoY
|
$424.0M
156.97%
YoY
|
$437.0M
18.43%
YoY
|
$448.0M
234.33%
YoY
|
$165.0M
13.79%
YoY
|
$120.0M
-17.81%
YoY
|
$369.0M
6.65%
YoY
|
$134.0M
3.08%
YoY
|
$145.0M
-54.4%
YoY
|
$146.0M
N/A
|
$346.0M
8.13%
YoY
|
$130.0M
-58.6%
YoY
|
$318.0M
-26.22%
YoY
|
$320.0M
31.15%
YoY
|
$314.0M
-15.14%
YoY
|
$431.0M
80.33%
YoY
|
$244.0M
-35.11%
YoY
|
| Total Long-Term Assets |
$4.956B
-3.13%
YoY
|
$5.033B
-1.76%
YoY
|
$5.075B
0.95%
YoY
|
$5.116B
0.35%
YoY
|
$5.123B
0.45%
YoY
|
$5.013B
30.44%
YoY
|
$5.027B
28.83%
YoY
|
$5.098B
30.25%
YoY
|
$5.100B
30.64%
YoY
|
$3.843B
N/A
|
$3.902B
0.44%
YoY
|
$3.914B
2.06%
YoY
|
$3.904B
-0.05%
YoY
|
$3.885B
17.3%
YoY
|
$3.835B
14.27%
YoY
|
$3.906B
16.39%
YoY
|
$3.312B
-2.16%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$3.825B
24.51%
YoY
|
$3.174B
-6.43%
YoY
|
$3.358B
5.86%
YoY
|
$3.072B
1.15%
YoY
|
$3.392B
17.61%
YoY
|
$3.061B
14.34%
YoY
|
$3.172B
15.64%
YoY
|
$3.037B
15.83%
YoY
|
$2.884B
15.59%
YoY
|
$2.677B
N/A
|
$2.743B
9.63%
YoY
|
$2.622B
5.68%
YoY
|
$2.495B
6.67%
YoY
|
$2.502B
-1.53%
YoY
|
$2.481B
5.31%
YoY
|
$2.339B
5.36%
YoY
|
$2.541B
14.2%
YoY
|
| Total Long-Term Assets |
$4.956B
|
$5.033B
|
$5.075B
|
$5.116B
|
$5.123B
|
$5.013B
|
$5.027B
|
$5.098B
|
$5.100B
|
$3.843B
|
$3.902B
|
$3.914B
|
$3.904B
|
$3.885B
|
$3.835B
|
$3.906B
|
$3.312B
|
| Total Assets |
$8.781B
7.24%
YoY
|
$8.207B
-3.62%
YoY
|
$8.433B
2.85%
YoY
|
$8.188B
0.65%
YoY
|
$8.515B
6.65%
YoY
|
$8.074B
23.83%
YoY
|
$8.199B
23.39%
YoY
|
$8.135B
24.46%
YoY
|
$7.984B
24.77%
YoY
|
$6.520B
N/A
|
$6.645B
4.04%
YoY
|
$6.536B
3.48%
YoY
|
$6.399B
2.47%
YoY
|
$6.387B
9.12%
YoY
|
$6.316B
10.57%
YoY
|
$6.245B
12.0%
YoY
|
$5.853B
4.33%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.116B
7.62%
YoY
|
$1.015B
-7.89%
YoY
|
$1.131B
5.41%
YoY
|
$1.037B
1.57%
YoY
|
$1.102B
12.45%
YoY
|
$971.0M
13.17%
YoY
|
$1.073B
18.56%
YoY
|
$1.021B
7.7%
YoY
|
$980.0M
9.62%
YoY
|
$858.0M
N/A
|
$905.0M
1.23%
YoY
|
$948.0M
-3.95%
YoY
|
$894.0M
-6.68%
YoY
|
$894.0M
1.25%
YoY
|
$987.0M
7.87%
YoY
|
$958.0M
5.51%
YoY
|
$883.0M
-5.66%
YoY
|
| Accrued Expenses |
$605.0M
1.68%
YoY
|
$516.0M
-21.22%
YoY
|
$624.0M
-12.97%
YoY
|
$595.0M
-7.75%
YoY
|
$655.0M
8.8%
YoY
|
$607.0M
17.86%
YoY
|
$717.0M
15.65%
YoY
|
$645.0M
8.95%
YoY
|
$602.0M
6.93%
YoY
|
$515.0M
N/A
|
$620.0M
-3.13%
YoY
|
$592.0M
2.07%
YoY
|
$563.0M
-2.26%
YoY
|
$640.0M
6.49%
YoY
|
$580.0M
-1.02%
YoY
|
$576.0M
9.09%
YoY
|
$601.0M
1.01%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$30.00M
-53.85%
YoY
|
$29.00M
625.0%
YoY
|
$29.00M
-68.48%
YoY
|
$28.00M
-62.67%
YoY
|
$65.00M
N/A
|
$4.000M
-95.92%
YoY
|
$92.00M
N/A
|
$75.00M
N/A
|
$98.00M
4.26%
YoY
|
N/A
|
N/A
|
$94.00M
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$18.00M
-10.0%
YoY
|
$18.00M
125.0%
YoY
|
$18.00M
200.0%
YoY
|
$20.00M
233.33%
YoY
|
$8.000M
-33.33%
YoY
|
$8.000M
-33.33%
YoY
|
$6.000M
-50.0%
YoY
|
$6.000M
-50.0%
YoY
|
$12.00M
0.0%
YoY
|
$12.00M
N/A
|
$12.00M
0.0%
YoY
|
$12.00M
0.0%
YoY
|
$12.00M
0.0%
YoY
|
$12.00M
20.0%
YoY
|
$12.00M
20.0%
YoY
|
$12.00M
20.0%
YoY
|
$10.00M
42.86%
YoY
|
| Total Short-Term Liabilities |
$1.721B
5.45%
YoY
|
$1.531B
-54.73%
YoY
|
$1.755B
-1.96%
YoY
|
$1.632B
-2.39%
YoY
|
$3.382B
112.17%
YoY
|
$1.578B
13.94%
YoY
|
$1.790B
17.38%
YoY
|
$1.672B
9.71%
YoY
|
$1.594B
8.51%
YoY
|
$1.385B
N/A
|
$1.525B
-1.36%
YoY
|
$1.524B
-3.48%
YoY
|
$1.469B
-4.98%
YoY
|
$1.546B
3.48%
YoY
|
$1.579B
4.5%
YoY
|
$1.546B
6.92%
YoY
|
$1.494B
-2.86%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$3.560B
12.34%
YoY
|
$3.165B
59.61%
YoY
|
$3.167B
59.71%
YoY
|
$3.169B
59.81%
YoY
|
$1.983B
0.2%
YoY
|
$1.983B
42.25%
YoY
|
$1.983B
42.05%
YoY
|
$1.983B
41.95%
YoY
|
$1.979B
41.16%
YoY
|
$1.394B
N/A
|
$1.396B
-0.57%
YoY
|
$1.397B
-0.92%
YoY
|
$1.402B
-0.71%
YoY
|
$1.404B
15.08%
YoY
|
$1.410B
19.09%
YoY
|
$1.412B
19.06%
YoY
|
$1.220B
5.63%
YoY
|
| Other Long-Term Liabilities |
$494.0M
-19.81%
YoY
|
$589.0M
9.89%
YoY
|
$594.0M
11.24%
YoY
|
$616.0M
-45.29%
YoY
|
$536.0M
-52.01%
YoY
|
$1.166B
19.96%
YoY
|
$534.0M
45.9%
YoY
|
$1.126B
220.8%
YoY
|
$1.117B
228.48%
YoY
|
$972.0M
N/A
|
$366.0M
11.59%
YoY
|
$351.0M
5.72%
YoY
|
$340.0M
1.8%
YoY
|
$328.0M
8.61%
YoY
|
$332.0M
0.61%
YoY
|
$334.0M
-63.38%
YoY
|
$302.0M
-9.58%
YoY
|
| Total Long-Term Liabilities |
$4.054B
7.11%
YoY
|
$3.754B
49.03%
YoY
|
$3.761B
49.42%
YoY
|
$3.785B
90.87%
YoY
|
$2.519B
27.29%
YoY
|
$1.983B
42.25%
YoY
|
$2.517B
42.85%
YoY
|
$1.983B
13.44%
YoY
|
$1.979B
13.61%
YoY
|
$1.394B
N/A
|
$1.762B
1.73%
YoY
|
$1.748B
0.34%
YoY
|
$1.742B
-0.23%
YoY
|
$1.732B
13.8%
YoY
|
$1.742B
15.06%
YoY
|
$1.746B
47.22%
YoY
|
$1.522B
2.22%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.721B
5.45%
YoY
|
$1.531B
-54.73%
YoY
|
$1.755B
-1.96%
YoY
|
$1.632B
-2.39%
YoY
|
$3.382B
112.17%
YoY
|
$1.578B
13.94%
YoY
|
$1.790B
17.38%
YoY
|
$1.672B
9.71%
YoY
|
$1.594B
8.51%
YoY
|
$1.385B
N/A
|
$1.525B
-1.36%
YoY
|
$1.524B
-3.48%
YoY
|
$1.469B
-4.98%
YoY
|
$1.546B
3.48%
YoY
|
$1.579B
4.5%
YoY
|
$1.546B
6.92%
YoY
|
$1.494B
-2.86%
YoY
|
| Total Long-Term Liabilities |
$4.054B
7.11%
YoY
|
$3.754B
49.03%
YoY
|
$3.761B
49.42%
YoY
|
$3.785B
90.87%
YoY
|
$2.519B
27.29%
YoY
|
$1.983B
42.25%
YoY
|
$2.517B
42.85%
YoY
|
$1.983B
13.44%
YoY
|
$1.979B
13.61%
YoY
|
$1.394B
N/A
|
$1.762B
1.73%
YoY
|
$1.748B
0.34%
YoY
|
$1.742B
-0.23%
YoY
|
$1.732B
13.8%
YoY
|
$1.742B
15.06%
YoY
|
$1.746B
47.22%
YoY
|
$1.522B
2.22%
YoY
|
| Total Liabilities |
$5.775B
6.61%
YoY
|
$5.285B
-10.44%
YoY
|
$5.516B
12.8%
YoY
|
$5.417B
13.3%
YoY
|
$5.901B
25.82%
YoY
|
$4.727B
26.02%
YoY
|
$4.890B
25.51%
YoY
|
$4.781B
25.35%
YoY
|
$4.690B
23.58%
YoY
|
$3.751B
N/A
|
$3.896B
0.98%
YoY
|
$3.814B
-2.75%
YoY
|
$3.795B
15.28%
YoY
|
$3.858B
7.14%
YoY
|
$3.922B
29.65%
YoY
|
$3.292B
-7.11%
YoY
|
$3.601B
18.96%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$463.0M
112.39%
YoY
|
$374.0M
N/A
|
$345.0M
-61.96%
YoY
|
$218.0M
-75.59%
YoY
|
N/A
|
N/A
|
$907.0M
11.98%
YoY
|
$893.0M
22.66%
YoY
|
N/A
|
$853.0M
N/A
|
$810.0M
35.0%
YoY
|
$728.0M
46.18%
YoY
|
$657.0M
62.62%
YoY
|
$600.0M
89.27%
YoY
|
$498.0M
173.63%
YoY
|
$404.0M
N/A
|
$317.0M
322.67%
YoY
|
| Common Stock |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
$177.0M
30.15%
YoY
|
$176.0M
N/A
|
$144.0M
29.73%
YoY
|
$136.0M
25.93%
YoY
|
N/A
|
N/A
|
$111.0M
19.35%
YoY
|
$108.0M
33.33%
YoY
|
N/A
|
$101.0M
N/A
|
$93.00M
165.71%
YoY
|
$81.00M
161.29%
YoY
|
$44.00M
62.96%
YoY
|
$35.00M
66.67%
YoY
|
$31.00M
121.43%
YoY
|
$27.00M
N/A
|
$21.00M
250.0%
YoY
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$3.006B
8.48%
YoY
|
$2.922B
11.78%
YoY
|
$2.917B
-11.85%
YoY
|
$2.771B
-17.38%
YoY
|
$2.614B
-20.64%
YoY
|
$3.347B
20.87%
YoY
|
$3.309B
20.37%
YoY
|
$3.354B
26.81%
YoY
|
$3.294B
26.5%
YoY
|
$2.769B
N/A
|
$2.749B
8.7%
YoY
|
$2.645B
10.48%
YoY
|
$2.604B
10.29%
YoY
|
$2.529B
12.3%
YoY
|
$2.394B
13.84%
YoY
|
$2.361B
16.19%
YoY
|
$2.252B
13.0%
YoY
|
| Total Liabilities & Shareholders Equity |
$8.781B
7.24%
YoY
|
$8.207B
-3.62%
YoY
|
$8.433B
2.85%
YoY
|
$8.188B
0.65%
YoY
|
$8.515B
6.65%
YoY
|
$8.074B
23.83%
YoY
|
$8.199B
23.39%
YoY
|
$8.135B
25.95%
YoY
|
$7.984B
24.77%
YoY
|
$6.520B
N/A
|
$6.645B
4.04%
YoY
|
$6.459B
2.26%
YoY
|
$6.399B
2.47%
YoY
|
$6.387B
9.12%
YoY
|
$6.316B
10.57%
YoY
|
$6.245B
12.0%
YoY
|
$5.853B
4.33%
YoY
|
Loading...