Financial Snapshot
Revenues
Revenues
Revenue YoY Change
Revenues
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $543.8M | $595.8M | $730.7M | $568.9M | $410.5M | $495.6M | $522.3M | $664.3M | $551.1M | $544.5M | $688.3M | $491.8M | $328.8M | $255.2M | $271.0M | $181.5M | $156.5M | $167.6M | $154.7M | $145.6M | $147.9M | $161.6M | $174.3M | $202.7M | $241.7M | $211.6M | $209.4M | $223.3M | $192.5M | $196.4M | $194.2M | $156.1M | $136.8M | $135.5M | $133.7M | $112.3M | $94.30M | $87.00M | $94.00M | $89.30M | $86.30M |
YoY Change | -8.74% | -18.46% | 28.45% | 38.58% | -17.18% | -5.1% | -21.38% | 20.54% | 1.22% | -20.89% | 39.94% | 49.57% | 28.84% | -5.83% | 49.31% | 15.97% | -6.62% | 8.34% | 6.25% | -1.56% | -8.48% | -7.29% | -14.01% | -16.14% | 14.22% | 1.05% | -6.22% | 16.0% | -1.99% | 1.13% | 24.41% | 14.11% | 0.96% | 1.35% | 19.06% | 19.09% | 8.39% | -7.45% | 5.26% | 3.48% |
Expenses
Cost Of Revenues
Gross Profit
Gross Profit Margin
Gross Profit
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $543.8M | $595.8M | $730.7M | $568.9M | $410.5M | $495.6M | $522.3M | $664.3M | $551.1M | $544.5M | $688.3M | $491.8M | $328.8M | $255.2M | $271.0M | $181.5M | $156.5M | $167.6M | $154.7M | $145.6M | $147.9M | $161.6M | $174.3M | $202.7M | $241.7M | $211.6M | $209.4M | $223.3M | $192.5M | $196.4M | $194.2M | $156.1M | $136.8M | $135.5M | $133.7M | $112.3M | $94.30M | $87.00M | $94.00M | $89.30M | $86.30M |
Cost Of Revenue | $410.1M | $415.8M | $451.2M | $377.4M | $311.0M | $361.3M | $368.2M | $444.8M | $378.9M | $375.3M | $429.7M | $312.9M | $217.1M | $171.2M | $183.4M | $138.7M | $117.2M | $139.6M | $124.8M | $115.7M | $113.2M | $125.4M | $134.4M | $144.5M | $170.7M | $157.0M | $146.1M | $150.2M | $134.9M | $125.4M | $123.3M | $105.8M | $97.00M | $99.10M | $92.10M | $80.30M | $69.10M | $64.20M | $69.60M | $69.40M | $61.20M |
Gross Profit | $133.6M | $180.1M | $279.6M | $191.4M | $99.55M | $134.4M | $154.0M | $219.6M | $172.2M | $169.2M | $258.6M | $179.0M | $111.8M | $83.98M | $87.60M | $42.80M | $39.30M | $28.00M | $29.90M | $29.90M | $34.70M | $36.20M | $39.90M | $58.20M | $71.00M | $54.50M | $63.20M | $73.10M | $57.50M | $71.00M | $70.90M | $50.20M | $39.80M | $36.40M | $41.60M | $32.00M | $25.20M | $22.80M | $24.40M | $19.90M | $25.20M |
Gross Profit Margin | 24.57% | 30.22% | 38.26% | 33.65% | 24.25% | 27.12% | 29.49% | 33.06% | 31.24% | 31.07% | 37.57% | 36.39% | 33.99% | 32.91% | 32.32% | 23.58% | 25.11% | 16.71% | 19.33% | 20.54% | 23.46% | 22.4% | 22.89% | 28.71% | 29.38% | 25.76% | 30.18% | 32.74% | 29.87% | 36.15% | 36.51% | 32.16% | 29.09% | 26.86% | 31.11% | 28.5% | 26.72% | 26.21% | 25.96% | 22.28% | 29.2% |
Selling, General & Admin Expense
Research & Development
Depreciation, Depletion & Amortization
SGA Expense to Gross Profit Ratio
R&D To Gross Profit Ratio
DDA To Gross Profit Ratio
Operating Expenses Total
Operating Profits/Loss
Operational Expenses
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selling, General & Admin | $81.54M | $76.67M | $76.55M | $72.35M | $60.12M | $67.36M | $77.60M | $85.20M | $77.73M | $73.45M | $84.10M | $67.59M | $49.66M | $40.17M | $42.20M | $30.10M | $28.80M | $27.90M | $28.10M | $22.90M | $21.00M | $20.70M | $20.90M | $19.90M | $19.30M | $19.20M | $17.90M | $19.20M | $17.00M | $16.70M | $16.40M | $14.30M | $14.40M | $14.30M | $13.60M | $11.90M | $10.70M | $11.50M | $8.100M | $7.000M | $7.200M |
YoY Change | 6.36% | 0.15% | 5.81% | 20.34% | -10.75% | -13.2% | -8.92% | 9.61% | 5.83% | -12.66% | 24.42% | 36.11% | 23.63% | -4.81% | 40.2% | 4.51% | 3.23% | -0.71% | 22.71% | 9.05% | 1.45% | -0.96% | 5.03% | 3.11% | 0.52% | 7.26% | -6.77% | 12.94% | 1.8% | 1.83% | 14.69% | -0.69% | 0.7% | 5.15% | 14.29% | 11.21% | -6.96% | 41.98% | 15.71% | -2.78% | |
% of Gross Profit | 61.02% | 42.57% | 27.38% | 37.79% | 60.39% | 50.12% | 50.39% | 38.8% | 45.15% | 43.42% | 32.52% | 37.77% | 44.44% | 47.83% | 48.17% | 70.33% | 73.28% | 99.64% | 93.98% | 76.59% | 60.52% | 57.18% | 52.38% | 34.19% | 27.18% | 35.23% | 28.32% | 26.27% | 29.57% | 23.52% | 23.13% | 28.49% | 36.18% | 39.29% | 32.69% | 37.19% | 42.46% | 50.44% | 33.2% | 35.18% | 28.57% |
Research & Development | $9.800M | $9.600M | $11.70M | $8.000M | $8.200M | $8.500M | $9.800M | $8.500M | $10.00M | $6.200M | $5.900M | $4.000M | $3.200M | ||||||||||||||||||||||||||||
YoY Change | 2.08% | -17.95% | 46.25% | -2.44% | -3.53% | -13.27% | -15.0% | 61.29% | 5.08% | 47.5% | 25.0% | ||||||||||||||||||||||||||||||
% of Gross Profit | 7.33% | 5.33% | 4.19% | 4.18% | 8.24% | 6.32% | 6.36% | 4.94% | 5.91% | 2.4% | 3.3% | 3.58% | 3.81% | ||||||||||||||||||||||||||||
Depreciation & Amortization | $22.38M | $25.79M | $26.15M | $27.58M | $29.33M | $31.97M | $34.26M | $35.40M | $36.24M | $36.71M | $20.36M | $14.89M | $12.15M | $9.207M | $7.300M | $5.400M | $4.400M | $3.900M | $5.400M | $5.800M | $5.900M | $7.500M | $8.200M | $8.800M | $8.700M | $10.30M | $9.200M | $7.600M | $6.900M | $5.300M | $4.400M | $4.100M | $4.700M | $4.300M | $4.200M | $3.400M | $3.400M | $2.800M | $2.600M | $2.800M | |
YoY Change | -13.21% | -1.39% | -5.16% | -5.98% | -8.26% | -6.69% | -3.21% | -2.3% | -1.28% | 80.27% | 36.77% | 22.56% | 31.94% | 26.12% | 35.19% | 22.73% | 12.82% | -27.78% | -6.9% | -1.69% | -21.33% | -8.54% | -6.82% | 1.15% | -15.53% | 11.96% | 21.05% | 10.14% | 30.19% | 20.45% | 7.32% | -12.77% | 9.3% | 2.38% | 23.53% | 0.0% | 21.43% | 7.69% | -7.14% | ||
% of Gross Profit | 16.75% | 14.32% | 9.35% | 14.4% | 29.46% | 23.79% | 22.25% | 16.12% | 21.05% | 21.7% | 7.87% | 8.32% | 10.87% | 10.96% | 8.33% | 12.62% | 11.2% | 13.93% | 18.06% | 19.4% | 17.0% | 20.72% | 20.55% | 15.12% | 12.25% | 18.9% | 14.56% | 10.4% | 12.0% | 7.46% | 6.21% | 8.17% | 11.81% | 11.81% | 10.1% | 10.63% | 13.49% | 12.28% | 10.66% | 14.07% | |
Operating Expenses | $81.54M | $76.63M | $11.70M | $72.29M | $60.17M | $75.86M | $9.800M | $85.10M | $77.62M | $112.8M | $83.70M | $67.89M | $49.34M | $40.59M | $42.20M | $30.00M | $28.80M | $27.90M | $28.10M | $22.90M | $21.00M | $20.60M | $20.90M | $19.90M | $19.20M | $19.20M | $17.90M | $19.20M | $17.00M | $16.70M | $16.50M | $14.40M | $14.50M | $14.20M | $13.60M | $11.90M | $10.70M | $11.50M | $8.000M | $7.000M | $7.200M |
YoY Change | 6.4% | 554.95% | -83.82% | 20.14% | -20.68% | 674.07% | -88.48% | 9.64% | -31.21% | 34.81% | 23.29% | 37.58% | 21.56% | -3.82% | 40.67% | 4.17% | 3.23% | -0.71% | 22.71% | 9.05% | 1.94% | -1.44% | 5.03% | 3.65% | 0.0% | 7.26% | -6.77% | 12.94% | 1.8% | 1.21% | 14.58% | -0.69% | 2.11% | 4.41% | 14.29% | 11.21% | -6.96% | 43.75% | 14.29% | -2.78% | |
Operating Profit | $52.08M | $103.5M | $267.9M | $119.1M | $39.38M | $67.01M | $144.2M | $134.5M | $94.55M | $56.34M | $174.9M | $111.1M | $62.42M | $43.39M | $45.40M | $12.80M | $10.50M | $100.0K | $1.800M | $7.000M | $13.70M | $15.60M | $19.00M | $38.30M | $51.80M | $35.30M | $45.30M | $53.90M | $40.50M | $54.30M | $54.40M | $35.80M | $25.30M | $22.20M | $28.00M | $20.10M | $14.50M | $11.30M | $16.40M | $12.90M | $18.00M |
YoY Change | -49.66% | -61.38% | 124.81% | 202.6% | -41.24% | -53.53% | 7.21% | 42.26% | 67.82% | -67.79% | 57.48% | 77.94% | 43.84% | -4.42% | 254.69% | 21.9% | 10400.0% | -94.44% | -74.29% | -48.91% | -12.18% | -17.89% | -50.39% | -26.06% | 46.74% | -22.08% | -15.96% | 33.09% | -25.41% | -0.18% | 51.96% | 41.5% | 13.96% | -20.71% | 39.3% | 38.62% | 28.32% | -31.1% | 27.13% | -28.33% |
Interest Expenses
Interest Expenses To Operating Income %
Other Expense/Income
Interest & Other Expense/Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | $205.0K | $256.0K | $164.0K | $191.0K | $192.0K | $330.0K | $152.0K | -$200.0K | $156.0K | $152.0K | $135.0K | $95.00K | $110.0K | $143.0K | $0.00 | $300.0K | $2.300M | $1.100M | |||||||||||||||||||||||
YoY Change | -19.92% | 56.1% | -14.14% | -0.52% | -41.82% | 117.11% | -176.0% | -228.21% | 2.63% | 12.59% | 42.11% | -13.64% | -23.08% | -100.0% | -86.96% | 109.09% | |||||||||||||||||||||||||
% of Operating Profit | 0.39% | 0.25% | 0.06% | 0.16% | 0.49% | 0.49% | 0.11% | -0.15% | 0.17% | 0.27% | 0.08% | 0.09% | 0.18% | 0.33% | 0.0% | 2.34% | 21.9% | 1100.0% | |||||||||||||||||||||||
Other Income/Expense, Net | $6.740M | $4.823M | $3.446M | $1.833M | $3.652M | $1.705M | $1.297M | $1.700M | $1.555M | $902.0K | $326.0K | $1.043M | $1.100M | $756.0K | $500.0K | $100.0K | $100.0K | -$100.0K | $100.0K | $200.0K | $1.000M | $1.900M | $3.200M | $6.200M | $3.800M | $4.000M | $1.300M | $2.900M | $3.300M | $2.700M | $1.600M | $1.200M | $700.0K | $200.0K | $1.500M | $900.0K | $1.200M | $1.100M | $2.800M | $3.100M | $2.300M |
YoY Change | 39.75% | 39.96% | 88.0% | -49.81% | 114.19% | 31.46% | -23.71% | 9.32% | 72.39% | 176.69% | -68.74% | -5.18% | 45.5% | 51.2% | 400.0% | 0.0% | -200.0% | -200.0% | -50.0% | -80.0% | -47.37% | -40.63% | -48.39% | 63.16% | -5.0% | 207.69% | -55.17% | -12.12% | 22.22% | 68.75% | 33.33% | 71.43% | 250.0% | -86.67% | 66.67% | -25.0% | 9.09% | -60.71% | -9.68% | 34.78% |
Income/Loss
Pretax Income
Income Tax
Net Profits/Loss
Pretax Income YoY Change
Income Tax Rate
Net Profits/Loss YoY Change
Basic EPS
Net Income To Revenue Ratio
Pretax & Net Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Pretax Income | $58.82M | $108.3M | $206.6M | $121.0M | $43.03M | $68.71M | $77.65M | $135.9M | $96.10M | $57.24M | $175.2M | $112.1M | $63.52M | $44.15M | $44.40M | $14.00M | $16.70M | $1.800M | $1.400M | $8.100M | $20.60M | $14.10M | $22.20M | $44.50M | $55.50M | $39.40M | $46.60M | $56.80M | $43.80M | $57.00M | $56.00M | $37.10M | $24.30M | $22.30M | $29.50M | $21.30M | $15.70M | $12.40M | $19.10M | $16.00M | $20.20M |
YoY Change | -45.67% | -47.59% | 70.77% | 181.17% | -37.38% | -11.5% | -42.87% | 41.42% | 67.89% | -67.33% | 56.31% | 76.51% | 43.87% | -0.57% | 217.14% | -16.17% | 827.78% | 28.57% | -82.72% | -60.68% | 46.1% | -36.49% | -50.11% | -19.82% | 40.86% | -15.45% | -17.96% | 29.68% | -23.16% | 1.79% | 50.94% | 52.67% | 8.97% | -24.41% | 38.5% | 35.67% | 26.61% | -35.08% | 19.38% | -20.79% | |
Income Tax | $10.61M | $19.95M | $50.70M | $30.58M | $10.74M | $17.78M | $25.50M | $48.40M | $33.97M | $18.61M | $63.96M | $41.48M | $23.50M | $15.89M | $16.90M | $5.300M | $6.300M | $700.0K | $600.0K | $3.200M | $8.300M | $5.700M | $8.700M | $17.40M | $21.70M | $15.90M | $18.90M | $22.50M | $17.70M | $22.90M | $22.80M | $15.00M | $9.700M | $8.800M | $11.40M | $8.600M | $7.100M | $6.400M | $9.500M | $6.800M | $10.20M |
% Of Pretax Income | 18.04% | 18.42% | 24.54% | 25.28% | 24.95% | 25.88% | 32.85% | 35.61% | 35.35% | 32.52% | 36.5% | 37.0% | 37.0% | 36.0% | 38.06% | 37.86% | 37.72% | 38.89% | 42.86% | 39.51% | 40.29% | 40.43% | 39.19% | 39.1% | 39.1% | 40.36% | 40.56% | 39.61% | 40.41% | 40.18% | 40.71% | 40.43% | 39.92% | 39.46% | 38.64% | 40.38% | 45.22% | 51.61% | 49.74% | 42.5% | 50.5% |
Net Earnings | $48.22M | $88.33M | $155.9M | $90.40M | $32.29M | $50.93M | $52.14M | $87.50M | $62.13M | $38.63M | $111.3M | $70.63M | $40.02M | $28.26M | $27.50M | $8.700M | $10.30M | $1.100M | $900.0K | $4.800M | $12.40M | $8.500M | $13.50M | $27.00M | $33.70M | $23.40M | $27.80M | $34.40M | $26.20M | $34.00M | $32.80M | $22.20M | $14.60M | $13.50M | $18.10M | $12.70M | $8.600M | $6.000M | $9.600M | $9.200M | $10.00M |
YoY Change | -45.42% | -43.34% | 72.46% | 179.95% | -36.6% | -2.32% | -40.41% | 40.84% | 60.83% | -65.29% | 57.54% | 76.51% | 41.62% | 2.75% | 216.09% | -15.53% | 836.36% | 22.22% | -81.25% | -61.29% | 45.88% | -37.04% | -50.0% | -19.88% | 44.02% | -15.83% | -19.19% | 31.3% | -22.94% | 3.66% | 47.75% | 52.05% | 8.15% | -25.41% | 42.52% | 47.67% | 43.33% | -37.5% | 4.35% | -8.0% | |
Net Earnings / Revenue | 8.87% | 14.82% | 21.33% | 15.89% | 7.87% | 10.28% | 9.98% | 13.17% | 11.27% | 7.09% | 16.17% | 14.36% | 12.17% | 11.07% | 10.15% | 4.79% | 6.58% | 0.66% | 0.58% | 3.3% | 8.38% | 5.26% | 7.75% | 13.32% | 13.94% | 11.06% | 13.28% | 15.41% | 13.61% | 17.31% | 16.89% | 14.22% | 10.67% | 9.96% | 13.54% | 11.31% | 9.12% | 6.9% | 10.21% | 10.3% | 11.59% |
Basic Earnings Per Share | $2.73 | $5.00 | $8.87 | $5.17 | $1.85 | $2.92 | $2.94 | $3.32 | $1.99 | $5.76 | $3.69 | $2.12 | $1.48 | ||||||||||||||||||||||||||||
Diluted Earnings Per Share | $2.71 | $4.96 | $8.78 | $5.09 | $1.82 | $2.88 | $2.91 | $4.605M | $3.21 | $1.95 | $5.58 | $3.60 | $2.09 | $1.46 | $1.425M | $432.8K | $451.8K | $42.64K | $33.46K | $178.4K | $461.0K | $314.8K | $501.9K | $1.004M | $1.253M | $869.9K | $1.033M | $1.279M | $974.0K | $1.264M | $1.219M | $825.3K | $542.8K | $501.9K | $672.9K | $472.1K | $319.7K | $224.7K | $363.6K | $348.5K | $378.8K |
Assets & Liabilities
Cash & Short-Term Investments
Cash & Equivalents
Cash To Operating Expenses Ratio
Inventory
Receivables
Total Short-Term Assets
Property, Plant And Equipment
Long-Term Investments
Total Long-Term Assets
Total Assets
Net Income To Total Assets Percentage
Accounts Payable
Short-Term Debt
Long Term Debt Due
Total Short-Term Liabilities
Long-Term Debt
Other Long-Term Liabilities
Total Long-Term Liabilities
Total Liabilities
Short-Term To Long-Term Debt Ratio
Short-Term Assets To Debt Ratio
Long-Term Debt To Net Income Ratio
Assets & Liabilities
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Short-Term Investments | $117.7M | $224.3M | $221.0M | $141.2M | $164.9M | $152.8M | $63.50M | $87.10M | $69.20M | $8.900M | $55.10M | $31.00M | $81.10M | $57.60M | $55.70M | $28.20M | $35.60M | $29.30M | $26.00M | $33.30M | $53.50M | $53.40M | $67.80M | $69.90M | $78.80M | $47.90M | $50.00M | $33.40M | $47.10M | $66.40M | $59.60M | $31.40M | $22.30M | $9.000M | $14.60M | $12.10M | $29.80M | $29.20M | $33.70M | $38.70M | $27.20M |
YoY Change | -47.55% | 1.49% | 56.53% | -14.37% | 7.92% | 140.63% | -27.1% | 25.87% | 677.53% | -83.85% | 77.74% | -61.78% | 40.8% | 3.41% | 97.52% | -20.79% | 21.5% | 12.69% | -21.92% | -37.76% | 0.19% | -21.24% | -3.0% | -11.29% | 64.51% | -4.2% | 49.7% | -29.09% | -29.07% | 11.41% | 89.81% | 40.81% | 147.78% | -38.36% | 20.66% | -59.4% | 2.05% | -13.35% | -12.92% | 42.28% | |
Cash & Equivalents | |||||||||||||||||||||||||||||||||||||||||
Short-Term Investments | $102.5M | $159.1M | $200.0M | $121.0M | $129.5M | $114.3M | $52.50M | $50.70M | $18.60M | $30.50M | $22.00M | $21.90M | $28.40M | $50.00M | $49.80M | $64.00M | $65.90M | $70.60M | $43.20M | $45.50M | $30.70M | $43.50M | $58.70M | $51.90M | $29.20M | $16.70M | $8.200M | $12.00M | $8.800M | $26.20M | $27.10M | $32.10M | $36.40M | $24.80M | |||||||
Other Short-Term Assets | $14.06M | $7.091M | $6.832M | $6.300M | $3.500M | $2.900M | $3.500M | $3.700M | $11.20M | $14.80M | $11.90M | $6.900M | $12.80M | $6.200M | $8.000M | $7.900M | $9.000M | $10.00M | $11.40M | $10.40M | $9.800M | $11.50M | $9.500M | $12.80M | $9.800M | $9.100M | $8.500M | $9.600M | $8.200M | $7.200M | $6.000M | $5.600M | $6.500M | $6.000M | $5.400M | $4.200M | $2.800M | $2.600M | $2.300M | $2.800M | $2.900M |
YoY Change | 98.31% | 3.79% | 8.44% | 80.0% | 20.69% | -17.14% | -5.41% | -66.96% | -24.32% | 24.37% | 72.46% | -46.09% | 106.45% | -22.5% | 1.27% | -12.22% | -10.0% | -12.28% | 9.62% | 6.12% | -14.78% | 21.05% | -25.78% | 30.61% | 7.69% | 7.06% | -11.46% | 17.07% | 13.89% | 20.0% | 7.14% | -13.85% | 8.33% | 11.11% | 28.57% | 50.0% | 7.69% | 13.04% | -17.86% | -3.45% | |
Inventory | $79.81M | $64.99M | $43.85M | $29.10M | $28.30M | $31.40M | $39.70M | $54.50M | $37.10M | $44.70M | $23.30M | $16.00M | $10.20M | $9.800M | $9.700M | $11.90M | $13.30M | $24.40M | $48.70M | $50.40M | $48.50M | $51.60M | $49.80M | $51.40M | $38.00M | $47.60M | $45.50M | $55.10M | $42.30M | $27.10M | $21.30M | $29.50M | $32.90M | $37.30M | $29.30M | $28.70M | $21.80M | $25.70M | $24.60M | $22.80M | $32.50M |
Prepaid Expenses | |||||||||||||||||||||||||||||||||||||||||
Receivables | $59.86M | $65.45M | $57.04M | $57.90M | $52.60M | $45.00M | $60.10M | $69.40M | $71.70M | $49.70M | $67.40M | $43.00M | $42.20M | $31.60M | $25.00M | $25.80M | $15.60M | $18.00M | $15.80M | $16.10M | $12.80M | $14.00M | $15.10M | $14.40M | $20.30M | $23.00M | $21.10M | $21.10M | $19.90M | $17.90M | $19.30M | $17.30M | $15.20M | $14.10M | $13.20M | $12.70M | $11.60M | $12.40M | $9.600M | $9.300M | $7.100M |
Other Receivables | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $271.4M | $361.8M | $328.7M | $234.4M | $249.3M | $232.2M | $166.8M | $214.8M | $189.3M | $118.2M | $157.6M | $96.90M | $146.2M | $105.2M | $98.40M | $73.90M | $73.50M | $81.80M | $101.9M | $110.2M | $124.6M | $130.5M | $142.2M | $148.5M | $146.9M | $127.6M | $125.2M | $119.2M | $117.5M | $118.6M | $106.1M | $83.80M | $77.00M | $66.40M | $62.50M | $57.70M | $66.10M | $69.90M | $70.20M | $73.50M | $69.80M |
YoY Change | -25.0% | 10.07% | 40.24% | -5.98% | 7.36% | 39.21% | -22.35% | 13.47% | 60.15% | -25.0% | 62.64% | -33.72% | 38.97% | 6.91% | 33.15% | 0.54% | -10.15% | -19.73% | -7.53% | -11.56% | -4.52% | -8.23% | -4.24% | 1.09% | 15.13% | 1.92% | 5.03% | 1.45% | -0.93% | 11.78% | 26.61% | 8.83% | 15.96% | 6.24% | 8.32% | -12.71% | -5.44% | -0.43% | -4.49% | 5.3% | |
Property, Plant & Equipment | $74.32M | $80.53M | $75.33M | $72.90M | $76.50M | $82.70M | $103.8M | $104.2M | $103.8M | $110.7M | $101.0M | $66.00M | $52.90M | $42.90M | $32.70M | $26.20M | $22.10M | $23.00M | $23.40M | $27.60M | $27.20M | $29.20M | $37.00M | $43.30M | $46.90M | $51.10M | $55.70M | $44.20M | $44.10M | $35.30M | $28.10M | $25.20M | $25.90M | $27.60M | $24.80M | $21.30M | $19.50M | $18.00M | $18.10M | $16.00M | $15.70M |
YoY Change | -7.72% | 6.92% | 3.33% | -4.71% | -7.5% | -20.33% | -0.38% | 0.39% | -6.23% | 9.6% | 53.03% | 24.76% | 23.31% | 31.19% | 24.81% | 18.55% | -3.91% | -1.71% | -15.22% | 1.47% | -6.85% | -21.08% | -14.55% | -7.68% | -8.22% | -8.26% | 26.02% | 0.23% | 24.93% | 25.62% | 11.51% | -2.7% | -6.16% | 11.29% | 16.43% | 9.23% | 8.33% | -0.55% | 13.13% | 1.91% | |
Goodwill | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Intangibles | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Long-Term Investments | $0.00 | $300.0K | $1.300M | $1.000M | $0.00 | $10.60M | $1.600M | $0.00 | $0.00 | $0.00 | $5.100M | $5.000M | $5.100M | $4.900M | $6.800M | $7.400M | $0.00 | $0.00 | $0.00 | ||||||||||||||||||||||
YoY Change | -100.0% | -76.92% | 30.0% | -100.0% | 562.5% | -100.0% | 2.0% | -1.96% | 4.08% | -27.94% | -8.11% | ||||||||||||||||||||||||||||||
Other Assets | $42.20M | $30.78M | $25.82M | $28.40M | $20.70M | $18.20M | $11.10M | $27.90M | $19.80M | $22.10M | $14.80M | $6.500M | $2.100M | $6.500M | $8.100M | $10.10M | $6.300M | $12.30M | $14.30M | $9.700M | $11.20M | $24.20M | $25.60M | $23.90M | $17.90M | $18.00M | $18.90M | $16.00M | $15.20M | $15.60M | $15.80M | $15.20M | $8.000M | $7.900M | $7.900M | $6.200M | $4.800M | $5.400M | $4.500M | $2.700M | $2.500M |
YoY Change | 37.08% | 19.22% | -9.08% | 37.2% | 13.74% | 63.96% | -60.22% | 40.91% | -10.41% | 49.32% | 127.69% | 209.52% | -67.69% | -19.75% | -19.8% | 60.32% | -48.78% | -13.99% | 47.42% | -13.39% | -53.72% | -5.47% | 7.11% | 33.52% | -0.56% | -4.76% | 18.13% | 5.26% | -2.56% | -1.27% | 3.95% | 90.0% | 1.27% | 0.0% | 27.42% | 29.17% | -11.11% | 20.0% | 66.67% | 8.0% | |
Total Long-Term Assets | $127.4M | $122.9M | $113.6M | $113.9M | $99.70M | $103.3M | $117.5M | $132.1M | $126.6M | $136.2M | $119.5M | $77.60M | $60.30M | $52.60M | $43.30M | $38.90M | $28.40M | $35.30M | $37.70M | $37.30M | $38.30M | $53.50M | $62.50M | $67.20M | $64.70M | $69.10M | $74.60M | $70.70M | $61.10M | $50.90M | $44.00M | $40.40M | $39.00M | $40.60M | $37.80M | $32.50M | $31.20M | $30.70M | $22.60M | $18.60M | $18.10M |
YoY Change | 3.66% | 8.2% | -0.25% | 14.24% | -3.48% | -12.09% | -11.05% | 4.34% | -7.05% | 13.97% | 53.99% | 28.69% | 14.64% | 21.48% | 11.31% | 36.97% | -19.55% | -6.37% | 1.07% | -2.61% | -28.41% | -14.4% | -6.99% | 3.86% | -6.37% | -7.37% | 5.52% | 15.71% | 20.04% | 15.68% | 8.91% | 3.59% | -3.94% | 7.41% | 16.31% | 4.17% | 1.63% | 35.84% | 21.51% | 2.76% | |
Total Assets | $398.8M | $484.8M | $442.3M | $348.3M | $349.0M | $335.5M | $284.3M | $346.9M | $315.9M | $254.4M | $277.1M | $174.5M | $206.5M | $157.8M | $141.7M | $112.8M | $101.9M | $117.1M | $139.6M | $147.5M | $162.9M | $184.0M | $204.7M | $215.7M | $211.6M | $196.7M | $199.8M | $189.9M | $178.6M | $169.5M | $150.1M | $124.2M | $116.0M | $107.0M | $100.3M | $90.20M | $97.30M | $100.6M | $92.80M | $92.10M | $87.90M |
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Accounts Payable | $11.10M | $13.28M | $12.21M | $12.80M | $8.300M | $11.70M | $8.800M | $48.50M | $13.10M | $11.80M | $15.90M | $13.40M | $12.30M | $6.600M | $6.800M | $4.100M | $8.100M | $6.300M | $3.600M | $5.300M | $4.400M | $5.100M | $6.900M | $5.900M | $5.600M | $3.900M | $4.600M | $4.600M | $4.800M | $2.900M | $2.500M | $2.300M | $1.700M | $1.500M | $2.900M | $1.900M | $1.500M | $2.200M | $1.100M | $2.000M | |
YoY Change | -16.42% | 8.78% | -4.62% | 54.22% | -29.06% | 32.95% | -81.86% | 270.23% | 11.02% | -25.79% | 18.66% | 8.94% | 86.36% | -2.94% | 65.85% | -49.38% | 28.57% | 75.0% | -32.08% | 20.45% | -13.73% | -26.09% | 16.95% | 5.36% | 43.59% | -15.22% | 0.0% | 65.52% | 16.0% | 8.7% | 35.29% | 13.33% | -48.28% | 52.63% | 26.67% | -31.82% | 100.0% | -45.0% | |||
Accrued Expenses | $51.31M | $59.01M | $64.11M | $68.30M | $41.80M | $47.60M | $43.20M | $30.70M | $63.30M | $47.80M | $71.10M | $44.90M | $35.80M | $25.70M | $23.40M | $17.60M | $10.50M | $13.00M | $12.70M | $11.30M | $12.20M | $12.10M | $11.80M | $15.00M | $16.10M | $15.40M | $15.40M | $14.40M | $18.10M | $1.300M | $1.500M | $800.0K | $1.100M | $1.300M | $1.100M | $1.200M | $1.000M | $1.500M | $1.000M | $1.200M | $1.800M |
YoY Change | -13.04% | -7.95% | -6.14% | 63.4% | -12.18% | 10.19% | 40.72% | -51.5% | 32.43% | -32.77% | 58.35% | 25.42% | 39.3% | 9.83% | 32.95% | 67.62% | -19.23% | 2.36% | 12.39% | -7.38% | 0.83% | 2.54% | -21.33% | -6.83% | 4.55% | 0.0% | 6.94% | -20.44% | 1292.31% | -13.33% | 87.5% | -27.27% | -15.38% | 18.18% | -8.33% | 20.0% | -33.33% | 50.0% | -16.67% | -33.33% | |
Deferred Revenue | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Short-Term Debt | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $1.000M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $1.100M | $3.300M | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% | -66.67% | ||||||||||||||||||||||||||||||||||||||
Long-Term Debt Due | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Total Short-Term Liabilities | $63.20M | $163.1M | $77.11M | $81.80M | $61.20M | $71.20M | $52.70M | $80.90M | $82.00M | $60.40M | $88.20M | $59.50M | $49.60M | $33.30M | $33.00M | $29.50M | $20.20M | $21.30M | $18.40M | $19.30M | $21.80M | $27.40M | $23.40M | $25.40M | $28.30M | $25.20M | $27.70M | $23.90M | $25.60M | $24.70M | $24.60M | $18.50M | $16.00M | $13.90M | $12.30M | $12.70M | $10.80M | $14.90M | $9.600M | $10.80M | $9.700M |
YoY Change | -61.25% | 111.48% | -5.73% | 33.66% | -14.04% | 35.1% | -34.86% | -1.34% | 35.76% | -31.52% | 48.24% | 19.96% | 48.95% | 0.91% | 11.86% | 46.04% | -5.16% | 15.76% | -4.66% | -11.47% | -20.44% | 17.09% | -7.87% | -10.25% | 12.3% | -9.03% | 15.9% | -6.64% | 3.64% | 0.41% | 32.97% | 15.63% | 15.11% | 13.01% | -3.15% | 17.59% | -27.52% | 55.21% | -11.11% | 11.34% | |
Long-Term Debt | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Other Long-Term Liabilities | $3.901M | $4.958M | $1.573M | $1.800M | $2.300M | $100.0K | $100.0K | $100.0K | $100.0K | $200.0K | $300.0K | $20.00M | $19.50M | $9.900M | $13.10M | $17.60M | $5.600M | $8.500M | $9.600M | $7.500M | $7.400M | $12.70M | $12.30M | $13.30M | $16.50M | $17.00M | $19.20M | $19.20M | $19.20M | $18.50M | $17.10M | $16.00M | $15.50M | $15.10M | $16.40M | $13.90M | $10.30M | $12.10M | $9.700M | $6.700M | $6.100M |
YoY Change | -21.32% | 215.19% | -12.61% | -21.74% | 2200.0% | 0.0% | 0.0% | 0.0% | -50.0% | -33.33% | -98.5% | 2.56% | 96.97% | -24.43% | -25.57% | 214.29% | -34.12% | -11.46% | 28.0% | 1.35% | -41.73% | 3.25% | -7.52% | -19.39% | -2.94% | -11.46% | 0.0% | 0.0% | 3.78% | 8.19% | 6.88% | 3.23% | 2.65% | -7.93% | 17.99% | 34.95% | -14.88% | 24.74% | 44.78% | 9.84% | |
Total Long-Term Liabilities | $3.901M | $4.958M | $1.573M | $1.800M | $2.300M | $100.0K | $100.0K | $100.0K | $100.0K | $200.0K | $300.0K | $20.00M | $19.50M | $9.900M | $13.10M | $17.60M | $5.600M | $8.500M | $9.600M | $7.500M | $7.400M | $12.70M | $12.30M | $13.30M | $16.50M | $17.00M | $19.20M | $19.20M | $19.20M | $18.50M | $17.10M | $16.00M | $15.50M | $15.10M | $16.40M | $13.90M | $10.30M | $12.10M | $9.700M | $6.700M | $6.100M |
YoY Change | -21.32% | 215.19% | -12.61% | -21.74% | 2200.0% | 0.0% | 0.0% | 0.0% | -50.0% | -33.33% | -98.5% | 2.56% | 96.97% | -24.43% | -25.57% | 214.29% | -34.12% | -11.46% | 28.0% | 1.35% | -41.73% | 3.25% | -7.52% | -19.39% | -2.94% | -11.46% | 0.0% | 0.0% | 3.78% | 8.19% | 6.88% | 3.23% | 2.65% | -7.93% | 17.99% | 34.95% | -14.88% | 24.74% | 44.78% | 9.84% | |
Total Liabilities | $67.10M | $168.0M | $78.68M | $83.60M | $63.50M | $71.30M | $54.20M | $81.00M | $88.10M | $68.90M | $98.00M | $79.50M | $69.10M | $43.30M | $46.20M | $47.20M | $25.80M | $29.70M | $28.10M | $26.80M | $29.20M | $46.00M | $40.40M | $43.30M | $44.80M | $42.20M | $46.90M | $43.20M | $44.80M | $43.20M | $41.70M | $34.50M | $31.60M | $29.00M | $28.70M | $26.60M | $21.10M | $27.00M | $19.40M | $17.50M | $15.80M |
YoY Change | -60.07% | 113.55% | -5.88% | 31.65% | -10.94% | 31.55% | -33.09% | -8.06% | 27.87% | -29.69% | 23.27% | 15.05% | 59.58% | -6.28% | -2.12% | 82.95% | -13.13% | 5.69% | 4.85% | -8.22% | -36.52% | 13.86% | -6.7% | -3.35% | 6.16% | -10.02% | 8.56% | -3.57% | 3.7% | 3.6% | 20.87% | 9.18% | 8.97% | 1.05% | 7.89% | 26.07% | -21.85% | 39.18% | 10.86% | 10.76% |
Ownership
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares
Stock Issuance & Repurchase
Ownership Data
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Basic Shares Outstanding | 17.68M shares | 17.65M shares | 17.59M shares | 17.49M shares | 17.46M shares | 17.45M shares | 17.73M shares | 18.70M shares | 19.37M shares | 19.33M shares | 19.16M shares | 18.92M shares | 19.03M | ||||||||||||||||||||||||||||
Diluted Shares Outstanding | 17.81M shares | 17.79M shares | 17.76M shares | 17.77M shares | 17.78M shares | 17.65M shares | 17.94M shares | 19.37M shares | 19.84M shares | 19.94M shares | 19.64M shares | 19.15M shares | 19.30M | ||||||||||||||||||||||||||||
Preferred Stock | |||||||||||||||||||||||||||||||||||||||||
Treasury Stock Shares |
Return On Shareholders' Equity
Book Value
Free Cash Flow
Free Cash Flow YoY
Free Cash Flow Margin
Dividends
Dividends
Stock Price
About STURM RUGER & CO INC
Sturm, Ruger & Co., Inc. engages in the business of designing, manufacturing, and selling firearms to domestic customers. The company is headquartered in Southport, Connecticut and currently employs 1,820 full-time employees. The firm operates through two segments: firearms and castings. The firearms segment manufactures and sells rifles, pistols, and revolvers principally to a number of federally-licensed, independent wholesale distributors primarily located in the United States. The castings segment manufactures and sells steel investment castings and metal injection molding parts. The firm primarily manufactures firearm products, under the Ruger name and trademark. The company also manufactures and sells accessories and replacement parts for its firearms. In addition, the Company manufactures lever-action rifles under the Marlin name and trademark. Its firearms products are sold through a select number of independent wholesale distributors, principally to the commercial sporting market. Its design and manufacturing operations are located in the United States.
Industry: Ordnance & Accessories, (No Vehicles/Guided Missiles) Peers: Acushnet Holdings Corp. SMITH & WESSON BRANDS, INC. Clarus Corp HASBRO, INC. JOHNSON OUTDOORS INC Latham Group, Inc. MALIBU BOATS, INC. PELOTON INTERACTIVE, INC. Vista Outdoor Inc. YETI Holdings, Inc.