|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.182B
64.85%
YoY
|
$717.0M
-20.51%
YoY
|
$902.0M
44.78%
YoY
|
$623.0M
0.97%
YoY
|
$617.0M
48.67%
YoY
|
| Depreciation, Depletion And Amortization |
$1.821B
3858.7%
YoY
|
$46.00M
12.2%
YoY
|
$41.00M
7.89%
YoY
|
$38.00M
-11.63%
YoY
|
$43.00M
-12.24%
YoY
|
| Cash From Operating Activities |
$4.091B
-56.34%
YoY
|
$9.370B
131.7%
YoY
|
$4.044B
201.12%
YoY
|
$1.343B
-67.89%
YoY
|
$4.182B
25.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$25.00M
31.58%
YoY
|
$19.00M
-32.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$156.0M
N/A
|
| Other Investing Activities |
-$143.0M
-1121.43%
YoY
|
$14.00M
-71.43%
YoY
|
$49.00M
-65.0%
YoY
|
$140.0M
-135.26%
YoY
|
-$397.0M
-218.51%
YoY
|
| Cash From Investing Activities |
-$12.09B
-3.6%
YoY
|
-$12.55B
208.53%
YoY
|
-$4.066B
-28.52%
YoY
|
-$5.688B
22.9%
YoY
|
-$4.628B
72.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$240.0M
4.8%
YoY
|
$229.0M
4.57%
YoY
|
$219.0M
6.83%
YoY
|
$205.0M
5.67%
YoY
|
$194.0M
6.59%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.798B
140.32%
YoY
|
$3.661B
4593.59%
YoY
|
$78.00M
-98.24%
YoY
|
$4.436B
22080.0%
YoY
|
$20.00M
-98.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.091B
-56.34%
YoY
|
$9.370B
131.7%
YoY
|
$4.044B
201.12%
YoY
|
$1.343B
-67.89%
YoY
|
$4.182B
25.89%
YoY
|
| Cash From Investing Activities |
-$12.09B
-3.6%
YoY
|
-$12.55B
208.53%
YoY
|
-$4.066B
-28.52%
YoY
|
-$5.688B
22.9%
YoY
|
-$4.628B
72.69%
YoY
|
| Cash From Financing Activities |
$8.798B
140.32%
YoY
|
$3.661B
4593.59%
YoY
|
$78.00M
-98.24%
YoY
|
$4.436B
22080.0%
YoY
|
$20.00M
-98.41%
YoY
|
| Net Change In Cash |
$842.0M
136.52%
YoY
|
$356.0M
727.91%
YoY
|
$43.00M
-304.76%
YoY
|
-$21.00M
-95.43%
YoY
|
-$460.0M
-123.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.091B
-56.34%
YoY
|
$9.370B
131.7%
YoY
|
$4.044B
201.12%
YoY
|
$1.343B
-67.89%
YoY
|
$4.182B
25.89%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$25.00M
31.58%
YoY
|
$19.00M
-32.14%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
$1.318B
-68.34%
YoY
|
$4.163B
26.38%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$330.0M
15.38%
YoY
|
$465.0M
210.0%
YoY
|
$253.0M
62.18%
YoY
|
$180.0M
-11.33%
YoY
|
$286.0M
36.19%
YoY
|
$150.0M
-6.25%
YoY
|
$156.0M
-45.64%
YoY
|
$203.0M
-0.98%
YoY
|
$210.0M
-16.67%
YoY
|
$160.0M
-21.57%
YoY
|
$287.0M
1.06%
YoY
|
$205.0M
3.54%
YoY
|
$252.0M
-500.0%
YoY
|
$204.0M
30.77%
YoY
|
$284.0M
-1390.91%
YoY
|
$198.0M
-42.44%
YoY
|
-$63.00M
-145.32%
YoY
|
$156.0M
18.18%
YoY
|
-$22.00M
-110.33%
YoY
|
| Depreciation, Depletion And Amortization |
$512.0M
22.78%
YoY
|
N/A
|
$471.0M
4.2%
YoY
|
$433.0M
10.74%
YoY
|
$417.0M
7.75%
YoY
|
N/A
|
$452.0M
29.89%
YoY
|
$391.0M
12.03%
YoY
|
$387.0M
N/A
|
N/A
|
$348.0M
2.05%
YoY
|
$349.0M
N/A
|
N/A
|
N/A
|
$341.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.873B
101.05%
YoY
|
$852.0M
-46.75%
YoY
|
$990.0M
-7.22%
YoY
|
$820.0M
-15.2%
YoY
|
-$1.429B
-75.09%
YoY
|
$1.600B
30.51%
YoY
|
$1.067B
6.7%
YoY
|
$967.0M
296.31%
YoY
|
-$5.736B
264.42%
YoY
|
$1.226B
360.9%
YoY
|
$1.000B
19.76%
YoY
|
$244.0M
208.86%
YoY
|
-$1.574B
-1065.64%
YoY
|
$266.0M
-26.32%
YoY
|
$835.0M
-44.0%
YoY
|
$79.00M
-319.44%
YoY
|
$163.0M
-93.11%
YoY
|
$361.0M
-33.52%
YoY
|
$1.491B
645.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$8.000M
-214.29%
YoY
|
$7.000M
-216.67%
YoY
|
$5.000M
-16.67%
YoY
|
$6.000M
-250.0%
YoY
|
-$7.000M
40.0%
YoY
|
-$6.000M
0.0%
YoY
|
$6.000M
50.0%
YoY
|
-$4.000M
-63.64%
YoY
|
-$5.000M
-16.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$13.00M
-53.57%
YoY
|
-$3.270B
-21.43%
YoY
|
-$5.952B
393.12%
YoY
|
-$1.177B
-65.94%
YoY
|
-$28.00M
833.33%
YoY
|
-$4.162B
178.58%
YoY
|
-$1.207B
1157.29%
YoY
|
-$3.456B
345.36%
YoY
|
-$3.000M
-89.66%
YoY
|
-$1.494B
68.43%
YoY
|
-$96.00M
-93.91%
YoY
|
-$776.0M
-20.0%
YoY
|
-$29.00M
-83.14%
YoY
|
-$887.0M
-21.64%
YoY
|
-$1.577B
20.02%
YoY
|
-$970.0M
-398.46%
YoY
|
-$172.0M
-8700.0%
YoY
|
-$1.132B
148.79%
YoY
|
-$1.314B
10.98%
YoY
|
| Cash From Investing Activities |
-$3.697B
118.11%
YoY
|
-$3.270B
-21.43%
YoY
|
-$5.952B
393.12%
YoY
|
-$1.177B
-65.94%
YoY
|
-$1.695B
-54.44%
YoY
|
-$4.162B
182.36%
YoY
|
-$1.207B
1060.58%
YoY
|
-$3.456B
341.38%
YoY
|
-$3.720B
118.18%
YoY
|
-$1.474B
65.06%
YoY
|
-$104.0M
-93.43%
YoY
|
-$783.0M
-19.77%
YoY
|
-$1.705B
-23.71%
YoY
|
-$893.0M
-21.39%
YoY
|
-$1.584B
20.09%
YoY
|
-$976.0M
-405.96%
YoY
|
-$2.235B
-10.31%
YoY
|
-$1.136B
143.78%
YoY
|
-$1.319B
10.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$61.00M
3.39%
YoY
|
N/A
|
N/A
|
N/A
|
$59.00M
5.36%
YoY
|
N/A
|
N/A
|
N/A
|
$56.00M
5.66%
YoY
|
N/A
|
N/A
|
N/A
|
$53.00M
8.16%
YoY
|
N/A
|
N/A
|
N/A
|
$49.00M
2.08%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000M
0.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.666B
-19.4%
YoY
|
$1.985B
149.06%
YoY
|
$4.206B
558.22%
YoY
|
$540.0M
-55.74%
YoY
|
$2.067B
105.67%
YoY
|
$797.0M
128.37%
YoY
|
$639.0M
-200.0%
YoY
|
$1.220B
-1045.74%
YoY
|
$1.005B
102.21%
YoY
|
$349.0M
-1496.0%
YoY
|
-$639.0M
-135.98%
YoY
|
-$129.0M
-115.52%
YoY
|
$497.0M
-73.19%
YoY
|
-$25.00M
-103.59%
YoY
|
$1.776B
-571.09%
YoY
|
$831.0M
-629.3%
YoY
|
$1.854B
-1396.5%
YoY
|
$697.0M
3385.0%
YoY
|
-$377.0M
280.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.873B
101.05%
YoY
|
$852.0M
-46.75%
YoY
|
$990.0M
-7.22%
YoY
|
$820.0M
-15.2%
YoY
|
-$1.429B
-75.09%
YoY
|
$1.600B
30.51%
YoY
|
$1.067B
6.7%
YoY
|
$967.0M
296.31%
YoY
|
-$5.736B
264.42%
YoY
|
$1.226B
360.9%
YoY
|
$1.000B
19.76%
YoY
|
$244.0M
208.86%
YoY
|
-$1.574B
-1065.64%
YoY
|
$266.0M
-26.32%
YoY
|
$835.0M
-44.0%
YoY
|
$79.00M
-319.44%
YoY
|
$163.0M
-93.11%
YoY
|
$361.0M
-33.52%
YoY
|
$1.491B
645.5%
YoY
|
| Cash From Investing Activities |
-$3.697B
118.11%
YoY
|
-$3.270B
-21.43%
YoY
|
-$5.952B
393.12%
YoY
|
-$1.177B
-65.94%
YoY
|
-$1.695B
-54.44%
YoY
|
-$4.162B
182.36%
YoY
|
-$1.207B
1060.58%
YoY
|
-$3.456B
341.38%
YoY
|
-$3.720B
118.18%
YoY
|
-$1.474B
65.06%
YoY
|
-$104.0M
-93.43%
YoY
|
-$783.0M
-19.77%
YoY
|
-$1.705B
-23.71%
YoY
|
-$893.0M
-21.39%
YoY
|
-$1.584B
20.09%
YoY
|
-$976.0M
-405.96%
YoY
|
-$2.235B
-10.31%
YoY
|
-$1.136B
143.78%
YoY
|
-$1.319B
10.84%
YoY
|
| Cash From Financing Activities |
$1.666B
-19.4%
YoY
|
$1.985B
149.06%
YoY
|
$4.206B
558.22%
YoY
|
$540.0M
-55.74%
YoY
|
$2.067B
105.67%
YoY
|
$797.0M
128.37%
YoY
|
$639.0M
-200.0%
YoY
|
$1.220B
-1045.74%
YoY
|
$1.005B
102.21%
YoY
|
$349.0M
-1496.0%
YoY
|
-$639.0M
-135.98%
YoY
|
-$129.0M
-115.52%
YoY
|
$497.0M
-73.19%
YoY
|
-$25.00M
-103.59%
YoY
|
$1.776B
-571.09%
YoY
|
$831.0M
-629.3%
YoY
|
$1.854B
-1396.5%
YoY
|
$697.0M
3385.0%
YoY
|
-$377.0M
280.81%
YoY
|
| Net Change In Cash |
$825.0M
-54.79%
YoY
|
-$433.0M
-75.47%
YoY
|
-$756.0M
-251.5%
YoY
|
$183.0M
-114.42%
YoY
|
$1.825B
-38.45%
YoY
|
-$1.765B
-1847.52%
YoY
|
$499.0M
94.16%
YoY
|
-$1.269B
89.97%
YoY
|
$2.965B
707.9%
YoY
|
$101.0M
-115.49%
YoY
|
$257.0M
-74.98%
YoY
|
-$668.0M
912.12%
YoY
|
$367.0M
-253.56%
YoY
|
-$652.0M
735.9%
YoY
|
$1.027B
-600.98%
YoY
|
-$66.00M
-152.38%
YoY
|
-$239.0M
-16.43%
YoY
|
-$78.00M
-180.41%
YoY
|
-$205.0M
-81.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.873B
101.05%
YoY
|
$852.0M
-46.75%
YoY
|
$990.0M
-7.22%
YoY
|
$820.0M
-15.2%
YoY
|
-$1.429B
-75.09%
YoY
|
$1.600B
30.51%
YoY
|
$1.067B
6.7%
YoY
|
$967.0M
296.31%
YoY
|
-$5.736B
264.42%
YoY
|
$1.226B
360.9%
YoY
|
$1.000B
19.76%
YoY
|
$244.0M
208.86%
YoY
|
-$1.574B
-1065.64%
YoY
|
$266.0M
-26.32%
YoY
|
$835.0M
-44.0%
YoY
|
$79.00M
-319.44%
YoY
|
$163.0M
-93.11%
YoY
|
$361.0M
-33.52%
YoY
|
$1.491B
645.5%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$8.000M
-214.29%
YoY
|
$7.000M
-216.67%
YoY
|
$5.000M
-16.67%
YoY
|
$6.000M
-250.0%
YoY
|
-$7.000M
40.0%
YoY
|
-$6.000M
0.0%
YoY
|
$6.000M
50.0%
YoY
|
-$4.000M
-63.64%
YoY
|
-$5.000M
-16.67%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$992.0M
17.81%
YoY
|
$237.0M
178.82%
YoY
|
-$1.579B
-1105.73%
YoY
|
$260.0M
-28.77%
YoY
|
$842.0M
-43.72%
YoY
|
$85.00M
-383.33%
YoY
|
$157.0M
-93.35%
YoY
|
$365.0M
-34.12%
YoY
|
$1.496B
626.21%
YoY
|
Loading...