2018 Q1 Form 10-Q Financial Statement

#000114420418014372 Filed on March 13, 2018

View on sec.gov

Income Statement

Concept 2018 Q1 2017 Q1
Revenue $7.966M $6.617M
YoY Change 20.39% -2.46%
Cost Of Revenue $5.503M $4.760M
YoY Change 15.61% 0.0%
Gross Profit $2.463M $1.857M
YoY Change 32.63% -8.07%
Gross Profit Margin 30.92% 28.06%
Selling, General & Admin $1.784M $1.990M
YoY Change -10.35% -18.11%
% of Gross Profit 72.43% 107.16%
Research & Development $321.0K $224.0K
YoY Change 43.3% 40.0%
% of Gross Profit 13.03% 12.06%
Depreciation & Amortization $130.0K $220.0K
YoY Change -40.91% -18.52%
% of Gross Profit 5.28% 11.85%
Operating Expenses $2.105M $224.0K
YoY Change 839.73% -91.38%
Operating Profit $358.0K $1.633M
YoY Change -78.08% -381.55%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net $2.000K $20.00K
YoY Change -90.0%
Pretax Income $360.0K -$339.0K
YoY Change -206.19% -44.52%
Income Tax $56.00K -$101.0K
% Of Pretax Income 15.56%
Net Earnings $454.0K -$194.0K
YoY Change -334.02% -45.04%
Net Earnings / Revenue 5.7% -2.93%
Basic Earnings Per Share $0.05 -$0.02
Diluted Earnings Per Share $0.05 -$0.02
COMMON SHARES
Basic Shares Outstanding 8.880M 8.835M shares
Diluted Shares Outstanding 9.099M 8.835M shares

Balance Sheet

Concept 2018 Q1 2017 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $5.880M $4.350M
YoY Change 35.17% -24.61%
Cash & Equivalents $4.950M $4.354M
Short-Term Investments
Other Short-Term Assets $670.0K $1.460M
YoY Change -54.11% -13.1%
Inventory $6.800M $6.550M
Prepaid Expenses $472.0K $392.0K
Receivables $5.400M $3.690M
Other Receivables $80.00K $90.00K
Total Short-Term Assets $18.83M $16.14M
YoY Change 16.67% -12.38%
LONG-TERM ASSETS
Property, Plant & Equipment $630.0K $760.0K
YoY Change -17.11% -8.43%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $50.00K $120.0K
YoY Change -58.33% -42.86%
Total Long-Term Assets $8.021M $8.810M
YoY Change -8.96% -29.52%
TOTAL ASSETS
Total Short-Term Assets $18.83M $16.14M
Total Long-Term Assets $8.021M $8.810M
Total Assets $26.85M $24.95M
YoY Change 7.62% -19.31%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.101M $1.370M
YoY Change 53.36% -16.97%
Accrued Expenses $2.700M $1.250M
YoY Change 116.0% -0.79%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $4.890M $3.380M
YoY Change 44.67% -13.78%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $90.00K
YoY Change -76.32%
Total Long-Term Liabilities $0.00 $90.00K
YoY Change -100.0% -76.32%
TOTAL LIABILITIES
Total Short-Term Liabilities $4.890M $3.380M
Total Long-Term Liabilities $0.00 $90.00K
Total Liabilities $4.998M $3.900M
YoY Change 28.15% -28.31%
SHAREHOLDERS EQUITY
Retained Earnings $1.878M
YoY Change
Common Stock $19.98M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $21.85M $21.05M
YoY Change
Total Liabilities & Shareholders Equity $26.85M $24.95M
YoY Change 7.62% -19.31%

Cashflow Statement

Concept 2018 Q1 2017 Q1
OPERATING ACTIVITIES
Net Income $454.0K -$194.0K
YoY Change -334.02% -45.04%
Depreciation, Depletion And Amortization $130.0K $220.0K
YoY Change -40.91% -18.52%
Cash From Operating Activities -$152.0K -$699.0K
YoY Change -78.25% -53.8%
INVESTING ACTIVITIES
Capital Expenditures $22.00K $6.000K
YoY Change 266.67% -91.43%
Acquisitions
YoY Change
Other Investing Activities $30.00K $0.00
YoY Change -100.0%
Cash From Investing Activities $12.00K -$6.000K
YoY Change -300.0% -102.19%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -19.00K -$199.0K
YoY Change -90.45% -66.27%
NET CHANGE
Cash From Operating Activities -$152.0K -$699.0K
Cash From Investing Activities $12.00K -$6.000K
Cash From Financing Activities -19.00K -$199.0K
Net Change In Cash -$159.0K -$904.0K
YoY Change -82.41% -50.57%
FREE CASH FLOW
Cash From Operating Activities -$152.0K -$699.0K
Capital Expenditures $22.00K $6.000K
Free Cash Flow -$174.0K -$705.0K
YoY Change -75.32% -55.46%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
44000 USD
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
454000 USD
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
-194000 USD
CY2018Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.05
CY2017Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.03
CY2018Q1 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
0
CY2018Q1 us-gaap Liabilities
Liabilities
4998000 USD
CY2017Q4 us-gaap Liabilities
Liabilities
3717000 USD
CY2018Q1 us-gaap Common Stock Value
CommonStockValue
90000 USD
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
21853000 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
21343000 USD
CY2018Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
26851000 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
25060000 USD
CY2018Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
19885000 USD
CY2018Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1878000 USD
CY2018Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
2101000 USD
CY2018Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
103000 USD
CY2017Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-101000 USD
CY2018Q1 us-gaap Revenues
Revenues
10341000 USD
CY2017Q1 us-gaap Revenues
Revenues
6617000 USD
CY2018Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
7268000 USD
CY2017Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
4760000 USD
CY2018Q1 us-gaap Gross Profit
GrossProfit
3073000 USD
CY2017Q1 us-gaap Gross Profit
GrossProfit
1857000 USD
CY2017Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
224000 USD
CY2018Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
554000 USD
CY2018Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
3000 USD
CY2017Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
20000 USD
CY2018Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
557000 USD
CY2017Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-339000 USD
CY2018Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
454000 USD
CY2017Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-238000 USD
CY2018Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
0 USD
CY2017Q1 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
0.01
CY2018Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.05
CY2017Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
CY2018Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.05
CY2017Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.03
CY2018Q1 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
0
CY2017Q1 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
0.01
CY2018Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.05
CY2017Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
CY2018Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
9099301 shares
CY2018Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
12000 USD
CY2017Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
CY2018Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
157000 USD
CY2017Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
176000 USD
CY2018Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
176000 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-199000 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-19000 USD
CY2017Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-904000 USD
CY2018Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-159000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5258000 USD
CY2017Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8834747 shares
CY2018Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8880384 shares
CY2017Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8834747 shares
CY2017Q1 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
2000 USD
CY2018Q1 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
-2000 USD
CY2017Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
220000 USD
CY2018Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
212000 USD
CY2017Q1 us-gaap Share Based Compensation
ShareBasedCompensation
51000 USD
CY2018Q1 us-gaap Share Based Compensation
ShareBasedCompensation
75000 USD
CY2017Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-383000 USD
CY2018Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1494000 USD
CY2017Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
532000 USD
CY2018Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
688000 USD
CY2017Q1 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
107000 USD
CY2018Q1 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
11000 USD
CY2017Q1 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-20000 USD
CY2018Q1 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-21000 USD
CY2017Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
235000 USD
CY2018Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
745000 USD
CY2017Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-761000 USD
CY2018Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
455000 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-699000 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-152000 USD
CY2017Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
6000 USD
CY2018Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
22000 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-6000 USD
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4354000 USD
CY2017Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
13000 USD
CY2018Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
3000 USD
CY2018Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-15000 USD
CY2017Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
24000 USD
CY2018Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
0 USD
CY2017Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-40000 USD
CY2018Q1 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
0 USD
CY2017Q1 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
-23000 USD
CY2018Q1 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
2932000 USD
CY2017Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
2520000 USD
CY2018Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
367000 USD
CY2017Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
194000 USD
CY2018Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
3498000 USD
CY2017Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
3395000 USD
CY2018Q1 us-gaap Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
200000 USD
CY2017Q4 us-gaap Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
115000 USD
CY2018Q1 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
83000 USD
CY2017Q4 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
83000 USD
CY2018Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
472000 USD
CY2017Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
526000 USD
CY2018Q1 us-gaap Prepaid Taxes
PrepaidTaxes
0 USD
CY2017Q4 us-gaap Prepaid Taxes
PrepaidTaxes
20000 USD
CY2018Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
218917 shares
CY2017Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2018Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
771973 shares
CY2017Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1024188 shares
CY2018Q1 us-gaap Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
0.0187 pure
CY2017Q1 us-gaap Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
0.0098 pure
CY2018Q1 us-gaap Fair Value Assumptions Expected Dividend Rate
FairValueAssumptionsExpectedDividendRate
0.0328 pure
CY2017Q1 us-gaap Fair Value Assumptions Expected Dividend Rate
FairValueAssumptionsExpectedDividendRate
0.0533 pure
CY2018Q1 us-gaap Fair Value Assumptions Expected Term
FairValueAssumptionsExpectedTerm
P4Y6M14D
CY2017Q1 us-gaap Fair Value Assumptions Expected Term
FairValueAssumptionsExpectedTerm
P3Y6M
CY2018Q1 us-gaap Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
0.4683 pure
CY2017Q1 us-gaap Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
0.4237 pure
CY2018Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P4Y7M17D
CY2018Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P3Y2M16D
CY2018Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageRemainingContractualTerm1
P4Y7M13D
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
1012000 USD
CY2018Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
736000 USD
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
1007000 USD
CY2018Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
418000 USD
CY2018Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P5Y14D
CY2018Q1 us-gaap Sales Revenue Net
SalesRevenueNet
10341000 USD
CY2017Q1 us-gaap Sales Revenue Net
SalesRevenueNet
6617000 USD
CY2018Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
557000 USD
CY2018Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.02
CY2018Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
4161000 USD
CY2017Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
4173000 USD
CY2018Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2018Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
96000 USD
CY2017Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
0 USD
CY2018Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
96000 USD
CY2017Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
0 USD
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
8872246 shares
CY2018Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
8974297 shares
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
8872246 shares
CY2018Q1 us-gaap Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
19000 USD
CY2018Q1 us-gaap Effective Income Tax Rate Reconciliation Deductions Other
EffectiveIncomeTaxRateReconciliationDeductionsOther
0.035 pure
CY2018Q1 rfil Accrued Inventory Receipts Current
AccruedInventoryReceiptsCurrent
1036000 USD
CY2017Q4 rfil Accrued Inventory Receipts Current
AccruedInventoryReceiptsCurrent
695000 USD
CY2018Q1 rfil Accrued Earn Out Liability
AccruedEarnOutLiability
206000 USD
CY2017Q4 rfil Accrued Earn Out Liability
AccruedEarnOutLiability
236000 USD
CY2018Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
520000 USD
CY2017Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
456000 USD
CY2018Q1 us-gaap Share Based Goods And Nonemployee Services Transaction Quantity Of Securities Issued
ShareBasedGoodsAndNonemployeeServicesTransactionQuantityOfSecuritiesIssued
37927 shares
CY2018Q1 rfil Share Based Goods And Non Employee Services Transaction Value Of Stock Option Issued
ShareBasedGoodsAndNonEmployeeServicesTransactionValueOfStockOptionIssued
25000 USD
CY2018Q1 us-gaap Share Price
SharePrice
0.659
CY2018Q1 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
5300000 USD
CY2017Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-339000 USD
CY2017 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35 pure
CY2018Q1 us-gaap Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
41000 USD
CY2018Q1 us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
41000 USD
CY2018Q1 us-gaap Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
19000 USD
CY2018Q1 rfil Total Provision As Percentage Of Pre Tax Income
TotalProvisionAsPercentageOfPreTaxIncome
0.18 pure
CY2017Q1 rfil Total Provision As Percentage Of Pre Tax Income
TotalProvisionAsPercentageOfPreTaxIncome
0.3 pure
CY2017Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
0 USD
CY2018Q1 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0 USD
CY2017Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0 USD
CY2017Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.02
CY2018Q1 us-gaap Operating Leases Rent Expense Minimum Rentals
OperatingLeasesRentExpenseMinimumRentals
53000 USD
CY2018Q1 us-gaap Proceeds From Collection Of Lease Receivables
ProceedsFromCollectionOfLeaseReceivables
34000 USD
CY2017Q1 us-gaap Proceeds From Collection Of Lease Receivables
ProceedsFromCollectionOfLeaseReceivables
0 USD
CY2017Q2 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
22721 USD
CY2017Q2 us-gaap Lease Expiration Date1
LeaseExpirationDate1
2022-07-31

Files In Submission

Name View Source Status
0001144204-18-014372-index-headers.html Edgar Link pending
0001144204-18-014372-index.html Edgar Link pending
0001144204-18-014372.txt Edgar Link pending
0001144204-18-014372-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
rfil-20180131.xml Edgar Link completed
rfil-20180131.xsd Edgar Link pending
rfil-20180131_cal.xml Edgar Link unprocessable
rfil-20180131_def.xml Edgar Link unprocessable
rfil-20180131_lab.xml Edgar Link unprocessable
rfil-20180131_pre.xml Edgar Link unprocessable
Show.js Edgar Link pending
tv487852_10q.htm Edgar Link pending
tv487852_ex31-1.htm Edgar Link pending
tv487852_ex31-2.htm Edgar Link pending
tv487852_ex32-1.htm Edgar Link pending
tv487852_ex32-2.htm Edgar Link pending