2012 Q3 Form 10-Q Financial Statement
#000117494712000427 Filed on October 31, 2012
Income Statement
Concept | 2012 Q3 | 2011 Q4 |
---|---|---|
Revenue | $118.2M | $80.51M |
YoY Change | 48.39% | 37.86% |
Cost Of Revenue | $75.59M | $51.39M |
YoY Change | 47.63% | 29.11% |
Gross Profit | $42.57M | $29.13M |
YoY Change | 49.53% | 56.6% |
Gross Profit Margin | 36.03% | 36.18% |
Selling, General & Admin | $15.33M | $12.24M |
YoY Change | 34.46% | 31.61% |
% of Gross Profit | 36.01% | 42.02% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $3.400M | $2.900M |
YoY Change | 13.33% | 16.0% |
% of Gross Profit | 7.99% | 9.96% |
Operating Expenses | $15.33M | $12.24M |
YoY Change | 34.46% | 31.61% |
Operating Profit | $27.24M | $16.89M |
YoY Change | 59.61% | 81.58% |
Interest Expense | -$18.00K | -$21.00K |
YoY Change | ||
% of Operating Profit | -0.07% | -0.12% |
Other Income/Expense, Net | $301.0K | $156.0K |
YoY Change | 201.0% | 56.0% |
Pretax Income | $27.54M | $17.04M |
YoY Change | 60.1% | 81.31% |
Income Tax | $10.19M | $6.306M |
% Of Pretax Income | 37.0% | 37.0% |
Net Earnings | $17.35M | $10.74M |
YoY Change | 60.45% | 78.95% |
Net Earnings / Revenue | 14.68% | 13.34% |
Basic Earnings Per Share | $0.91 | $0.57 |
Diluted Earnings Per Share | $0.88 | $0.56 |
COMMON SHARES | ||
Basic Shares Outstanding | 19.16M | 18.98M |
Diluted Shares Outstanding | 19.76M | 19.30M |
Balance Sheet
Concept | 2012 Q3 | 2011 Q4 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $105.1M | $79.30M |
YoY Change | 37.39% | 49.62% |
Cash & Equivalents | $75.12M | $81.06M |
Short-Term Investments | $30.00M | $26.00M |
Other Short-Term Assets | $6.600M | $6.300M |
YoY Change | 13.79% | -5.97% |
Inventory | $13.37M | $10.22M |
Prepaid Expenses | ||
Receivables | $47.47M | $42.23M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $172.5M | $146.2M |
YoY Change | 45.83% | 52.18% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $63.13M | $52.95M |
YoY Change | 40.92% | 25.17% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $969.0K | |
YoY Change | ||
Other Assets | $10.92M | $7.289M |
YoY Change | -11.25% | -17.17% |
Total Long-Term Assets | $75.27M | $60.27M |
YoY Change | 32.05% | -2.26% |
TOTAL ASSETS | ||
Total Short-Term Assets | $172.5M | $146.2M |
Total Long-Term Assets | $75.27M | $60.27M |
Total Assets | $247.8M | $206.5M |
YoY Change | 41.35% | 30.9% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $31.30M | $19.80M |
YoY Change | 64.74% | 78.38% |
Accrued Expenses | $16.60M | $11.90M |
YoY Change | 61.17% | 32.22% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $54.21M | $49.60M |
YoY Change | 47.3% | 92.23% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $19.50M | $9.800M |
YoY Change | 98.98% | -23.44% |
Total Long-Term Liabilities | $19.50M | $9.800M |
YoY Change | 98.98% | -23.44% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $54.21M | $49.60M |
Total Long-Term Liabilities | $19.50M | $9.800M |
Total Liabilities | $73.70M | $48.80M |
YoY Change | 58.15% | 26.1% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $202.3M | $169.0M |
YoY Change | ||
Common Stock | $37.15M | $33.84M |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $37.88M | $37.88M |
YoY Change | ||
Treasury Stock Shares | $4.299M | $4.299M |
Shareholders Equity | $174.0M | $137.4M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $247.8M | $206.5M |
YoY Change | 41.35% | 40.29% |
Cashflow Statement
Concept | 2012 Q3 | 2011 Q4 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $17.35M | $10.74M |
YoY Change | 60.45% | 78.95% |
Depreciation, Depletion And Amortization | $3.400M | $2.900M |
YoY Change | 13.33% | 16.0% |
Cash From Operating Activities | $24.30M | $10.60M |
YoY Change | 107.69% | 140.91% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$8.000M | -$4.500M |
YoY Change | 135.29% | 18.42% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$9.900M | $38.60M |
YoY Change | -496.0% | 601.82% |
Cash From Investing Activities | -$17.90M | $34.10M |
YoY Change | 1888.89% | 1905.88% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -7.200M | -3.400M |
YoY Change | 75.61% | -46.03% |
NET CHANGE | ||
Cash From Operating Activities | 24.30M | 10.60M |
Cash From Investing Activities | -17.90M | 34.10M |
Cash From Financing Activities | -7.200M | -3.400M |
Net Change In Cash | -800.0K | 41.30M |
YoY Change | -111.94% | -20750.0% |
FREE CASH FLOW | ||
Cash From Operating Activities | $24.30M | $10.60M |
Capital Expenditures | -$8.000M | -$4.500M |
Free Cash Flow | $32.30M | $15.10M |
YoY Change | 113.91% | 84.15% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-09-29 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000095029 | ||
CY2012Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
19160072 | |
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
STURM RUGER & CO INC | ||
dei |
Trading Symbol
TradingSymbol
|
RGR | ||
rgr |
Adjustments To Additional Paid In Capital Employee Withholding Tax Related To Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalEmployeeWithholdingTaxRelatedToShareBasedCompensation
|
-1045000 | USD | |
CY2012Q3 | rgr |
Defined Benefit Plan Contributions By Employer For Remainder Of Fiscal Year
DefinedBenefitPlanContributionsByEmployerForRemainderOfFiscalYear
|
500000 | USD |
rgr |
Increase Decrease In Prepaid Expense Other Assets And Other Liabilities
IncreaseDecreaseInPrepaidExpenseOtherAssetsAndOtherLiabilities
|
-1656000 | USD | |
rgr |
Increase Decrease In Prepaid Expense Other Assets And Other Liabilities
IncreaseDecreaseInPrepaidExpenseOtherAssetsAndOtherLiabilities
|
4419000 | USD | |
rgr |
Increase Decrease In Product Liability
IncreaseDecreaseInProductLiability
|
-352000 | USD | |
rgr |
Increase Decrease In Product Liability
IncreaseDecreaseInProductLiability
|
454000 | USD | |
CY2011Q4 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
700000 | USD |
CY2012Q3 | rgr |
Product Liability Accrual Noncurrent
ProductLiabilityAccrualNoncurrent
|
389000 | USD |
CY2011Q4 | rgr |
Product Liability Accrual Noncurrent
ProductLiabilityAccrualNoncurrent
|
441000 | USD |
CY2012Q3 | rgr |
Product Liability Current
ProductLiabilityCurrent
|
1005000 | USD |
CY2011Q4 | rgr |
Product Liability Current
ProductLiabilityCurrent
|
1305000 | USD |
CY2012Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
31330000 | USD |
CY2011Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
28592000 | USD |
CY2012Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
47474000 | USD |
CY2011Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
42225000 | USD |
CY2012Q3 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
848000 | USD |
CY2011Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
217000 | USD |
CY2012Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
126006000 | USD |
CY2011Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
116195000 | USD |
CY2012Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-27543000 | USD |
CY2011Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-27543000 | USD |
CY2012Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
13686000 | USD |
CY2011Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
10454000 | USD |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2104000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
1037000 | USD | |
CY2012Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1200000 | USD |
CY2011Q4 | us-gaap |
Assets
Assets
|
206510000 | USD |
us-gaap |
Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
|
1600000 | USD | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3300000 | USD | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3000000 | USD | |
CY2012Q3 | us-gaap |
Assets
Assets
|
247785000 | USD |
CY2012Q3 | us-gaap |
Assets Current
AssetsCurrent
|
172516000 | USD |
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
146242000 | USD |
us-gaap |
Basis Of Accounting
BasisOfAccounting
|
<!--DOCTYPE html PUBLIC "-//W3C//DTD XHTML 1.0 Transitional//EN" "http://www.w3.org/TR/xhtml1/DTD/xhtml1-transitional.dtd" --> <div> <div><!--StartFragment--> <p style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> </p> <p style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> NOTE 1 - BASIS OF PRESENTATION</p> <p style="TEXT-ALIGN: justify; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> </p> <p style="TEXT-ALIGN: justify; TEXT-INDENT: 0.4in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> The accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and disclosures required by accounting principles generally accepted in the United States of America for complete financial statements.</p> <p style="TEXT-ALIGN: justify; TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> </p> <p style="TEXT-ALIGN: justify; TEXT-INDENT: 0.4in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> In the opinion of management, the accompanying unaudited condensed financial statements include all adjustments, consisting of normal recurring accruals, considered necessary for a fair presentation of the results of the interim periods. Operating results for the nine months ended September 29, 2012 may not be indicative of the results to be expected for the full year ending December 31, 2012. These financial statements have been prepared on a basis that is substantially consistent with the accounting principles applied in our Annual Report on Form 10-K for the year ended December 31, 2011.</p> <!--EndFragment--></div> </div> | ||
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
75123000 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
81056000 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
53344000 | USD |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5132000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-5933000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
48212000 | USD | |
CY2012Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2011Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2012Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.377 | |
CY2011Q4 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.142 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.913 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.289 | ||
CY2012Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
23460000 | USD |
CY2011Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
23383000 | USD |
CY2012Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
75587000 | USD |
CY2011Q4 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
51385000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
220565000 | USD | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
153989000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-265000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
1376000 | USD | |
CY2012Q3 | us-gaap |
Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
|
4851000 | USD |
CY2011Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
|
5776000 | USD |
CY2012Q3 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
1222000 | USD |
CY2011Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
32000 | USD |
CY2012Q3 | us-gaap |
Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
|
800000 | USD |
us-gaap |
Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
|
2100000 | USD | |
CY2012Q3 | us-gaap |
Defined Benefit Plan Estimated Future Employer Contributions In Current Fiscal Year
DefinedBenefitPlanEstimatedFutureEmployerContributionsInCurrentFiscalYear
|
3000 | USD |
CY2012Q3 | us-gaap |
Defined Contribution Plan Administrative Expenses
DefinedContributionPlanAdministrativeExpenses
|
500000 | USD |
CY2011Q4 | us-gaap |
Defined Contribution Plan Administrative Expenses
DefinedContributionPlanAdministrativeExpenses
|
500000 | USD |
us-gaap |
Defined Contribution Plan Administrative Expenses
DefinedContributionPlanAdministrativeExpenses
|
1600000 | USD | |
us-gaap |
Defined Contribution Plan Administrative Expenses
DefinedContributionPlanAdministrativeExpenses
|
1500000 | USD | |
CY2012Q3 | us-gaap |
Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
|
800000 | USD |
CY2011Q4 | us-gaap |
Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
|
500000 | USD |
us-gaap |
Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
|
2100000 | USD | |
us-gaap |
Depreciation
Depreciation
|
10151000 | USD | |
us-gaap |
Depreciation
Depreciation
|
8792000 | USD | |
us-gaap |
Dividends Common Stock
DividendsCommonStock
|
-10272000 | USD | |
CY2012Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.91 | |
CY2011Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.57 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.66 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.56 | ||
CY2012Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.88 | |
CY2011Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.56 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.58 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.55 | ||
CY2012Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.37 | |
CY2011Q4 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.37 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.37 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.37 | ||
CY2012Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
16591000 | USD |
CY2011Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
14882000 | USD |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
1037000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
3087000 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
65000 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
82000 | USD | |
CY2012Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7437000 | USD |
CY2011Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5659000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
21543000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
15218000 | USD | |
CY2012Q3 | us-gaap |
Gross Profit
GrossProfit
|
42565000 | USD |
CY2012Q3 | us-gaap |
Held To Maturity Securities Current
HeldToMaturitySecuritiesCurrent
|
29973000 | USD |
CY2011Q4 | us-gaap |
Held To Maturity Securities Current
HeldToMaturitySecuritiesCurrent
|
USD | |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
27538000 | USD |
CY2011Q4 | us-gaap |
Gross Profit
GrossProfit
|
29127000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
129492000 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
81586000 | USD | |
CY2011Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
17043000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
80702000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
5249000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1856000 | USD | |
CY2011Q4 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
4700000 | USD |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
23600000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
11700000 | USD | |
CY2012Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
10189000 | USD |
CY2011Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
6306000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
29860000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
17323000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
2571000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
2870000 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
631000 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
1147000 | USD | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
1709000 | USD | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
1007000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
3599000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-2107000 | USD | |
CY2012Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
599480 | |
CY2011Q4 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
317425 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
561105 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
46819000 | USD | |
CY2012Q3 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
9500000 | USD |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
141944 | ||
CY2012Q3 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-18000 | USD |
CY2011Q4 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-21000 | USD |
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-62000 | USD | |
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-54000 | USD | |
CY2012Q3 | us-gaap |
Inventory Gross
InventoryGross
|
53517000 | USD |
CY2011Q4 | us-gaap |
Inventory Gross
InventoryGross
|
49004000 | USD |
CY2012Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
4424000 | USD |
CY2011Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
3318000 | USD |
CY2012Q3 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
38435000 | USD |
CY2011Q4 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
37476000 | USD |
CY2012Q3 | us-gaap |
Inventory Net
InventoryNet
|
13370000 | USD |
CY2011Q4 | us-gaap |
Inventory Net
InventoryNet
|
10217000 | USD |
CY2012Q3 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
1712000 | USD |
CY2011Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
1311000 | USD |
CY2012Q3 | us-gaap |
Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
|
49093000 | USD |
CY2011Q4 | us-gaap |
Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
|
45686000 | USD |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
446000 | USD | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
-35000 | USD | |
CY2012Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
247785000 | USD |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
206510000 | USD |
CY2012Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
54207000 | USD |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
49596000 | USD |
CY2012Q3 | us-gaap |
Loss Contingency Pending Claims Number
LossContingencyPendingClaimsNumber
|
3 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-17503000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-9168000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-50223000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
14413000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
61793000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
42967000 | USD | |
CY2012Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
17349000 | USD |
CY2011Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
10737000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
50842000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
29496000 | USD | |
CY2012Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
301000 | USD |
CY2011Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
156000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
751000 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
412000 | USD | |
us-gaap |
Payments To Acquire Held To Maturity Securities
PaymentsToAcquireHeldToMaturitySecurities
|
59966000 | USD | |
CY2012Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
15328000 | USD |
CY2011Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
12240000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
49541000 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
35179000 | USD | |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
27237000 | USD |
CY2011Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
16887000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
79951000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
46407000 | USD | |
CY2012Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
10916000 | USD |
CY2011Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
7289000 | USD |
CY2012Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
319000 | USD |
CY2011Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
177000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
813000 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
466000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
USD | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
1999000 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
17495000 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
5474000 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
1045000 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
4782000 | USD | |
us-gaap |
Payments To Acquire Held To Maturity Securities
PaymentsToAcquireHeldToMaturitySecurities
|
122978000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
20315000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
12209000 | USD | |
CY2012Q3 | us-gaap |
Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
|
19142000 | USD |
CY2011Q4 | us-gaap |
Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
|
19082000 | USD |
CY2012Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1725000 | USD |
CY2011Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
6968000 | USD |
us-gaap |
Proceeds From Sale And Maturity Of Held To Maturity Securities
ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities
|
29993000 | USD | |
us-gaap |
Proceeds From Sale And Maturity Of Held To Maturity Securities
ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities
|
149473000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
65000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
127000 | USD | |
CY2012Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
189137000 | USD |
CY2011Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
169142000 | USD |
CY2012Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
63131000 | USD |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
52947000 | USD |
CY2012Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
202328000 | USD |
CY2011Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
168981000 | USD |
CY2012Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
118152000 | USD |
CY2011Q4 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
80512000 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
350057000 | USD | |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
235575000 | USD | |
CY2012Q3 | us-gaap |
Selling Expense
SellingExpense
|
7891000 | USD |
CY2011Q4 | us-gaap |
Selling Expense
SellingExpense
|
6581000 | USD |
us-gaap |
Selling Expense
SellingExpense
|
27998000 | USD | |
us-gaap |
Selling Expense
SellingExpense
|
19961000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3317000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2110000 | USD | |
CY2012Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
11500000 | USD |
CY2012Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
174047000 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
137391000 | USD |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
USD | ||
CY2011Q1 | us-gaap |
Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
|
133400 | |
CY2011Q2 | us-gaap |
Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
|
133400 | |
CY2011Q2 | us-gaap |
Stock Repurchase Program Remaining Authorized Repurchase Amount
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount
|
8000000000 | USD |
CY2011Q1 | us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
14.94 | |
CY2011Q2 | us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
14.94 | |
CY2012Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
4299434 | |
CY2011Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
4299434 | |
CY2011Q1 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
133400 | |
CY2011Q2 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
133400 | |
CY2012Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
37884000 | USD |
CY2011Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
37884000 | USD |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<!--DOCTYPE html PUBLIC "-//W3C//DTD XHTML 1.0 Transitional//EN" "http://www.w3.org/TR/xhtml1/DTD/xhtml1-transitional.dtd" --> <div> <div><!--StartFragment--> <p style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> <u>Use of Estimates:</u></p> <p style="TEXT-ALIGN: justify; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> </p> <p style="TEXT-ALIGN: justify; TEXT-INDENT: 0.4in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.</p> <p style="TEXT-ALIGN: justify; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> </p> <!--EndFragment--></div> </div> | ||
CY2012Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19759552 | |
CY2011Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19296180 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19705093 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19017732 | ||
CY2012Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19160072 | |
CY2011Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
18978755 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19143988 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
18875788 | ||
CY2012Q3 | us-gaap |
Workers Compensation Liability Current
WorkersCompensationLiabilityCurrent
|
4433000 | USD |
CY2011Q4 | us-gaap |
Workers Compensation Liability Current
WorkersCompensationLiabilityCurrent
|
4600000 | USD |