|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$527.0M
-554.31%
YoY
|
$116.0M
-44.76%
YoY
|
$210.0M
-25.8%
YoY
|
$283.0M
16.94%
YoY
|
$242.0M
554.05%
YoY
|
| Depreciation, Depletion And Amortization |
$73.00M
14.06%
YoY
|
$64.00M
8.47%
YoY
|
$59.00M
0.0%
YoY
|
$59.00M
1.72%
YoY
|
$58.00M
3.57%
YoY
|
| Cash From Operating Activities |
-$1.137B
-356.08%
YoY
|
$444.0M
0.91%
YoY
|
$440.0M
189.47%
YoY
|
$152.0M
-51.75%
YoY
|
$315.0M
29.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$116.0M
45.0%
YoY
|
$80.00M
-23.81%
YoY
|
$105.0M
23.53%
YoY
|
$85.00M
34.92%
YoY
|
$63.00M
-10.0%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$1.337B
8256.25%
YoY
|
$16.00M
-97.59%
YoY
|
$665.0M
5945.45%
YoY
|
$11.00M
-68.57%
YoY
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$8.000M
-188.89%
YoY
|
$9.000M
-35.71%
YoY
|
$14.00M
-255.56%
YoY
|
-$9.000M
350.0%
YoY
|
| Cash From Investing Activities |
-$39.00M
-97.23%
YoY
|
-$1.409B
3102.27%
YoY
|
-$44.00M
-94.24%
YoY
|
-$764.0M
1075.38%
YoY
|
-$65.00M
-36.89%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$1.000M
-97.56%
YoY
|
$41.00M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$9.000M
-98.51%
YoY
|
$605.0M
4941.67%
YoY
|
$12.00M
0.0%
YoY
|
$12.00M
-98.99%
YoY
|
$1.188B
5300.0%
YoY
|
| Cash From Financing Activities |
$1.128B
9.41%
YoY
|
$1.031B
-1710.94%
YoY
|
-$64.00M
-137.65%
YoY
|
$170.0M
750.0%
YoY
|
$20.00M
-92.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.137B
-356.08%
YoY
|
$444.0M
0.91%
YoY
|
$440.0M
189.47%
YoY
|
$152.0M
-51.75%
YoY
|
$315.0M
29.1%
YoY
|
| Cash From Investing Activities |
-$39.00M
-97.23%
YoY
|
-$1.409B
3102.27%
YoY
|
-$44.00M
-94.24%
YoY
|
-$764.0M
1075.38%
YoY
|
-$65.00M
-36.89%
YoY
|
| Cash From Financing Activities |
$1.128B
9.41%
YoY
|
$1.031B
-1710.94%
YoY
|
-$64.00M
-137.65%
YoY
|
$170.0M
750.0%
YoY
|
$20.00M
-92.09%
YoY
|
| Net Change In Cash |
-$31.00M
-155.36%
YoY
|
$56.00M
-81.82%
YoY
|
$308.0M
-168.44%
YoY
|
-$450.0M
-271.76%
YoY
|
$262.0M
-33.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.137B
-356.08%
YoY
|
$444.0M
0.91%
YoY
|
$440.0M
189.47%
YoY
|
$152.0M
-51.75%
YoY
|
$315.0M
29.1%
YoY
|
| Capital Expenditures |
$116.0M
45.0%
YoY
|
$80.00M
-23.81%
YoY
|
$105.0M
23.53%
YoY
|
$85.00M
34.92%
YoY
|
$63.00M
-10.0%
YoY
|
| Free Cash Flow |
-$1.253B
-444.23%
YoY
|
$364.0M
8.66%
YoY
|
$335.0M
400.0%
YoY
|
$67.00M
-73.41%
YoY
|
$252.0M
44.83%
YoY
|
|
Concept
|
2026 Q3 | 2026 Q2 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$97.00M
-37.82%
YoY
|
$38.00M
-104.61%
YoY
|
$127.0M
958.33%
YoY
|
$156.0M
680.0%
YoY
|
-$825.0M
-2850.0%
YoY
|
$6.000M
-86.05%
YoY
|
$12.00M
-85.37%
YoY
|
$20.00M
-4.76%
YoY
|
$30.00M
-47.37%
YoY
|
$43.00M
N/A
|
$82.00M
30.16%
YoY
|
$21.00M
-77.66%
YoY
|
$57.00M
-34.48%
YoY
|
$63.00M
-7.35%
YoY
|
$94.00M
62.07%
YoY
|
$87.00M
77.55%
YoY
|
$68.00M
15.25%
YoY
|
| Depreciation, Depletion And Amortization |
$50.00M
2.04%
YoY
|
$51.00M
4.08%
YoY
|
$50.00M
8.7%
YoY
|
$49.00M
6.52%
YoY
|
$49.00M
75.0%
YoY
|
$47.00M
95.83%
YoY
|
$46.00M
70.37%
YoY
|
$46.00M
84.0%
YoY
|
$28.00M
16.67%
YoY
|
$24.00M
N/A
|
$27.00M
80.0%
YoY
|
$25.00M
-13.79%
YoY
|
$24.00M
20.0%
YoY
|
$15.00M
0.0%
YoY
|
$29.00M
93.33%
YoY
|
$20.00M
-13.04%
YoY
|
$15.00M
-31.82%
YoY
|
| Cash From Operating Activities |
$148.0M
-109.42%
YoY
|
-$145.0M
-172.5%
YoY
|
$299.0M
47.29%
YoY
|
-$1.571B
-1168.71%
YoY
|
$200.0M
117.39%
YoY
|
-$65.00M
-3350.0%
YoY
|
$203.0M
-22.81%
YoY
|
$147.0M
21.49%
YoY
|
$92.00M
-2400.0%
YoY
|
$2.000M
N/A
|
$263.0M
610.81%
YoY
|
$121.0M
245.71%
YoY
|
-$4.000M
-93.22%
YoY
|
$37.00M
-64.42%
YoY
|
$35.00M
-62.77%
YoY
|
-$59.00M
-1280.0%
YoY
|
$104.0M
-31.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$29.00M
3.57%
YoY
|
$36.00M
80.0%
YoY
|
$37.00M
68.18%
YoY
|
$28.00M
27.27%
YoY
|
$20.00M
33.33%
YoY
|
$31.00M
47.62%
YoY
|
$22.00M
-29.03%
YoY
|
$22.00M
-24.14%
YoY
|
$15.00M
-25.0%
YoY
|
$21.00M
N/A
|
$31.00M
210.0%
YoY
|
$29.00M
480.0%
YoY
|
$20.00M
5.26%
YoY
|
$10.00M
-23.08%
YoY
|
$5.000M
-68.75%
YoY
|
$19.00M
0.0%
YoY
|
$13.00M
-35.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$6.000M
-99.05%
YoY
|
N/A
|
N/A
|
$633.0M
12560.0%
YoY
|
N/A
|
| Other Investing Activities |
$10.00M
N/A
|
N/A
|
$77.00M
-7800.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000M
-101.3%
YoY
|
$0.00
N/A
|
-$1.327B
N/A
|
$1.000M
N/A
|
$77.00M
-385.19%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$27.00M
2600.0%
YoY
|
$0.00
-100.0%
YoY
|
$13.00M
-360.0%
YoY
|
-$1.000M
-150.0%
YoY
|
| Cash From Investing Activities |
-$19.00M
-32.14%
YoY
|
-$36.00M
80.0%
YoY
|
$40.00M
-273.91%
YoY
|
-$28.00M
27.27%
YoY
|
-$20.00M
-98.51%
YoY
|
-$31.00M
40.91%
YoY
|
-$23.00M
-150.0%
YoY
|
-$22.00M
-24.14%
YoY
|
-$1.342B
5061.54%
YoY
|
-$22.00M
N/A
|
$46.00M
-224.32%
YoY
|
-$29.00M
480.0%
YoY
|
-$26.00M
-96.09%
YoY
|
-$37.00M
164.29%
YoY
|
-$5.000M
-72.22%
YoY
|
-$665.0M
2670.83%
YoY
|
-$14.00M
-22.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$1.000M
-96.43%
YoY
|
$483.0M
N/A
|
$1.000M
N/A
|
-$13.00M
N/A
|
-$28.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$5.000M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.000M
N/A
|
N/A
|
N/A
|
$3.000M
0.0%
YoY
|
N/A
|
N/A
|
$3.000M
-99.67%
YoY
|
N/A
|
| Cash From Financing Activities |
$384.0M
-67.79%
YoY
|
-$42.00M
281.82%
YoY
|
-$31.00M
158.33%
YoY
|
$1.192B
-13344.44%
YoY
|
-$11.00M
-101.04%
YoY
|
-$22.00M
175.0%
YoY
|
-$12.00M
-29.41%
YoY
|
-$9.000M
0.0%
YoY
|
$1.060B
-11877.78%
YoY
|
-$8.000M
N/A
|
-$17.00M
1600.0%
YoY
|
-$9.000M
50.0%
YoY
|
-$9.000M
-104.76%
YoY
|
-$1.000M
-104.76%
YoY
|
-$6.000M
0.0%
YoY
|
$189.0M
1353.85%
YoY
|
$21.00M
-82.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$148.0M
-109.42%
YoY
|
-$145.0M
-172.5%
YoY
|
$299.0M
47.29%
YoY
|
-$1.571B
-1168.71%
YoY
|
$200.0M
117.39%
YoY
|
-$65.00M
-3350.0%
YoY
|
$203.0M
-22.81%
YoY
|
$147.0M
21.49%
YoY
|
$92.00M
-2400.0%
YoY
|
$2.000M
N/A
|
$263.0M
610.81%
YoY
|
$121.0M
245.71%
YoY
|
-$4.000M
-93.22%
YoY
|
$37.00M
-64.42%
YoY
|
$35.00M
-62.77%
YoY
|
-$59.00M
-1280.0%
YoY
|
$104.0M
-31.58%
YoY
|
| Cash From Investing Activities |
-$19.00M
-32.14%
YoY
|
-$36.00M
80.0%
YoY
|
$40.00M
-273.91%
YoY
|
-$28.00M
27.27%
YoY
|
-$20.00M
-98.51%
YoY
|
-$31.00M
40.91%
YoY
|
-$23.00M
-150.0%
YoY
|
-$22.00M
-24.14%
YoY
|
-$1.342B
5061.54%
YoY
|
-$22.00M
N/A
|
$46.00M
-224.32%
YoY
|
-$29.00M
480.0%
YoY
|
-$26.00M
-96.09%
YoY
|
-$37.00M
164.29%
YoY
|
-$5.000M
-72.22%
YoY
|
-$665.0M
2670.83%
YoY
|
-$14.00M
-22.22%
YoY
|
| Cash From Financing Activities |
$384.0M
-67.79%
YoY
|
-$42.00M
281.82%
YoY
|
-$31.00M
158.33%
YoY
|
$1.192B
-13344.44%
YoY
|
-$11.00M
-101.04%
YoY
|
-$22.00M
175.0%
YoY
|
-$12.00M
-29.41%
YoY
|
-$9.000M
0.0%
YoY
|
$1.060B
-11877.78%
YoY
|
-$8.000M
N/A
|
-$17.00M
1600.0%
YoY
|
-$9.000M
50.0%
YoY
|
-$9.000M
-104.76%
YoY
|
-$1.000M
-104.76%
YoY
|
-$6.000M
0.0%
YoY
|
$189.0M
1353.85%
YoY
|
$21.00M
-82.2%
YoY
|
| Net Change In Cash |
$513.0M
-226.04%
YoY
|
-$222.0M
-231.36%
YoY
|
$308.0M
83.33%
YoY
|
-$407.0M
-450.86%
YoY
|
$169.0M
-188.95%
YoY
|
-$115.0M
248.48%
YoY
|
$168.0M
-42.47%
YoY
|
$116.0M
39.76%
YoY
|
-$190.0M
475.76%
YoY
|
-$33.00M
N/A
|
$292.0M
-29300.0%
YoY
|
$83.00M
245.83%
YoY
|
-$33.00M
-93.83%
YoY
|
-$1.000M
-100.9%
YoY
|
$24.00M
-65.71%
YoY
|
-$535.0M
5844.44%
YoY
|
$111.0M
-55.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$148.0M
-109.42%
YoY
|
-$145.0M
-172.5%
YoY
|
$299.0M
47.29%
YoY
|
-$1.571B
-1168.71%
YoY
|
$200.0M
117.39%
YoY
|
-$65.00M
-3350.0%
YoY
|
$203.0M
-22.81%
YoY
|
$147.0M
21.49%
YoY
|
$92.00M
-2400.0%
YoY
|
$2.000M
N/A
|
$263.0M
610.81%
YoY
|
$121.0M
245.71%
YoY
|
-$4.000M
-93.22%
YoY
|
$37.00M
-64.42%
YoY
|
$35.00M
-62.77%
YoY
|
-$59.00M
-1280.0%
YoY
|
$104.0M
-31.58%
YoY
|
| Capital Expenditures |
$29.00M
3.57%
YoY
|
$36.00M
80.0%
YoY
|
$37.00M
68.18%
YoY
|
$28.00M
27.27%
YoY
|
$20.00M
33.33%
YoY
|
$31.00M
47.62%
YoY
|
$22.00M
-29.03%
YoY
|
$22.00M
-24.14%
YoY
|
$15.00M
-25.0%
YoY
|
$21.00M
N/A
|
$31.00M
210.0%
YoY
|
$29.00M
480.0%
YoY
|
$20.00M
5.26%
YoY
|
$10.00M
-23.08%
YoY
|
$5.000M
-68.75%
YoY
|
$19.00M
0.0%
YoY
|
$13.00M
-35.0%
YoY
|
| Free Cash Flow |
$119.0M
-107.44%
YoY
|
-$181.0M
-200.56%
YoY
|
$262.0M
44.75%
YoY
|
-$1.599B
-1379.2%
YoY
|
$180.0M
133.77%
YoY
|
-$96.00M
405.26%
YoY
|
$181.0M
-21.98%
YoY
|
$125.0M
35.87%
YoY
|
$77.00M
-420.83%
YoY
|
-$19.00M
N/A
|
$232.0M
759.26%
YoY
|
$92.00M
206.67%
YoY
|
-$24.00M
-69.23%
YoY
|
$27.00M
-70.33%
YoY
|
$30.00M
-61.54%
YoY
|
-$78.00M
457.14%
YoY
|
$91.00M
-31.06%
YoY
|
Loading...