|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$7.073B
-0.49%
YoY
|
$7.108B
3.06%
YoY
|
$6.897B
35.18%
YoY
|
$5.102B
25.02%
YoY
|
$4.081B
-4.25%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$84.00M
-41.67%
YoY
|
$144.0M
-38.98%
YoY
|
$236.0M
-33.14%
YoY
|
$353.0M
-4.85%
YoY
|
$371.0M
-11.88%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
$53.00M
-44.21%
YoY
|
$95.00M
-55.19%
YoY
|
$212.0M
278.57%
YoY
|
$56.00M
21.74%
YoY
|
$46.00M
N/A
|
| Interest Expense |
N/A
|
N/A
|
$1.577B
399.05%
YoY
|
$316.0M
89.22%
YoY
|
$167.0M
-54.62%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$2.743B
16.53%
YoY
|
$2.354B
-9.7%
YoY
|
$2.607B
-9.35%
YoY
|
$2.876B
-10.54%
YoY
|
$3.215B
144.67%
YoY
|
| Income Tax |
$587.0M
27.33%
YoY
|
$461.0M
-13.51%
YoY
|
$533.0M
-15.53%
YoY
|
$631.0M
-9.08%
YoY
|
$694.0M
215.45%
YoY
|
| Net Earnings |
$2.156B
13.89%
YoY
|
$1.893B
-4.2%
YoY
|
$1.976B
-7.92%
YoY
|
$2.146B
-14.88%
YoY
|
$2.521B
130.44%
YoY
|
| Basic Earnings Per Share |
$2.31
19.07%
YoY
|
$1.94
-8.06%
YoY
|
$2.11
-7.86%
YoY
|
$2.29
-8.76%
YoY
|
$2.51
143.69%
YoY
|
| Diluted Earnings Per Share |
$2.30
19.17%
YoY
|
$1.93
-8.38%
YoY
|
$2.11
-100.0%
YoY
|
$2.278M
91491130.31%
YoY
|
$2.49
141.75%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
892.0M shares
-2.62%
YoY
|
916.0M shares
-2.14%
YoY
|
936.0M shares
0.11%
YoY
|
935.0M shares
-2.2%
YoY
|
956.0M shares
-0.31%
YoY
|
| Diluted Shares Outstanding |
896.0M shares
-2.4%
YoY
|
918.0M shares
-2.13%
YoY
|
938.0M shares
-0.42%
YoY
|
942.0M shares
-2.18%
YoY
|
963.0M shares
0.1%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.702B
-1.33%
YoY
|
N/A
|
$1.796B
-1.32%
YoY
|
$1.784B
1.25%
YoY
|
$1.725B
0.06%
YoY
|
N/A
|
$1.820B
3.06%
YoY
|
$1.762B
1.32%
YoY
|
$1.724B
5.06%
YoY
|
N/A
|
$1.766B
31.5%
YoY
|
$1.739B
50.56%
YoY
|
$1.641B
55.99%
YoY
|
N/A
|
$1.343B
33.5%
YoY
|
$1.155B
14.81%
YoY
|
$1.052B
3.85%
YoY
|
N/A
|
$1.006B
-5.0%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$23.00M
4.55%
YoY
|
$22.00M
4.76%
YoY
|
$21.00M
-38.24%
YoY
|
$19.00M
-53.66%
YoY
|
$22.00M
-54.17%
YoY
|
$21.00M
-60.38%
YoY
|
$34.00M
-42.37%
YoY
|
$41.00M
-32.79%
YoY
|
$48.00M
-23.81%
YoY
|
$53.00M
-23.19%
YoY
|
$59.00M
-28.92%
YoY
|
$61.00M
-36.46%
YoY
|
$63.00M
-40.0%
YoY
|
$69.00M
-11.54%
YoY
|
$83.00M
-15.31%
YoY
|
$96.00M
2.13%
YoY
|
$105.0M
3.96%
YoY
|
$78.00M
27.87%
YoY
|
$98.00M
-25.76%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$576.0M
60.89%
YoY
|
$540.0M
141.07%
YoY
|
N/A
|
$475.0M
486.42%
YoY
|
$358.0M
661.7%
YoY
|
$224.0M
505.41%
YoY
|
N/A
|
$81.00M
97.56%
YoY
|
$47.00M
9.3%
YoY
|
$37.00M
-19.57%
YoY
|
N/A
|
$41.00M
-42.25%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$714.0M
14.98%
YoY
|
$708.0M
7.76%
YoY
|
$708.0M
16.45%
YoY
|
$706.0M
12.96%
YoY
|
$621.0M
33.84%
YoY
|
$657.0M
39.49%
YoY
|
$608.0M
-1.78%
YoY
|
$625.0M
-14.15%
YoY
|
$464.0M
-41.19%
YoY
|
$471.0M
-45.99%
YoY
|
$619.0M
10.14%
YoY
|
$728.0M
-1.62%
YoY
|
$789.0M
12.39%
YoY
|
$872.0M
61.18%
YoY
|
$562.0M
-32.37%
YoY
|
$740.0M
-27.52%
YoY
|
$702.0M
-14.6%
YoY
|
$541.0M
-26.59%
YoY
|
$831.0M
31.07%
YoY
|
| Income Tax |
$155.0M
18.32%
YoY
|
$174.0M
41.46%
YoY
|
$139.0M
17.8%
YoY
|
$143.0M
15.32%
YoY
|
$131.0M
36.46%
YoY
|
$123.0M
53.75%
YoY
|
$118.0M
-8.53%
YoY
|
$124.0M
-15.65%
YoY
|
$96.00M
-45.76%
YoY
|
$80.00M
-57.22%
YoY
|
$129.0M
-3.01%
YoY
|
$147.0M
-6.37%
YoY
|
$177.0M
14.94%
YoY
|
$187.0M
81.55%
YoY
|
$133.0M
-26.11%
YoY
|
$157.0M
-32.03%
YoY
|
$154.0M
-14.44%
YoY
|
$103.0M
-14.88%
YoY
|
$180.0M
73.08%
YoY
|
| Net Earnings |
$539.0M
15.91%
YoY
|
$514.0M
1.18%
YoY
|
$569.0M
27.58%
YoY
|
$563.0M
18.03%
YoY
|
$465.0M
35.57%
YoY
|
$508.0M
38.42%
YoY
|
$446.0M
-8.98%
YoY
|
$477.0M
-14.21%
YoY
|
$343.0M
-41.67%
YoY
|
$367.0M
-44.39%
YoY
|
$490.0M
14.22%
YoY
|
$556.0M
-4.63%
YoY
|
$588.0M
7.3%
YoY
|
$660.0M
50.68%
YoY
|
$429.0M
-34.1%
YoY
|
$583.0M
-26.2%
YoY
|
$548.0M
-14.64%
YoY
|
$438.0M
-28.9%
YoY
|
$651.0M
22.83%
YoY
|
| Basic Earnings Per Share |
$0.63
23.53%
YoY
|
N/A
|
$0.62
26.53%
YoY
|
$0.59
13.46%
YoY
|
$0.51
37.84%
YoY
|
N/A
|
$0.49
0.0%
YoY
|
$0.52
-11.86%
YoY
|
$0.37
-41.27%
YoY
|
N/A
|
$0.49
13.95%
YoY
|
$0.59
-1.67%
YoY
|
$0.63
12.5%
YoY
|
N/A
|
$0.43
-33.85%
YoY
|
$0.60
-23.08%
YoY
|
$0.56
-12.5%
YoY
|
N/A
|
$0.65
25.0%
YoY
|
| Diluted Earnings Per Share |
$0.62
21.53%
YoY
|
$0.58
3.6%
YoY
|
$0.61
26.76%
YoY
|
$0.59
13.47%
YoY
|
$0.51
37.51%
YoY
|
$0.56
40.84%
YoY
|
$0.49
-0.85%
YoY
|
$0.52
-12.25%
YoY
|
$0.37
-40.47%
YoY
|
$0.39
-100.0%
YoY
|
$0.49
-100.0%
YoY
|
$0.59
0.36%
YoY
|
$0.62
13.49%
YoY
|
$701.4K
53.25%
YoY
|
$456.4K
70212665.96%
YoY
|
$0.59
-23.38%
YoY
|
$0.55
-12.7%
YoY
|
$457.7K
-28.3%
YoY
|
$0.65
25.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
863.5M shares
-4.63%
YoY
|
876.9M shares
-3.52%
YoY
|
892.3M shares
-2.49%
YoY
|
898.0M shares
-1.95%
YoY
|
905.5M shares
-1.46%
YoY
|
908.9M shares
-2.28%
YoY
|
915.1M shares
-2.48%
YoY
|
915.8M shares
-2.4%
YoY
|
918.9M shares
-1.68%
YoY
|
930.1M shares
-0.47%
YoY
|
938.4M shares
0.43%
YoY
|
938.3M shares
0.46%
YoY
|
934.6M shares
-0.37%
YoY
|
934.4M shares
-1.98%
YoY
|
934.4M shares
-2.16%
YoY
|
934.0M shares
-2.51%
YoY
|
938.0M shares
-2.39%
YoY
|
953.3M shares
-0.75%
YoY
|
955.0M shares
-0.52%
YoY
|
| Diluted Shares Outstanding |
868.0M shares
-4.62%
YoY
|
N/A
|
894.0M shares
-2.61%
YoY
|
900.0M shares
-1.96%
YoY
|
910.0M shares
-1.41%
YoY
|
N/A
|
918.0M shares
-2.34%
YoY
|
918.0M shares
-2.24%
YoY
|
923.0M shares
-2.02%
YoY
|
N/A
|
940.0M shares
0.0%
YoY
|
939.0M shares
-0.11%
YoY
|
942.0M shares
-0.53%
YoY
|
N/A
|
940.0M shares
-2.29%
YoY
|
940.0M shares
-2.59%
YoY
|
947.0M shares
-2.17%
YoY
|
N/A
|
962.0M shares
0.0%
YoY
|
Loading...