|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.030B
43.24%
YoY
|
$719.4M
18.77%
YoY
|
$605.7M
0.42%
YoY
|
$603.2M
-2.05%
YoY
|
$615.9M
23.46%
YoY
|
| Cost Of Revenue |
$139.5M
33.99%
YoY
|
$104.1M
6.46%
YoY
|
$97.82M
-3.78%
YoY
|
$101.7M
79.17%
YoY
|
$56.74M
-35.3%
YoY
|
| Gross Profit |
$714.3M
51.61%
YoY
|
$471.2M
37.21%
YoY
|
$343.4M
6.28%
YoY
|
$323.1M
-2.97%
YoY
|
$333.0M
41.07%
YoY
|
| Selling, General & Admin |
$49.18M
20.15%
YoY
|
$40.93M
2.95%
YoY
|
$39.76M
14.88%
YoY
|
$34.61M
128.27%
YoY
|
$15.16M
-49.79%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Depreciation & Amortization |
$177.1M
22.61%
YoY
|
$144.4M
-12.44%
YoY
|
$164.9M
-7.82%
YoY
|
$178.9M
-2.52%
YoY
|
$183.6M
4.64%
YoY
|
| Operating Expenses |
$226.3M
22.07%
YoY
|
$185.4M
-9.45%
YoY
|
$204.7M
-4.14%
YoY
|
$213.5M
85.94%
YoY
|
$114.8M
-45.54%
YoY
|
| Operating Profit |
$638.2M
48.45%
YoY
|
$429.9M
41.79%
YoY
|
$303.2M
6.87%
YoY
|
$283.7M
-15.96%
YoY
|
$337.6M
69.7%
YoY
|
| Interest Expense |
-$64.30M
1589.02%
YoY
|
-$3.807M
-81.92%
YoY
|
-$21.06M
94.28%
YoY
|
-$10.84M
329.01%
YoY
|
-$2.527M
-59.89%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$573.9M
34.68%
YoY
|
$426.1M
51.02%
YoY
|
$282.1M
3.4%
YoY
|
$272.9M
-19.66%
YoY
|
$339.6M
76.35%
YoY
|
| Income Tax |
$102.3M
9.27%
YoY
|
$93.61M
122.85%
YoY
|
$42.01M
27.58%
YoY
|
$32.93M
-10.69%
YoY
|
$36.87M
-1108.95%
YoY
|
| Net Earnings |
$466.3M
40.44%
YoY
|
$332.0M
38.67%
YoY
|
$239.4M
0.19%
YoY
|
$239.0M
-21.01%
YoY
|
$302.5M
51.76%
YoY
|
| Basic Earnings Per Share |
$6.70
32.94%
YoY
|
$5.04
38.46%
YoY
|
$3.64
0.0%
YoY
|
$3.64
-21.04%
YoY
|
$4.61
51.64%
YoY
|
| Diluted Earnings Per Share |
$6.69
32.74%
YoY
|
$5.04
38.84%
YoY
|
$3.63
0.0%
YoY
|
$3.63
-21.09%
YoY
|
$4.60
51.82%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
69.42M shares
5.73%
YoY
|
65.66M shares
0.07%
YoY
|
65.61M
0.05%
YoY
|
65.58M
0.05%
YoY
|
65.55M
0.04%
YoY
|
| Diluted Shares Outstanding |
69.56M shares
5.75%
YoY
|
65.78M shares
0.06%
YoY
|
65.74M
0.12%
YoY
|
65.66M
0.05%
YoY
|
65.63M
-0.02%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$469.1M
142.52%
YoY
|
$375.3M
85.29%
YoY
|
$252.1M
30.04%
YoY
|
$209.6M
20.42%
YoY
|
$193.4M
29.91%
YoY
|
$202.6M
32.68%
YoY
|
$193.8M
39.84%
YoY
|
$174.1M
20.86%
YoY
|
$148.9M
-12.61%
YoY
|
$152.7M
-6.33%
YoY
|
$138.6M
5.47%
YoY
|
$144.0M
-1.64%
YoY
|
$170.4M
4.95%
YoY
|
$163.0M
-3.29%
YoY
|
$131.4M
-24.65%
YoY
|
$146.4M
-12.85%
YoY
|
$162.4M
13.86%
YoY
|
$168.5M
6.42%
YoY
|
$174.4M
18.76%
YoY
|
| Cost Of Revenue |
$63.63M
142.24%
YoY
|
$53.07M
100.5%
YoY
|
$33.81M
17.76%
YoY
|
$26.38M
2.43%
YoY
|
$26.27M
13.22%
YoY
|
$26.47M
14.37%
YoY
|
$28.71M
24.83%
YoY
|
$25.76M
4.52%
YoY
|
$23.20M
-14.1%
YoY
|
$23.15M
-15.0%
YoY
|
$23.00M
-5.51%
YoY
|
$24.64M
-2.35%
YoY
|
$27.01M
8.64%
YoY
|
$27.23M
-0.83%
YoY
|
$24.34M
-16.88%
YoY
|
$25.24M
-5.91%
YoY
|
$24.86M
6.7%
YoY
|
$27.46M
4.4%
YoY
|
$29.28M
25.68%
YoY
|
| Gross Profit |
$314.9M
134.55%
YoY
|
$322.3M
83.0%
YoY
|
$185.4M
43.71%
YoY
|
$152.2M
35.06%
YoY
|
$134.3M
54.28%
YoY
|
$176.1M
35.95%
YoY
|
$129.0M
70.67%
YoY
|
$112.7M
-5.63%
YoY
|
$87.02M
-10.45%
YoY
|
$129.5M
-4.59%
YoY
|
$75.61M
8.86%
YoY
|
$119.4M
54.38%
YoY
|
$97.17M
8.41%
YoY
|
$135.8M
-3.77%
YoY
|
$69.45M
-26.61%
YoY
|
$77.34M
-17.08%
YoY
|
$89.63M
14.79%
YoY
|
$141.1M
67.46%
YoY
|
$94.63M
22.24%
YoY
|
| Selling, General & Admin |
$17.53M
58.47%
YoY
|
$17.64M
97.98%
YoY
|
$10.21M
1.1%
YoY
|
$10.27M
-2.3%
YoY
|
$11.06M
-3.06%
YoY
|
$8.909M
-8.54%
YoY
|
$10.10M
2.04%
YoY
|
$10.51M
15.59%
YoY
|
$11.41M
3.75%
YoY
|
$9.741M
10.5%
YoY
|
$9.900M
31.06%
YoY
|
$9.093M
-2.35%
YoY
|
$11.00M
23.17%
YoY
|
$8.815M
9.72%
YoY
|
$7.554M
5.96%
YoY
|
$9.312M
29.12%
YoY
|
$8.931M
29.43%
YoY
|
$8.034M
18.15%
YoY
|
$7.129M
-4.95%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Depreciation & Amortization |
$90.88M
175.42%
YoY
|
$80.03M
137.22%
YoY
|
$32.90M
-9.05%
YoY
|
$31.15M
-12.85%
YoY
|
$33.00M
-14.88%
YoY
|
$33.74M
-15.95%
YoY
|
$36.18M
-9.8%
YoY
|
$35.75M
-6.94%
YoY
|
$38.77M
-16.32%
YoY
|
$40.14M
-18.41%
YoY
|
$40.11M
6.21%
YoY
|
$38.41M
-12.68%
YoY
|
$46.33M
-3.46%
YoY
|
$49.20M
0.25%
YoY
|
$37.76M
-25.39%
YoY
|
$43.99M
-8.41%
YoY
|
$47.99M
16.2%
YoY
|
$49.07M
2.35%
YoY
|
$50.61M
9.31%
YoY
|
| Operating Expenses |
$108.4M
146.05%
YoY
|
$97.67M
129.02%
YoY
|
$43.12M
-6.83%
YoY
|
$41.42M
-10.45%
YoY
|
$44.06M
-12.19%
YoY
|
$42.65M
-14.42%
YoY
|
$46.28M
-7.63%
YoY
|
$46.26M
-2.62%
YoY
|
$50.18M
-12.47%
YoY
|
$49.83M
-14.1%
YoY
|
$50.10M
10.56%
YoY
|
$47.51M
-10.87%
YoY
|
$57.33M
0.72%
YoY
|
$58.01M
1.58%
YoY
|
$45.32M
-21.52%
YoY
|
$53.30M
-3.51%
YoY
|
$56.92M
18.09%
YoY
|
$57.11M
4.4%
YoY
|
$57.74M
6.34%
YoY
|
| Operating Profit |
$297.1M
141.32%
YoY
|
$224.6M
68.3%
YoY
|
$162.3M
36.6%
YoY
|
$141.8M
38.95%
YoY
|
$123.1M
63.01%
YoY
|
$133.4M
67.45%
YoY
|
$118.8M
81.27%
YoY
|
$102.1M
41.99%
YoY
|
$75.53M
-12.24%
YoY
|
$79.69M
2.51%
YoY
|
$65.56M
6.13%
YoY
|
$71.90M
5.88%
YoY
|
$86.06M
6.8%
YoY
|
$77.74M
-7.4%
YoY
|
$61.77M
-29.33%
YoY
|
$67.91M
-21.01%
YoY
|
$80.58M
13.4%
YoY
|
$83.96M
8.52%
YoY
|
$87.41M
-15.31%
YoY
|
| Interest Expense |
$10.02M
1069.98%
YoY
|
-$64.49M
-41708.39%
YoY
|
-$1.835M
82.41%
YoY
|
$1.172M
-166.14%
YoY
|
$856.0K
-172.36%
YoY
|
$155.0K
-104.6%
YoY
|
-$1.006M
-81.02%
YoY
|
-$1.772M
-71.72%
YoY
|
-$1.183M
-80.65%
YoY
|
-$3.372M
-19.23%
YoY
|
-$5.300M
8.45%
YoY
|
-$6.267M
153.62%
YoY
|
-$6.113M
-985.94%
YoY
|
-$4.175M
158.67%
YoY
|
-$4.887M
435.27%
YoY
|
-$2.471M
-266.06%
YoY
|
$690.0K
-13.75%
YoY
|
-$1.614M
24.15%
YoY
|
-$913.0K
-183.0%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$307.1M
147.73%
YoY
|
$146.4M
9.57%
YoY
|
$160.5M
36.21%
YoY
|
$143.0M
42.57%
YoY
|
$124.0M
66.75%
YoY
|
$133.6M
75.06%
YoY
|
$117.8M
95.58%
YoY
|
$100.3M
52.85%
YoY
|
$74.34M
-7.01%
YoY
|
$76.32M
10.16%
YoY
|
$60.25M
5.91%
YoY
|
$65.63M
0.3%
YoY
|
$79.94M
-1.63%
YoY
|
$69.28M
-15.86%
YoY
|
$56.89M
-34.23%
YoY
|
$65.43M
-25.18%
YoY
|
$81.27M
13.07%
YoY
|
$82.34M
8.32%
YoY
|
$86.49M
-17.07%
YoY
|
| Income Tax |
$25.40M
144.47%
YoY
|
$52.66M
101.93%
YoY
|
$28.70M
33.44%
YoY
|
$10.54M
-44.51%
YoY
|
$10.39M
-61.57%
YoY
|
$26.08M
95.25%
YoY
|
$21.51M
100.06%
YoY
|
$18.99M
835.98%
YoY
|
$27.03M
70.33%
YoY
|
$13.36M
6.18%
YoY
|
$10.75M
-1.84%
YoY
|
$2.029M
-134.33%
YoY
|
$15.87M
3.7%
YoY
|
$12.58M
-10.02%
YoY
|
$10.95M
-31.66%
YoY
|
-$5.911M
-206.77%
YoY
|
$15.30M
-13.43%
YoY
|
$13.98M
-12.79%
YoY
|
$16.03M
-774.3%
YoY
|
| Net Earnings |
$281.1M
147.7%
YoY
|
$93.61M
-12.85%
YoY
|
$126.8M
31.78%
YoY
|
$132.3M
62.98%
YoY
|
$113.5M
140.64%
YoY
|
$107.4M
71.09%
YoY
|
$96.24M
95.07%
YoY
|
$81.21M
27.99%
YoY
|
$47.17M
-26.16%
YoY
|
$62.78M
11.36%
YoY
|
$49.34M
7.74%
YoY
|
$63.45M
-10.81%
YoY
|
$63.88M
-2.74%
YoY
|
$56.37M
-17.3%
YoY
|
$45.79M
-34.75%
YoY
|
$71.14M
-12.9%
YoY
|
$65.68M
21.56%
YoY
|
$68.16M
13.82%
YoY
|
$70.18M
-34.38%
YoY
|
| Basic Earnings Per Share |
$3.31
92.44%
YoY
|
N/A
|
$1.92
31.51%
YoY
|
$2.01
63.41%
YoY
|
$1.72
138.89%
YoY
|
N/A
|
$1.46
94.67%
YoY
|
$1.23
26.8%
YoY
|
$0.72
-25.77%
YoY
|
N/A
|
$0.75
7.14%
YoY
|
$0.97
-10.19%
YoY
|
$0.97
-3.0%
YoY
|
N/A
|
$0.70
-34.58%
YoY
|
$1.08
-12.9%
YoY
|
$1.00
21.95%
YoY
|
N/A
|
$1.07
-34.36%
YoY
|
| Diluted Earnings Per Share |
$3.30
91.86%
YoY
|
$1.16
-28.8%
YoY
|
$1.92
31.51%
YoY
|
$2.01
63.41%
YoY
|
$1.72
138.89%
YoY
|
$1.63
70.88%
YoY
|
$1.46
94.67%
YoY
|
$1.23
27.49%
YoY
|
$0.72
-25.77%
YoY
|
$0.96
11.26%
YoY
|
$0.75
7.14%
YoY
|
$0.96
-10.67%
YoY
|
$0.97
-3.0%
YoY
|
$0.86
-100.0%
YoY
|
$0.70
-34.58%
YoY
|
$1.08
-12.9%
YoY
|
$1.00
21.95%
YoY
|
$1.039M
114137826.91%
YoY
|
$1.07
-34.36%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
84.81M shares
28.97%
YoY
|
84.40M shares
28.35%
YoY
|
65.83M shares
0.14%
YoY
|
65.82M shares
0.13%
YoY
|
65.76M shares
0.1%
YoY
|
65.76M shares
0.1%
YoY
|
65.74M shares
0.08%
YoY
|
65.73M shares
0.08%
YoY
|
65.69M
0.07%
YoY
|
65.69M
0.07%
YoY
|
65.69M
0.07%
YoY
|
65.68M
0.17%
YoY
|
65.64M
0.12%
YoY
|
65.64M
0.01%
YoY
|
65.64M
0.13%
YoY
|
65.57M
0.03%
YoY
|
65.57M
0.02%
YoY
|
65.64M
0.14%
YoY
|
65.56M
0.03%
YoY
|
| Diluted Shares Outstanding |
85.02M shares
29.22%
YoY
|
N/A
|
65.83M shares
0.06%
YoY
|
65.82M shares
0.08%
YoY
|
65.79M shares
0.08%
YoY
|
N/A
|
65.80M shares
0.06%
YoY
|
65.77M shares
0.01%
YoY
|
65.74M shares
0.05%
YoY
|
N/A
|
65.76M
0.15%
YoY
|
65.76M
0.13%
YoY
|
65.71M
0.1%
YoY
|
N/A
|
65.66M
0.05%
YoY
|
65.68M
0.06%
YoY
|
65.64M
0.04%
YoY
|
N/A
|
65.63M
-0.01%
YoY
|
Loading...