|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$193.9M
-14.63%
YoY
|
-$227.1M
-13.81%
YoY
|
-$263.5M
-6.0%
YoY
|
-$280.3M
-319.27%
YoY
|
$127.8M
-214.91%
YoY
|
| Depreciation, Depletion And Amortization |
$15.62M
-3.7%
YoY
|
$16.22M
-6.38%
YoY
|
$17.32M
34.17%
YoY
|
$12.91M
34.97%
YoY
|
$9.564M
13.86%
YoY
|
| Cash From Operating Activities |
-$124.0M
-28.4%
YoY
|
-$173.1M
-20.73%
YoY
|
-$218.4M
5.26%
YoY
|
-$207.5M
-194.8%
YoY
|
$218.9M
-504.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.414M
-0.9%
YoY
|
$2.436M
-75.54%
YoY
|
$9.960M
-67.58%
YoY
|
$30.72M
-136.5%
YoY
|
-$84.18M
-413.28%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$13.45M
-112.71%
YoY
|
$105.9M
-47.3%
YoY
|
$200.9M
968.92%
YoY
|
$18.80M
-105.83%
YoY
|
-$322.5M
-315.55%
YoY
|
| Cash From Investing Activities |
-$15.87M
-115.34%
YoY
|
$103.4M
-45.82%
YoY
|
$190.9M
-1700.66%
YoY
|
-$11.93M
-97.07%
YoY
|
-$406.6M
-431.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$116.8M
25.99%
YoY
|
$92.68M
-365.07%
YoY
|
-$34.97M
21.24%
YoY
|
-$28.84M
-114.77%
YoY
|
$195.3M
-2.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$124.0M
-28.4%
YoY
|
-$173.1M
-20.73%
YoY
|
-$218.4M
5.26%
YoY
|
-$207.5M
-194.8%
YoY
|
$218.9M
-504.87%
YoY
|
| Cash From Investing Activities |
-$15.87M
-115.34%
YoY
|
$103.4M
-45.82%
YoY
|
$190.9M
-1700.66%
YoY
|
-$11.93M
-97.07%
YoY
|
-$406.6M
-431.25%
YoY
|
| Cash From Financing Activities |
$116.8M
25.99%
YoY
|
$92.68M
-365.07%
YoY
|
-$34.97M
21.24%
YoY
|
-$28.84M
-114.77%
YoY
|
$195.3M
-2.48%
YoY
|
| Net Change In Cash |
-$23.06M
-200.24%
YoY
|
$23.00M
-136.85%
YoY
|
-$62.43M
-74.85%
YoY
|
-$248.3M
-213.42%
YoY
|
$218.9M
-18.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$124.0M
-28.4%
YoY
|
-$173.1M
-20.73%
YoY
|
-$218.4M
5.26%
YoY
|
-$207.5M
-194.8%
YoY
|
$218.9M
-504.87%
YoY
|
| Capital Expenditures |
$2.414M
-0.9%
YoY
|
$2.436M
-75.54%
YoY
|
$9.960M
-67.58%
YoY
|
$30.72M
-136.5%
YoY
|
-$84.18M
-413.28%
YoY
|
| Free Cash Flow |
-$126.4M
-28.02%
YoY
|
-$175.6M
-23.12%
YoY
|
-$228.4M
-4.13%
YoY
|
-$238.2M
-178.6%
YoY
|
$303.1M
-474.46%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$90.05M
-1580.37%
YoY
|
-$67.15M
31.19%
YoY
|
-$61.94M
3.93%
YoY
|
-$70.87M
33.75%
YoY
|
$6.083M
-109.61%
YoY
|
-$51.19M
-18.61%
YoY
|
-$59.60M
-3.67%
YoY
|
-$52.99M
-26.47%
YoY
|
-$63.33M
-5.02%
YoY
|
-$62.89M
4.93%
YoY
|
-$61.87M
-18.04%
YoY
|
-$72.06M
5.69%
YoY
|
-$66.68M
-13.1%
YoY
|
-$59.94M
-120.38%
YoY
|
-$75.48M
29.24%
YoY
|
-$68.18M
18.29%
YoY
|
-$76.72M
53.02%
YoY
|
$294.0M
-735.85%
YoY
|
-$58.41M
-764.37%
YoY
|
| Depreciation, Depletion And Amortization |
$3.857M
-2.48%
YoY
|
$3.869M
-3.83%
YoY
|
$3.886M
-1.89%
YoY
|
$3.905M
-3.6%
YoY
|
$3.955M
-5.38%
YoY
|
$4.023M
-7.2%
YoY
|
$3.961M
-9.98%
YoY
|
$4.051M
-8.66%
YoY
|
$4.180M
0.05%
YoY
|
$4.335M
5.07%
YoY
|
$4.400M
23.98%
YoY
|
$4.435M
67.8%
YoY
|
$4.178M
61.25%
YoY
|
$4.126M
58.33%
YoY
|
$3.549M
25.5%
YoY
|
$2.643M
18.52%
YoY
|
$2.591M
36.37%
YoY
|
$2.606M
24.1%
YoY
|
$2.828M
28.55%
YoY
|
| Cash From Operating Activities |
-$76.19M
-326.55%
YoY
|
-$52.29M
65.35%
YoY
|
-$55.96M
38.01%
YoY
|
-$49.34M
8.45%
YoY
|
$33.63M
-160.64%
YoY
|
-$31.62M
-22.41%
YoY
|
-$40.55M
-17.92%
YoY
|
-$45.50M
-3.86%
YoY
|
-$55.46M
-31.47%
YoY
|
-$40.76M
3.53%
YoY
|
-$49.40M
-2.09%
YoY
|
-$47.32M
-23.36%
YoY
|
-$80.92M
44.73%
YoY
|
-$39.37M
-112.07%
YoY
|
-$50.46M
85.21%
YoY
|
-$61.75M
58.25%
YoY
|
-$55.91M
26.93%
YoY
|
$326.2M
728.01%
YoY
|
-$27.24M
-25.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.235M
20.61%
YoY
|
$508.0K
-52.92%
YoY
|
$491.0K
50.61%
YoY
|
$391.0K
-17.51%
YoY
|
$1.024M
83.84%
YoY
|
$1.079M
-4.17%
YoY
|
$326.0K
-76.71%
YoY
|
$474.0K
-81.61%
YoY
|
$557.0K
-88.44%
YoY
|
$1.126M
-79.41%
YoY
|
$1.400M
-127.72%
YoY
|
$2.577M
-127.9%
YoY
|
$4.818M
-143.93%
YoY
|
$5.470M
-137.43%
YoY
|
-$5.050M
-72.99%
YoY
|
-$9.237M
-53.5%
YoY
|
-$10.97M
-135.35%
YoY
|
-$14.61M
13.29%
YoY
|
-$18.70M
206.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$71.82M
56.93%
YoY
|
$38.05M
-7.99%
YoY
|
$42.78M
-15.43%
YoY
|
-$140.0M
-68083.01%
YoY
|
$45.77M
233.09%
YoY
|
$41.35M
17.81%
YoY
|
$50.58M
26.14%
YoY
|
$206.0K
-99.64%
YoY
|
$13.74M
-79.77%
YoY
|
$35.10M
9.11%
YoY
|
$40.10M
-30.97%
YoY
|
$57.79M
608.62%
YoY
|
$67.91M
-185.29%
YoY
|
$32.17M
-115.95%
YoY
|
$58.09M
66.94%
YoY
|
$8.156M
-70.53%
YoY
|
-$79.62M
-56.54%
YoY
|
-$201.7M
-926.82%
YoY
|
$34.80M
-13.22%
YoY
|
| Cash From Investing Activities |
$70.59M
57.76%
YoY
|
$37.54M
-6.79%
YoY
|
$42.29M
-15.86%
YoY
|
-$140.4M
52301.49%
YoY
|
$44.74M
239.4%
YoY
|
$40.27M
18.54%
YoY
|
$50.26M
29.87%
YoY
|
-$268.0K
-100.49%
YoY
|
$13.18M
-79.11%
YoY
|
$33.97M
27.24%
YoY
|
$38.70M
-27.04%
YoY
|
$55.22M
-5208.05%
YoY
|
$63.09M
-169.65%
YoY
|
$26.70M
-112.34%
YoY
|
$53.04M
229.44%
YoY
|
-$1.081M
-113.83%
YoY
|
-$90.59M
-57.7%
YoY
|
-$216.4M
-1965.16%
YoY
|
$16.10M
-52.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$13.64M
135.4%
YoY
|
-$9.584M
23.82%
YoY
|
-$7.083M
-34.76%
YoY
|
$139.2M
-1574.13%
YoY
|
-$5.794M
-104.8%
YoY
|
-$7.740M
-35.3%
YoY
|
-$10.86M
126.19%
YoY
|
-$9.445M
3.09%
YoY
|
$120.7M
-1435.9%
YoY
|
-$11.96M
34.1%
YoY
|
-$4.800M
-11.39%
YoY
|
-$9.162M
19.47%
YoY
|
-$9.037M
32.24%
YoY
|
-$8.920M
-216.69%
YoY
|
-$5.417M
-69.12%
YoY
|
-$7.669M
135.9%
YoY
|
-$6.834M
-103.23%
YoY
|
$7.644M
-96.06%
YoY
|
-$17.54M
-1353.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$76.19M
-326.55%
YoY
|
-$52.29M
65.35%
YoY
|
-$55.96M
38.01%
YoY
|
-$49.34M
8.45%
YoY
|
$33.63M
-160.64%
YoY
|
-$31.62M
-22.41%
YoY
|
-$40.55M
-17.92%
YoY
|
-$45.50M
-3.86%
YoY
|
-$55.46M
-31.47%
YoY
|
-$40.76M
3.53%
YoY
|
-$49.40M
-2.09%
YoY
|
-$47.32M
-23.36%
YoY
|
-$80.92M
44.73%
YoY
|
-$39.37M
-112.07%
YoY
|
-$50.46M
85.21%
YoY
|
-$61.75M
58.25%
YoY
|
-$55.91M
26.93%
YoY
|
$326.2M
728.01%
YoY
|
-$27.24M
-25.16%
YoY
|
| Cash From Investing Activities |
$70.59M
57.76%
YoY
|
$37.54M
-6.79%
YoY
|
$42.29M
-15.86%
YoY
|
-$140.4M
52301.49%
YoY
|
$44.74M
239.4%
YoY
|
$40.27M
18.54%
YoY
|
$50.26M
29.87%
YoY
|
-$268.0K
-100.49%
YoY
|
$13.18M
-79.11%
YoY
|
$33.97M
27.24%
YoY
|
$38.70M
-27.04%
YoY
|
$55.22M
-5208.05%
YoY
|
$63.09M
-169.65%
YoY
|
$26.70M
-112.34%
YoY
|
$53.04M
229.44%
YoY
|
-$1.081M
-113.83%
YoY
|
-$90.59M
-57.7%
YoY
|
-$216.4M
-1965.16%
YoY
|
$16.10M
-52.64%
YoY
|
| Cash From Financing Activities |
-$13.64M
135.4%
YoY
|
-$9.584M
23.82%
YoY
|
-$7.083M
-34.76%
YoY
|
$139.2M
-1574.13%
YoY
|
-$5.794M
-104.8%
YoY
|
-$7.740M
-35.3%
YoY
|
-$10.86M
126.19%
YoY
|
-$9.445M
3.09%
YoY
|
$120.7M
-1435.9%
YoY
|
-$11.96M
34.1%
YoY
|
-$4.800M
-11.39%
YoY
|
-$9.162M
19.47%
YoY
|
-$9.037M
32.24%
YoY
|
-$8.920M
-216.69%
YoY
|
-$5.417M
-69.12%
YoY
|
-$7.669M
135.9%
YoY
|
-$6.834M
-103.23%
YoY
|
$7.644M
-96.06%
YoY
|
-$17.54M
-1353.07%
YoY
|
| Net Change In Cash |
-$19.24M
-126.51%
YoY
|
-$24.34M
-2777.23%
YoY
|
-$20.76M
1708.01%
YoY
|
-$50.55M
-8.45%
YoY
|
$72.58M
-7.49%
YoY
|
$909.0K
-104.85%
YoY
|
-$1.148M
-92.59%
YoY
|
-$55.21M
4260.98%
YoY
|
$78.45M
-392.07%
YoY
|
-$18.75M
-13.17%
YoY
|
-$15.50M
447.7%
YoY
|
-$1.266M
-98.2%
YoY
|
-$26.86M
-82.48%
YoY
|
-$21.59M
-118.37%
YoY
|
-$2.830M
-90.13%
YoY
|
-$70.50M
104.62%
YoY
|
-$153.3M
226.64%
YoY
|
$117.5M
-52.07%
YoY
|
-$28.68M
2768.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$76.19M
-326.55%
YoY
|
-$52.29M
65.35%
YoY
|
-$55.96M
38.01%
YoY
|
-$49.34M
8.45%
YoY
|
$33.63M
-160.64%
YoY
|
-$31.62M
-22.41%
YoY
|
-$40.55M
-17.92%
YoY
|
-$45.50M
-3.86%
YoY
|
-$55.46M
-31.47%
YoY
|
-$40.76M
3.53%
YoY
|
-$49.40M
-2.09%
YoY
|
-$47.32M
-23.36%
YoY
|
-$80.92M
44.73%
YoY
|
-$39.37M
-112.07%
YoY
|
-$50.46M
85.21%
YoY
|
-$61.75M
58.25%
YoY
|
-$55.91M
26.93%
YoY
|
$326.2M
728.01%
YoY
|
-$27.24M
-25.16%
YoY
|
| Capital Expenditures |
$1.235M
20.61%
YoY
|
$508.0K
-52.92%
YoY
|
$491.0K
50.61%
YoY
|
$391.0K
-17.51%
YoY
|
$1.024M
83.84%
YoY
|
$1.079M
-4.17%
YoY
|
$326.0K
-76.71%
YoY
|
$474.0K
-81.61%
YoY
|
$557.0K
-88.44%
YoY
|
$1.126M
-79.41%
YoY
|
$1.400M
-127.72%
YoY
|
$2.577M
-127.9%
YoY
|
$4.818M
-143.93%
YoY
|
$5.470M
-137.43%
YoY
|
-$5.050M
-72.99%
YoY
|
-$9.237M
-53.5%
YoY
|
-$10.97M
-135.35%
YoY
|
-$14.61M
13.29%
YoY
|
-$18.70M
206.52%
YoY
|
| Free Cash Flow |
-$77.42M
-337.45%
YoY
|
-$52.80M
61.45%
YoY
|
-$56.45M
38.11%
YoY
|
-$49.73M
8.18%
YoY
|
$32.61M
-158.21%
YoY
|
-$32.70M
-21.92%
YoY
|
-$40.88M
-19.54%
YoY
|
-$45.97M
-7.87%
YoY
|
-$56.01M
-34.67%
YoY
|
-$41.89M
-6.59%
YoY
|
-$50.80M
11.88%
YoY
|
-$49.90M
-4.98%
YoY
|
-$85.74M
90.76%
YoY
|
-$44.84M
-113.16%
YoY
|
-$45.41M
431.38%
YoY
|
-$52.51M
174.13%
YoY
|
-$44.94M
-40.13%
YoY
|
$340.9M
551.72%
YoY
|
-$8.545M
-71.8%
YoY
|
Loading...