Financial Snapshot

Revenue
$520.5M
TTM
Gross Margin
21.76%
TTM
Net Earnings
$30.34M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
449.54%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$58.51M
Q3 2024
Book Value
$314.9M
Q3 2024
Cash
Q3 2024
P/E
21.05
Nov 29, 2024 EST
Free Cash Flow
$30.73M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $543.8M $595.8M $730.7M $568.9M $410.5M $495.6M $522.3M $664.3M $551.1M $544.5M $688.3M $491.8M $328.8M $255.2M $271.0M $181.5M $156.5M $167.6M $154.7M $145.6M $147.9M $161.6M $174.3M $202.7M $241.7M $211.6M $209.4M $223.3M $192.5M $196.4M $194.2M $156.1M $136.8M $135.5M $133.7M $112.3M $94.30M $87.00M $94.00M $89.30M $86.30M
YoY Change -8.74% -18.46% 28.45% 38.58% -17.18% -5.1% -21.38% 20.54% 1.22% -20.89% 39.94% 49.57% 28.84% -5.83% 49.31% 15.97% -6.62% 8.34% 6.25% -1.56% -8.48% -7.29% -14.01% -16.14% 14.22% 1.05% -6.22% 16.0% -1.99% 1.13% 24.41% 14.11% 0.96% 1.35% 19.06% 19.09% 8.39% -7.45% 5.26% 3.48%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $543.8M $595.8M $730.7M $568.9M $410.5M $495.6M $522.3M $664.3M $551.1M $544.5M $688.3M $491.8M $328.8M $255.2M $271.0M $181.5M $156.5M $167.6M $154.7M $145.6M $147.9M $161.6M $174.3M $202.7M $241.7M $211.6M $209.4M $223.3M $192.5M $196.4M $194.2M $156.1M $136.8M $135.5M $133.7M $112.3M $94.30M $87.00M $94.00M $89.30M $86.30M
Cost Of Revenue $410.1M $415.8M $451.2M $377.4M $311.0M $361.3M $368.2M $444.8M $378.9M $375.3M $429.7M $312.9M $217.1M $171.2M $183.4M $138.7M $117.2M $139.6M $124.8M $115.7M $113.2M $125.4M $134.4M $144.5M $170.7M $157.0M $146.1M $150.2M $134.9M $125.4M $123.3M $105.8M $97.00M $99.10M $92.10M $80.30M $69.10M $64.20M $69.60M $69.40M $61.20M
Gross Profit $133.6M $180.1M $279.6M $191.4M $99.55M $134.4M $154.0M $219.6M $172.2M $169.2M $258.6M $179.0M $111.8M $83.98M $87.60M $42.80M $39.30M $28.00M $29.90M $29.90M $34.70M $36.20M $39.90M $58.20M $71.00M $54.50M $63.20M $73.10M $57.50M $71.00M $70.90M $50.20M $39.80M $36.40M $41.60M $32.00M $25.20M $22.80M $24.40M $19.90M $25.20M
Gross Profit Margin 24.57% 30.22% 38.26% 33.65% 24.25% 27.12% 29.49% 33.06% 31.24% 31.07% 37.57% 36.39% 33.99% 32.91% 32.32% 23.58% 25.11% 16.71% 19.33% 20.54% 23.46% 22.4% 22.89% 28.71% 29.38% 25.76% 30.18% 32.74% 29.87% 36.15% 36.51% 32.16% 29.09% 26.86% 31.11% 28.5% 26.72% 26.21% 25.96% 22.28% 29.2%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $81.54M $76.67M $76.55M $72.35M $60.12M $67.36M $77.60M $85.20M $77.73M $73.45M $84.10M $67.59M $49.66M $40.17M $42.20M $30.10M $28.80M $27.90M $28.10M $22.90M $21.00M $20.70M $20.90M $19.90M $19.30M $19.20M $17.90M $19.20M $17.00M $16.70M $16.40M $14.30M $14.40M $14.30M $13.60M $11.90M $10.70M $11.50M $8.100M $7.000M $7.200M
YoY Change 6.36% 0.15% 5.81% 20.34% -10.75% -13.2% -8.92% 9.61% 5.83% -12.66% 24.42% 36.11% 23.63% -4.81% 40.2% 4.51% 3.23% -0.71% 22.71% 9.05% 1.45% -0.96% 5.03% 3.11% 0.52% 7.26% -6.77% 12.94% 1.8% 1.83% 14.69% -0.69% 0.7% 5.15% 14.29% 11.21% -6.96% 41.98% 15.71% -2.78%
% of Gross Profit 61.02% 42.57% 27.38% 37.79% 60.39% 50.12% 50.39% 38.8% 45.15% 43.42% 32.52% 37.77% 44.44% 47.83% 48.17% 70.33% 73.28% 99.64% 93.98% 76.59% 60.52% 57.18% 52.38% 34.19% 27.18% 35.23% 28.32% 26.27% 29.57% 23.52% 23.13% 28.49% 36.18% 39.29% 32.69% 37.19% 42.46% 50.44% 33.2% 35.18% 28.57%
Research & Development $9.800M $9.600M $11.70M $8.000M $8.200M $8.500M $9.800M $8.500M $10.00M $6.200M $5.900M $4.000M $3.200M
YoY Change 2.08% -17.95% 46.25% -2.44% -3.53% -13.27% -15.0% 61.29% 5.08% 47.5% 25.0%
% of Gross Profit 7.33% 5.33% 4.19% 4.18% 8.24% 6.32% 6.36% 4.94% 5.91% 2.4% 3.3% 3.58% 3.81%
Depreciation & Amortization $22.38M $25.79M $26.15M $27.58M $29.33M $31.97M $34.26M $35.40M $36.24M $36.71M $20.36M $14.89M $12.15M $9.207M $7.300M $5.400M $4.400M $3.900M $5.400M $5.800M $5.900M $7.500M $8.200M $8.800M $8.700M $10.30M $9.200M $7.600M $6.900M $5.300M $4.400M $4.100M $4.700M $4.300M $4.200M $3.400M $3.400M $2.800M $2.600M $2.800M
YoY Change -13.21% -1.39% -5.16% -5.98% -8.26% -6.69% -3.21% -2.3% -1.28% 80.27% 36.77% 22.56% 31.94% 26.12% 35.19% 22.73% 12.82% -27.78% -6.9% -1.69% -21.33% -8.54% -6.82% 1.15% -15.53% 11.96% 21.05% 10.14% 30.19% 20.45% 7.32% -12.77% 9.3% 2.38% 23.53% 0.0% 21.43% 7.69% -7.14%
% of Gross Profit 16.75% 14.32% 9.35% 14.4% 29.46% 23.79% 22.25% 16.12% 21.05% 21.7% 7.87% 8.32% 10.87% 10.96% 8.33% 12.62% 11.2% 13.93% 18.06% 19.4% 17.0% 20.72% 20.55% 15.12% 12.25% 18.9% 14.56% 10.4% 12.0% 7.46% 6.21% 8.17% 11.81% 11.81% 10.1% 10.63% 13.49% 12.28% 10.66% 14.07%
Operating Expenses $81.54M $76.63M $11.70M $72.29M $60.17M $75.86M $9.800M $85.10M $77.62M $112.8M $83.70M $67.89M $49.34M $40.59M $42.20M $30.00M $28.80M $27.90M $28.10M $22.90M $21.00M $20.60M $20.90M $19.90M $19.20M $19.20M $17.90M $19.20M $17.00M $16.70M $16.50M $14.40M $14.50M $14.20M $13.60M $11.90M $10.70M $11.50M $8.000M $7.000M $7.200M
YoY Change 6.4% 554.95% -83.82% 20.14% -20.68% 674.07% -88.48% 9.64% -31.21% 34.81% 23.29% 37.58% 21.56% -3.82% 40.67% 4.17% 3.23% -0.71% 22.71% 9.05% 1.94% -1.44% 5.03% 3.65% 0.0% 7.26% -6.77% 12.94% 1.8% 1.21% 14.58% -0.69% 2.11% 4.41% 14.29% 11.21% -6.96% 43.75% 14.29% -2.78%
Operating Profit $52.08M $103.5M $267.9M $119.1M $39.38M $67.01M $144.2M $134.5M $94.55M $56.34M $174.9M $111.1M $62.42M $43.39M $45.40M $12.80M $10.50M $100.0K $1.800M $7.000M $13.70M $15.60M $19.00M $38.30M $51.80M $35.30M $45.30M $53.90M $40.50M $54.30M $54.40M $35.80M $25.30M $22.20M $28.00M $20.10M $14.50M $11.30M $16.40M $12.90M $18.00M
YoY Change -49.66% -61.38% 124.81% 202.6% -41.24% -53.53% 7.21% 42.26% 67.82% -67.79% 57.48% 77.94% 43.84% -4.42% 254.69% 21.9% 10400.0% -94.44% -74.29% -48.91% -12.18% -17.89% -50.39% -26.06% 46.74% -22.08% -15.96% 33.09% -25.41% -0.18% 51.96% 41.5% 13.96% -20.71% 39.3% 38.62% 28.32% -31.1% 27.13% -28.33%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $205.0K $256.0K $164.0K $191.0K $192.0K $330.0K $152.0K -$200.0K $156.0K $152.0K $135.0K $95.00K $110.0K $143.0K $0.00 $300.0K $2.300M $1.100M
YoY Change -19.92% 56.1% -14.14% -0.52% -41.82% 117.11% -176.0% -228.21% 2.63% 12.59% 42.11% -13.64% -23.08% -100.0% -86.96% 109.09%
% of Operating Profit 0.39% 0.25% 0.06% 0.16% 0.49% 0.49% 0.11% -0.15% 0.17% 0.27% 0.08% 0.09% 0.18% 0.33% 0.0% 2.34% 21.9% 1100.0%
Other Income/Expense, Net $6.740M $4.823M $3.446M $1.833M $3.652M $1.705M $1.297M $1.700M $1.555M $902.0K $326.0K $1.043M $1.100M $756.0K $500.0K $100.0K $100.0K -$100.0K $100.0K $200.0K $1.000M $1.900M $3.200M $6.200M $3.800M $4.000M $1.300M $2.900M $3.300M $2.700M $1.600M $1.200M $700.0K $200.0K $1.500M $900.0K $1.200M $1.100M $2.800M $3.100M $2.300M
YoY Change 39.75% 39.96% 88.0% -49.81% 114.19% 31.46% -23.71% 9.32% 72.39% 176.69% -68.74% -5.18% 45.5% 51.2% 400.0% 0.0% -200.0% -200.0% -50.0% -80.0% -47.37% -40.63% -48.39% 63.16% -5.0% 207.69% -55.17% -12.12% 22.22% 68.75% 33.33% 71.43% 250.0% -86.67% 66.67% -25.0% 9.09% -60.71% -9.68% 34.78%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $58.82M $108.3M $206.6M $121.0M $43.03M $68.71M $77.65M $135.9M $96.10M $57.24M $175.2M $112.1M $63.52M $44.15M $44.40M $14.00M $16.70M $1.800M $1.400M $8.100M $20.60M $14.10M $22.20M $44.50M $55.50M $39.40M $46.60M $56.80M $43.80M $57.00M $56.00M $37.10M $24.30M $22.30M $29.50M $21.30M $15.70M $12.40M $19.10M $16.00M $20.20M
YoY Change -45.67% -47.59% 70.77% 181.17% -37.38% -11.5% -42.87% 41.42% 67.89% -67.33% 56.31% 76.51% 43.87% -0.57% 217.14% -16.17% 827.78% 28.57% -82.72% -60.68% 46.1% -36.49% -50.11% -19.82% 40.86% -15.45% -17.96% 29.68% -23.16% 1.79% 50.94% 52.67% 8.97% -24.41% 38.5% 35.67% 26.61% -35.08% 19.38% -20.79%
Income Tax $10.61M $19.95M $50.70M $30.58M $10.74M $17.78M $25.50M $48.40M $33.97M $18.61M $63.96M $41.48M $23.50M $15.89M $16.90M $5.300M $6.300M $700.0K $600.0K $3.200M $8.300M $5.700M $8.700M $17.40M $21.70M $15.90M $18.90M $22.50M $17.70M $22.90M $22.80M $15.00M $9.700M $8.800M $11.40M $8.600M $7.100M $6.400M $9.500M $6.800M $10.20M
% Of Pretax Income 18.04% 18.42% 24.54% 25.28% 24.95% 25.88% 32.85% 35.61% 35.35% 32.52% 36.5% 37.0% 37.0% 36.0% 38.06% 37.86% 37.72% 38.89% 42.86% 39.51% 40.29% 40.43% 39.19% 39.1% 39.1% 40.36% 40.56% 39.61% 40.41% 40.18% 40.71% 40.43% 39.92% 39.46% 38.64% 40.38% 45.22% 51.61% 49.74% 42.5% 50.5%
Net Earnings $48.22M $88.33M $155.9M $90.40M $32.29M $50.93M $52.14M $87.50M $62.13M $38.63M $111.3M $70.63M $40.02M $28.26M $27.50M $8.700M $10.30M $1.100M $900.0K $4.800M $12.40M $8.500M $13.50M $27.00M $33.70M $23.40M $27.80M $34.40M $26.20M $34.00M $32.80M $22.20M $14.60M $13.50M $18.10M $12.70M $8.600M $6.000M $9.600M $9.200M $10.00M
YoY Change -45.42% -43.34% 72.46% 179.95% -36.6% -2.32% -40.41% 40.84% 60.83% -65.29% 57.54% 76.51% 41.62% 2.75% 216.09% -15.53% 836.36% 22.22% -81.25% -61.29% 45.88% -37.04% -50.0% -19.88% 44.02% -15.83% -19.19% 31.3% -22.94% 3.66% 47.75% 52.05% 8.15% -25.41% 42.52% 47.67% 43.33% -37.5% 4.35% -8.0%
Net Earnings / Revenue 8.87% 14.82% 21.33% 15.89% 7.87% 10.28% 9.98% 13.17% 11.27% 7.09% 16.17% 14.36% 12.17% 11.07% 10.15% 4.79% 6.58% 0.66% 0.58% 3.3% 8.38% 5.26% 7.75% 13.32% 13.94% 11.06% 13.28% 15.41% 13.61% 17.31% 16.89% 14.22% 10.67% 9.96% 13.54% 11.31% 9.12% 6.9% 10.21% 10.3% 11.59%
Basic Earnings Per Share $2.73 $5.00 $8.87 $5.17 $1.85 $2.92 $2.94 $3.32 $1.99 $5.76 $3.69 $2.12 $1.48
Diluted Earnings Per Share $2.71 $4.96 $8.78 $5.09 $1.82 $2.88 $2.91 $4.605M $3.21 $1.95 $5.58 $3.60 $2.09 $1.46 $1.425M $432.8K $451.8K $42.64K $33.46K $178.4K $461.0K $314.8K $501.9K $1.004M $1.253M $869.9K $1.033M $1.279M $974.0K $1.264M $1.219M $825.3K $542.8K $501.9K $672.9K $472.1K $319.7K $224.7K $363.6K $348.5K $378.8K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $117.7M $224.3M $221.0M $141.2M $164.9M $152.8M $63.50M $87.10M $69.20M $8.900M $55.10M $31.00M $81.10M $57.60M $55.70M $28.20M $35.60M $29.30M $26.00M $33.30M $53.50M $53.40M $67.80M $69.90M $78.80M $47.90M $50.00M $33.40M $47.10M $66.40M $59.60M $31.40M $22.30M $9.000M $14.60M $12.10M $29.80M $29.20M $33.70M $38.70M $27.20M
YoY Change -47.55% 1.49% 56.53% -14.37% 7.92% 140.63% -27.1% 25.87% 677.53% -83.85% 77.74% -61.78% 40.8% 3.41% 97.52% -20.79% 21.5% 12.69% -21.92% -37.76% 0.19% -21.24% -3.0% -11.29% 64.51% -4.2% 49.7% -29.09% -29.07% 11.41% 89.81% 40.81% 147.78% -38.36% 20.66% -59.4% 2.05% -13.35% -12.92% 42.28%
Cash & Equivalents
Short-Term Investments $102.5M $159.1M $200.0M $121.0M $129.5M $114.3M $52.50M $50.70M $18.60M $30.50M $22.00M $21.90M $28.40M $50.00M $49.80M $64.00M $65.90M $70.60M $43.20M $45.50M $30.70M $43.50M $58.70M $51.90M $29.20M $16.70M $8.200M $12.00M $8.800M $26.20M $27.10M $32.10M $36.40M $24.80M
Other Short-Term Assets $14.06M $7.091M $6.832M $6.300M $3.500M $2.900M $3.500M $3.700M $11.20M $14.80M $11.90M $6.900M $12.80M $6.200M $8.000M $7.900M $9.000M $10.00M $11.40M $10.40M $9.800M $11.50M $9.500M $12.80M $9.800M $9.100M $8.500M $9.600M $8.200M $7.200M $6.000M $5.600M $6.500M $6.000M $5.400M $4.200M $2.800M $2.600M $2.300M $2.800M $2.900M
YoY Change 98.31% 3.79% 8.44% 80.0% 20.69% -17.14% -5.41% -66.96% -24.32% 24.37% 72.46% -46.09% 106.45% -22.5% 1.27% -12.22% -10.0% -12.28% 9.62% 6.12% -14.78% 21.05% -25.78% 30.61% 7.69% 7.06% -11.46% 17.07% 13.89% 20.0% 7.14% -13.85% 8.33% 11.11% 28.57% 50.0% 7.69% 13.04% -17.86% -3.45%
Inventory $79.81M $64.99M $43.85M $29.10M $28.30M $31.40M $39.70M $54.50M $37.10M $44.70M $23.30M $16.00M $10.20M $9.800M $9.700M $11.90M $13.30M $24.40M $48.70M $50.40M $48.50M $51.60M $49.80M $51.40M $38.00M $47.60M $45.50M $55.10M $42.30M $27.10M $21.30M $29.50M $32.90M $37.30M $29.30M $28.70M $21.80M $25.70M $24.60M $22.80M $32.50M
Prepaid Expenses
Receivables $59.86M $65.45M $57.04M $57.90M $52.60M $45.00M $60.10M $69.40M $71.70M $49.70M $67.40M $43.00M $42.20M $31.60M $25.00M $25.80M $15.60M $18.00M $15.80M $16.10M $12.80M $14.00M $15.10M $14.40M $20.30M $23.00M $21.10M $21.10M $19.90M $17.90M $19.30M $17.30M $15.20M $14.10M $13.20M $12.70M $11.60M $12.40M $9.600M $9.300M $7.100M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $271.4M $361.8M $328.7M $234.4M $249.3M $232.2M $166.8M $214.8M $189.3M $118.2M $157.6M $96.90M $146.2M $105.2M $98.40M $73.90M $73.50M $81.80M $101.9M $110.2M $124.6M $130.5M $142.2M $148.5M $146.9M $127.6M $125.2M $119.2M $117.5M $118.6M $106.1M $83.80M $77.00M $66.40M $62.50M $57.70M $66.10M $69.90M $70.20M $73.50M $69.80M
YoY Change -25.0% 10.07% 40.24% -5.98% 7.36% 39.21% -22.35% 13.47% 60.15% -25.0% 62.64% -33.72% 38.97% 6.91% 33.15% 0.54% -10.15% -19.73% -7.53% -11.56% -4.52% -8.23% -4.24% 1.09% 15.13% 1.92% 5.03% 1.45% -0.93% 11.78% 26.61% 8.83% 15.96% 6.24% 8.32% -12.71% -5.44% -0.43% -4.49% 5.3%
Property, Plant & Equipment $74.32M $80.53M $75.33M $72.90M $76.50M $82.70M $103.8M $104.2M $103.8M $110.7M $101.0M $66.00M $52.90M $42.90M $32.70M $26.20M $22.10M $23.00M $23.40M $27.60M $27.20M $29.20M $37.00M $43.30M $46.90M $51.10M $55.70M $44.20M $44.10M $35.30M $28.10M $25.20M $25.90M $27.60M $24.80M $21.30M $19.50M $18.00M $18.10M $16.00M $15.70M
YoY Change -7.72% 6.92% 3.33% -4.71% -7.5% -20.33% -0.38% 0.39% -6.23% 9.6% 53.03% 24.76% 23.31% 31.19% 24.81% 18.55% -3.91% -1.71% -15.22% 1.47% -6.85% -21.08% -14.55% -7.68% -8.22% -8.26% 26.02% 0.23% 24.93% 25.62% 11.51% -2.7% -6.16% 11.29% 16.43% 9.23% 8.33% -0.55% 13.13% 1.91%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $300.0K $1.300M $1.000M $0.00 $10.60M $1.600M $0.00 $0.00 $0.00 $5.100M $5.000M $5.100M $4.900M $6.800M $7.400M $0.00 $0.00 $0.00
YoY Change -100.0% -76.92% 30.0% -100.0% 562.5% -100.0% 2.0% -1.96% 4.08% -27.94% -8.11%
Other Assets $42.20M $30.78M $25.82M $28.40M $20.70M $18.20M $11.10M $27.90M $19.80M $22.10M $14.80M $6.500M $2.100M $6.500M $8.100M $10.10M $6.300M $12.30M $14.30M $9.700M $11.20M $24.20M $25.60M $23.90M $17.90M $18.00M $18.90M $16.00M $15.20M $15.60M $15.80M $15.20M $8.000M $7.900M $7.900M $6.200M $4.800M $5.400M $4.500M $2.700M $2.500M
YoY Change 37.08% 19.22% -9.08% 37.2% 13.74% 63.96% -60.22% 40.91% -10.41% 49.32% 127.69% 209.52% -67.69% -19.75% -19.8% 60.32% -48.78% -13.99% 47.42% -13.39% -53.72% -5.47% 7.11% 33.52% -0.56% -4.76% 18.13% 5.26% -2.56% -1.27% 3.95% 90.0% 1.27% 0.0% 27.42% 29.17% -11.11% 20.0% 66.67% 8.0%
Total Long-Term Assets $127.4M $122.9M $113.6M $113.9M $99.70M $103.3M $117.5M $132.1M $126.6M $136.2M $119.5M $77.60M $60.30M $52.60M $43.30M $38.90M $28.40M $35.30M $37.70M $37.30M $38.30M $53.50M $62.50M $67.20M $64.70M $69.10M $74.60M $70.70M $61.10M $50.90M $44.00M $40.40M $39.00M $40.60M $37.80M $32.50M $31.20M $30.70M $22.60M $18.60M $18.10M
YoY Change 3.66% 8.2% -0.25% 14.24% -3.48% -12.09% -11.05% 4.34% -7.05% 13.97% 53.99% 28.69% 14.64% 21.48% 11.31% 36.97% -19.55% -6.37% 1.07% -2.61% -28.41% -14.4% -6.99% 3.86% -6.37% -7.37% 5.52% 15.71% 20.04% 15.68% 8.91% 3.59% -3.94% 7.41% 16.31% 4.17% 1.63% 35.84% 21.51% 2.76%
Total Assets $398.8M $484.8M $442.3M $348.3M $349.0M $335.5M $284.3M $346.9M $315.9M $254.4M $277.1M $174.5M $206.5M $157.8M $141.7M $112.8M $101.9M $117.1M $139.6M $147.5M $162.9M $184.0M $204.7M $215.7M $211.6M $196.7M $199.8M $189.9M $178.6M $169.5M $150.1M $124.2M $116.0M $107.0M $100.3M $90.20M $97.30M $100.6M $92.80M $92.10M $87.90M
YoY Change
Accounts Payable $11.10M $13.28M $12.21M $12.80M $8.300M $11.70M $8.800M $48.50M $13.10M $11.80M $15.90M $13.40M $12.30M $6.600M $6.800M $4.100M $8.100M $6.300M $3.600M $5.300M $4.400M $5.100M $6.900M $5.900M $5.600M $3.900M $4.600M $4.600M $4.800M $2.900M $2.500M $2.300M $1.700M $1.500M $2.900M $1.900M $1.500M $2.200M $1.100M $2.000M
YoY Change -16.42% 8.78% -4.62% 54.22% -29.06% 32.95% -81.86% 270.23% 11.02% -25.79% 18.66% 8.94% 86.36% -2.94% 65.85% -49.38% 28.57% 75.0% -32.08% 20.45% -13.73% -26.09% 16.95% 5.36% 43.59% -15.22% 0.0% 65.52% 16.0% 8.7% 35.29% 13.33% -48.28% 52.63% 26.67% -31.82% 100.0% -45.0%
Accrued Expenses $51.31M $59.01M $64.11M $68.30M $41.80M $47.60M $43.20M $30.70M $63.30M $47.80M $71.10M $44.90M $35.80M $25.70M $23.40M $17.60M $10.50M $13.00M $12.70M $11.30M $12.20M $12.10M $11.80M $15.00M $16.10M $15.40M $15.40M $14.40M $18.10M $1.300M $1.500M $800.0K $1.100M $1.300M $1.100M $1.200M $1.000M $1.500M $1.000M $1.200M $1.800M
YoY Change -13.04% -7.95% -6.14% 63.4% -12.18% 10.19% 40.72% -51.5% 32.43% -32.77% 58.35% 25.42% 39.3% 9.83% 32.95% 67.62% -19.23% 2.36% 12.39% -7.38% 0.83% 2.54% -21.33% -6.83% 4.55% 0.0% 6.94% -20.44% 1292.31% -13.33% 87.5% -27.27% -15.38% 18.18% -8.33% 20.0% -33.33% 50.0% -16.67% -33.33%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.000M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.100M $3.300M $0.00 $0.00 $0.00
YoY Change -100.0% -100.0% -66.67%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $63.20M $163.1M $77.11M $81.80M $61.20M $71.20M $52.70M $80.90M $82.00M $60.40M $88.20M $59.50M $49.60M $33.30M $33.00M $29.50M $20.20M $21.30M $18.40M $19.30M $21.80M $27.40M $23.40M $25.40M $28.30M $25.20M $27.70M $23.90M $25.60M $24.70M $24.60M $18.50M $16.00M $13.90M $12.30M $12.70M $10.80M $14.90M $9.600M $10.80M $9.700M
YoY Change -61.25% 111.48% -5.73% 33.66% -14.04% 35.1% -34.86% -1.34% 35.76% -31.52% 48.24% 19.96% 48.95% 0.91% 11.86% 46.04% -5.16% 15.76% -4.66% -11.47% -20.44% 17.09% -7.87% -10.25% 12.3% -9.03% 15.9% -6.64% 3.64% 0.41% 32.97% 15.63% 15.11% 13.01% -3.15% 17.59% -27.52% 55.21% -11.11% 11.34%
Long-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $3.901M $4.958M $1.573M $1.800M $2.300M $100.0K $100.0K $100.0K $100.0K $200.0K $300.0K $20.00M $19.50M $9.900M $13.10M $17.60M $5.600M $8.500M $9.600M $7.500M $7.400M $12.70M $12.30M $13.30M $16.50M $17.00M $19.20M $19.20M $19.20M $18.50M $17.10M $16.00M $15.50M $15.10M $16.40M $13.90M $10.30M $12.10M $9.700M $6.700M $6.100M
YoY Change -21.32% 215.19% -12.61% -21.74% 2200.0% 0.0% 0.0% 0.0% -50.0% -33.33% -98.5% 2.56% 96.97% -24.43% -25.57% 214.29% -34.12% -11.46% 28.0% 1.35% -41.73% 3.25% -7.52% -19.39% -2.94% -11.46% 0.0% 0.0% 3.78% 8.19% 6.88% 3.23% 2.65% -7.93% 17.99% 34.95% -14.88% 24.74% 44.78% 9.84%
Total Long-Term Liabilities $3.901M $4.958M $1.573M $1.800M $2.300M $100.0K $100.0K $100.0K $100.0K $200.0K $300.0K $20.00M $19.50M $9.900M $13.10M $17.60M $5.600M $8.500M $9.600M $7.500M $7.400M $12.70M $12.30M $13.30M $16.50M $17.00M $19.20M $19.20M $19.20M $18.50M $17.10M $16.00M $15.50M $15.10M $16.40M $13.90M $10.30M $12.10M $9.700M $6.700M $6.100M
YoY Change -21.32% 215.19% -12.61% -21.74% 2200.0% 0.0% 0.0% 0.0% -50.0% -33.33% -98.5% 2.56% 96.97% -24.43% -25.57% 214.29% -34.12% -11.46% 28.0% 1.35% -41.73% 3.25% -7.52% -19.39% -2.94% -11.46% 0.0% 0.0% 3.78% 8.19% 6.88% 3.23% 2.65% -7.93% 17.99% 34.95% -14.88% 24.74% 44.78% 9.84%
Total Liabilities $67.10M $168.0M $78.68M $83.60M $63.50M $71.30M $54.20M $81.00M $88.10M $68.90M $98.00M $79.50M $69.10M $43.30M $46.20M $47.20M $25.80M $29.70M $28.10M $26.80M $29.20M $46.00M $40.40M $43.30M $44.80M $42.20M $46.90M $43.20M $44.80M $43.20M $41.70M $34.50M $31.60M $29.00M $28.70M $26.60M $21.10M $27.00M $19.40M $17.50M $15.80M
YoY Change -60.07% 113.55% -5.88% 31.65% -10.94% 31.55% -33.09% -8.06% 27.87% -29.69% 23.27% 15.05% 59.58% -6.28% -2.12% 82.95% -13.13% 5.69% 4.85% -8.22% -36.52% 13.86% -6.7% -3.35% 6.16% -10.02% 8.56% -3.57% 3.7% 3.6% 20.87% 9.18% 8.97% 1.05% 7.89% 26.07% -21.85% 39.18% 10.86% 10.76%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 17.68M shares 17.65M shares 17.59M shares 17.49M shares 17.46M shares 17.45M shares 17.73M shares 18.70M shares 19.37M shares 19.33M shares 19.16M shares 18.92M shares 19.03M
Diluted Shares Outstanding 17.81M shares 17.79M shares 17.76M shares 17.77M shares 17.78M shares 17.65M shares 17.94M shares 19.37M shares 19.84M shares 19.94M shares 19.64M shares 19.15M shares 19.30M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $638.56 Million

About STURM RUGER & CO INC

Sturm, Ruger & Co., Inc. engages in the business of designing, manufacturing, and selling firearms to domestic customers. The company is headquartered in Southport, Connecticut and currently employs 1,820 full-time employees. The firm operates through two segments: firearms and castings. The firearms segment manufactures and sells rifles, pistols, and revolvers principally to a number of federally-licensed, independent wholesale distributors primarily located in the United States. The castings segment manufactures and sells steel investment castings and metal injection molding parts. The firm primarily manufactures firearm products, under the Ruger name and trademark. The company also manufactures and sells accessories and replacement parts for its firearms. In addition, the Company manufactures lever-action rifles under the Marlin name and trademark. Its firearms products are sold through a select number of independent wholesale distributors, principally to the commercial sporting market. Its design and manufacturing operations are located in the United States.

Industry: Ordnance & Accessories, (No Vehicles/Guided Missiles) Peers: Acushnet Holdings Corp. SMITH & WESSON BRANDS, INC. Clarus Corp HASBRO, INC. JOHNSON OUTDOORS INC Latham Group, Inc. MALIBU BOATS, INC. PELOTON INTERACTIVE, INC. Vista Outdoor Inc. YETI Holdings, Inc.