2017 Q2 Form 10-Q Financial Statement

#000114420417032245 Filed on June 13, 2017

View on sec.gov

Income Statement

Concept 2017 Q2 2016 Q2
Revenue $7.640M $7.735M
YoY Change -1.23% 1.88%
Cost Of Revenue $5.686M $5.383M
YoY Change 5.63% 13.69%
Gross Profit $1.954M $2.352M
YoY Change -16.92% -17.68%
Gross Profit Margin 25.58% 30.41%
Selling, General & Admin $1.684M $2.251M
YoY Change -25.19% 9.01%
% of Gross Profit 86.18% 95.71%
Research & Development $204.0K $179.0K
YoY Change 13.97% -4.79%
% of Gross Profit 10.44% 7.61%
Depreciation & Amortization $210.0K $260.0K
YoY Change -19.23% 30.0%
% of Gross Profit 10.75% 11.05%
Operating Expenses $1.888M $2.430M
YoY Change -22.3% 7.86%
Operating Profit $66.00K -$78.00K
YoY Change -184.62% -112.91%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net -$2.000K $28.00K
YoY Change -107.14% 180.0%
Pretax Income $64.00K -$50.00K
YoY Change -228.0% -108.14%
Income Tax $30.00K -$119.0K
% Of Pretax Income 46.88%
Net Earnings $78.00K -$113.0K
YoY Change -169.03% -125.22%
Net Earnings / Revenue 1.02% -1.46%
Basic Earnings Per Share $0.01 -$0.01
Diluted Earnings Per Share $0.01 -$0.01
COMMON SHARES
Basic Shares Outstanding 8.835M shares 8.760M shares
Diluted Shares Outstanding 8.877M shares 8.760M shares

Balance Sheet

Concept 2017 Q2 2016 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $4.320M $5.020M
YoY Change -13.94% -51.68%
Cash & Equivalents $4.317M $5.021M
Short-Term Investments
Other Short-Term Assets $1.459M $1.412M
YoY Change 3.33% 37.09%
Inventory $6.690M $6.810M
Prepaid Expenses $381.0K $649.0K
Receivables $4.471M $4.015M
Other Receivables $80.00K $80.00K
Total Short-Term Assets $16.94M $17.68M
YoY Change -4.21% -16.31%
LONG-TERM ASSETS
Property, Plant & Equipment $710.0K $807.0K
YoY Change -12.02% -11.32%
Goodwill $5.913M
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $110.0K $175.0K
YoY Change -37.14% 775.0%
Total Long-Term Assets $8.600M $12.21M
YoY Change -29.54% 26.1%
TOTAL ASSETS
Total Short-Term Assets $16.94M $17.68M
Total Long-Term Assets $8.600M $12.21M
Total Assets $25.54M $29.89M
YoY Change -14.55% -2.99%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.910M $1.094M
YoY Change 74.59% -22.96%
Accrued Expenses $2.176M $1.270M
YoY Change 71.34% -14.19%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $4.086M $3.260M
YoY Change 25.34% -1.81%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $20.00K $377.0K
YoY Change -94.69% 17.81%
Total Long-Term Liabilities $20.00K $377.0K
YoY Change -94.69% 17.81%
TOTAL LIABILITIES
Total Short-Term Liabilities $4.086M $3.260M
Total Long-Term Liabilities $20.00K $377.0K
Total Liabilities $4.539M $4.780M
YoY Change -5.04% 7.42%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock $88.00K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $21.00M $25.11M
YoY Change
Total Liabilities & Shareholders Equity $25.54M $29.89M
YoY Change -14.56% -2.99%

Cashflow Statement

Concept 2017 Q2 2016 Q2
OPERATING ACTIVITIES
Net Income $78.00K -$113.0K
YoY Change -169.03% -125.22%
Depreciation, Depletion And Amortization $210.0K $260.0K
YoY Change -19.23% 30.0%
Cash From Operating Activities $160.0K -$450.0K
YoY Change -135.56% 221.43%
INVESTING ACTIVITIES
Capital Expenditures -$20.00K -$60.00K
YoY Change -66.67% -128.57%
Acquisitions
YoY Change
Other Investing Activities $0.00 $70.00K
YoY Change -100.0%
Cash From Investing Activities -$20.00K $10.00K
YoY Change -300.0% -95.24%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -180.0K -310.0K
YoY Change -41.94% -47.46%
NET CHANGE
Cash From Operating Activities 160.0K -450.0K
Cash From Investing Activities -20.00K 10.00K
Cash From Financing Activities -180.0K -310.0K
Net Change In Cash -40.00K -750.0K
YoY Change -94.67% 44.23%
FREE CASH FLOW
Cash From Operating Activities $160.0K -$450.0K
Capital Expenditures -$20.00K -$60.00K
Free Cash Flow $180.0K -$390.0K
YoY Change -146.15% 11.43%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q2 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.01
CY2016Q4 us-gaap Inventory Net
InventoryNet
6022000 USD
CY2017Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4471000 USD
CY2017Q2 us-gaap Other Assets Current
OtherAssetsCurrent
1459000 USD
CY2017Q2 us-gaap Inventory Net
InventoryNet
6690000 USD
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4077000 USD
CY2016Q4 us-gaap Other Assets Current
OtherAssetsCurrent
1436000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5258000 USD
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4317000 USD
CY2016Q4 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
1237000 USD
CY2017Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2176000 USD
CY2017Q2 us-gaap Liabilities Current
LiabilitiesCurrent
4086000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-702000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-595000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1957000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-538000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
132000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
26000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
279000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-26000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
48000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
CY2016Q2 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
-0.02
CY2016Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2017Q2 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0
CY2016Q2 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.01
CY2017Q2 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
0.01
CY2016Q2 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
-0.02
CY2017Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
0 USD
us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
10000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
404000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
787000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
353000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-896000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-377000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-2574000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-941000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7595000 USD
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5021000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
165000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
1000 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
0 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
22000 USD
rfil Proceeds From Sale Of Inventory
ProceedsFromSaleOfInventory
0 USD
rfil Proceeds From Sale Of Inventory
ProceedsFromSaleOfInventory
322000 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-40000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
-24000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
0 USD
CY2017Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
676000 USD
CY2016Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
500000 USD
CY2017Q2 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
2880000 USD
CY2016Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
2642000 USD
CY2017Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
330000 USD
CY2016Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
279000 USD
CY2017Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
3480000 USD
CY2016Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
3101000 USD
CY2017Q2 us-gaap Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
96000 USD
CY2016Q4 us-gaap Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
135000 USD
CY2017Q2 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
83000 USD
CY2016Q4 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
83000 USD
CY2016Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
19379000 USD
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.03
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1925000 USD
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
66000 USD
CY2017Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
1910000 USD
CY2016Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-78000 USD
CY2017Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2000 USD
CY2016Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
28000 USD
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
64000 USD
CY2016Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-50000 USD
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3908000 USD
CY2017Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
20000 USD
CY2017Q2 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0
CY2016Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
128000 USD
CY2017Q2 us-gaap Liabilities
Liabilities
4539000 USD
CY2017Q2 us-gaap Common Stock Value
CommonStockValue
88000 USD
CY2017Q2 us-gaap Stockholders Equity
StockholdersEquity
20999000 USD
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
21392000 USD
CY2017Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
25538000 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
25837000 USD
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
88000 USD
CY2017Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1684000 USD
CY2016Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2251000 USD
CY2017Q2 us-gaap Operating Expenses
OperatingExpenses
1888000 USD
CY2016Q2 us-gaap Operating Expenses
OperatingExpenses
2430000 USD
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.02
us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
0.01
us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
-0.02
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8738012 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8882863 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8738012 shares
CY2017Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
204000 USD
CY2016Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
179000 USD
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
30000 USD
CY2016Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-119000 USD
CY2017Q2 us-gaap Revenues
Revenues
7640000 USD
CY2017Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
5686000 USD
CY2016Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
5383000 USD
CY2017Q2 us-gaap Gross Profit
GrossProfit
1954000 USD
CY2016Q2 us-gaap Gross Profit
GrossProfit
2352000 USD
CY2016Q2 us-gaap Revenues
Revenues
7735000 USD
CY2016Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
409000 USD
CY2017Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
433000 USD
CY2017Q2 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
0.01
CY2017Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
44000 USD
CY2016Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-182000 USD
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
78000 USD
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
-113000 USD
CY2017Q2 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
34000 USD
CY2016Q2 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
69000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
528000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
434000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
102000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
99000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
36000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
599000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
668000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
684000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
23000 USD
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
136000 USD
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-35000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-399000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
772000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-220000 USD
us-gaap Net Income Loss
NetIncomeLoss
-467000 USD
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.03
us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
-0.02
CY2016Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8759570 shares
us-gaap Revenues
Revenues
14257000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-72000 USD
CY2017Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-374000 USD
us-gaap Revenues
Revenues
14519000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
10445000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
10144000 USD
us-gaap Gross Profit
GrossProfit
3812000 USD
us-gaap Gross Profit
GrossProfit
4375000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
428000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
340000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3677000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
4684000 USD
us-gaap Operating Expenses
OperatingExpenses
4105000 USD
us-gaap Operating Expenses
OperatingExpenses
5024000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-293000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-649000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
18000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
28000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-275000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-621000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-203000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-247000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
88000 USD
CY2016Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
us-gaap Net Income Loss
NetIncomeLoss
-115000 USD
CY2017Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8877201 shares
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.02
us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
0.01
CY2016Q4 rfil Nonemployee Director Annual Grant
NonemployeeDirectorAnnualGrant
30000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
24000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-107000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
0 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
396000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
0 USD
CY2017Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1003854 shares
CY2016Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
899820 shares
CY2017Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
381000 USD
CY2016Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
347000 USD
CY2017Q2 us-gaap Prepaid Taxes
PrepaidTaxes
899000 USD
CY2016Q4 us-gaap Prepaid Taxes
PrepaidTaxes
871000 USD
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2017Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
42454 shares
CY2016Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1003854 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
868524 shares
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P4Y14D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P3Y3M4D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageRemainingContractualTerm1
P4Y14D
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
107000 USD
CY2017Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
92000 USD
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
107000 USD
CY2017Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
311000 USD
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P3Y4D
rfil Share Based Goods And Non Employee Services Transaction Value Of Stock Option Issued
ShareBasedGoodsAndNonEmployeeServicesTransactionValueOfStockOptionIssued
25000 USD
CY2017Q1 us-gaap Share Based Goods And Nonemployee Services Transaction Quantity Of Securities Issued
ShareBasedGoodsAndNonemployeeServicesTransactionQuantityOfSecuritiesIssued
77339 shares
CY2017Q2 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
3100000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
14257000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
14519000 USD
CY2017Q2 us-gaap Sales Revenue Net
SalesRevenueNet
7640000 USD
CY2016Q2 us-gaap Sales Revenue Net
SalesRevenueNet
7735000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-275000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-621000 USD
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
64000 USD
CY2017Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
214000 USD
CY2017Q2 rfil Total Provision As Percentage Of Pre Tax Income
TotalProvisionAsPercentageOfPreTaxIncome
0.47 pure
CY2016Q2 rfil Total Provision As Percentage Of Pre Tax Income
TotalProvisionAsPercentageOfPreTaxIncome
-2.38 pure
CY2017Q2 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
690000 USD
CY2016Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
941000 USD
CY2017Q2 rfil Accrued Inventory Receipts Current
AccruedInventoryReceiptsCurrent
712000 USD
CY2016Q4 rfil Accrued Inventory Receipts Current
AccruedInventoryReceiptsCurrent
578000 USD
CY2017Q2 rfil Accrued Earn Out Liability
AccruedEarnOutLiability
396000 USD
CY2016Q4 rfil Accrued Earn Out Liability
AccruedEarnOutLiability
707000 USD
CY2017Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
378000 USD
CY2016Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
544000 USD
CY2017Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
4028000 USD
CY2016Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
4002000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.05
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.05
CY2017Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
72000 USD
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
62000 USD
CY2017Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
20000000 shares
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
20000000 shares
CY2017Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2017Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
8835483 shares
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
8835483 shares
CY2017Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
8835483 shares
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
8835483 shares
us-gaap Proceeds From Sale Of Notes Receivable
ProceedsFromSaleOfNotesReceivable
0 USD
us-gaap Proceeds From Sale Of Notes Receivable
ProceedsFromSaleOfNotesReceivable
67000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
157000 USD
us-gaap Treasury Stock Retired Par Value Method Amount
TreasuryStockRetiredParValueMethodAmount
0 USD
us-gaap Treasury Stock Retired Par Value Method Amount
TreasuryStockRetiredParValueMethodAmount
157000 USD
CY2016Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-50000 USD
CY2016Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
262000 USD
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q2 us-gaap Share Based Compensation
ShareBasedCompensation
48000 USD
CY2016Q2 us-gaap Share Based Compensation
ShareBasedCompensation
51000 USD
CY2017Q2 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
177000 USD
CY2016Q2 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
177000 USD
rfil Total Provision As Percentage Of Pre Tax Income
TotalProvisionAsPercentageOfPreTaxIncome
0.26 pure
rfil Total Provision As Percentage Of Pre Tax Income
TotalProvisionAsPercentageOfPreTaxIncome
0.6 pure
CY2017Q2 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0 USD
CY2017Q2 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
0 USD
CY2016Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0 USD
CY2016Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
0 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
295000 USD
CY2016 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
649000 USD
CY2016Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.02

Files In Submission

Name View Source Status
0001144204-17-032245-index-headers.html Edgar Link pending
0001144204-17-032245-index.html Edgar Link pending
0001144204-17-032245.txt Edgar Link pending
0001144204-17-032245-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
rfil-20170430.xml Edgar Link completed
rfil-20170430.xsd Edgar Link pending
rfil-20170430_cal.xml Edgar Link unprocessable
rfil-20170430_def.xml Edgar Link unprocessable
rfil-20170430_lab.xml Edgar Link unprocessable
rfil-20170430_pre.xml Edgar Link unprocessable
Show.js Edgar Link pending
v468556_10q.htm Edgar Link pending
v468556_ex31-1.htm Edgar Link pending
v468556_ex31-2.htm Edgar Link pending
v468556_ex32-1.htm Edgar Link pending
v468556_ex32-2.htm Edgar Link pending