|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$123.5M
35.66%
YoY
|
$91.06M
-1333.04%
YoY
|
-$7.385M
-91.4%
YoY
|
-$85.86M
-24.24%
YoY
|
-$113.3M
-33.86%
YoY
|
| Depreciation, Depletion And Amortization |
$2.876M
-15.49%
YoY
|
$3.403M
-52.66%
YoY
|
$7.189M
10.53%
YoY
|
$6.504M
-63.61%
YoY
|
$17.87M
-46.01%
YoY
|
| Cash From Operating Activities |
$13.74M
-773.73%
YoY
|
-$2.040M
-74.14%
YoY
|
-$7.889M
-79.58%
YoY
|
-$38.64M
-61.32%
YoY
|
-$99.88M
15.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.295M
244.41%
YoY
|
$376.0K
-21.83%
YoY
|
$481.0K
-90.95%
YoY
|
$5.316M
-53.67%
YoY
|
$11.48M
-69.4%
YoY
|
| Acquisitions |
$18.62M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$10.16M
-607.9%
YoY
|
$2.000M
-55.56%
YoY
|
$4.500M
-65.38%
YoY
|
$13.00M
34.9%
YoY
|
$9.637M
-90.42%
YoY
|
| Cash From Investing Activities |
-$11.45M
-805.23%
YoY
|
$1.624M
-59.59%
YoY
|
$4.019M
-47.7%
YoY
|
$7.684M
-466.08%
YoY
|
-$2.099M
-103.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$37.19M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$1.125M
-98.83%
YoY
|
$96.50M
770.69%
YoY
|
$11.08M
-34.48%
YoY
|
$16.92M
2771.99%
YoY
|
$589.0K
-99.53%
YoY
|
| Cash From Financing Activities |
$3.589M
-57.08%
YoY
|
$8.363M
-489.88%
YoY
|
-$2.145M
-107.29%
YoY
|
$29.42M
278.35%
YoY
|
$7.777M
-86.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$13.74M
-773.73%
YoY
|
-$2.040M
-74.14%
YoY
|
-$7.889M
-79.58%
YoY
|
-$38.64M
-61.32%
YoY
|
-$99.88M
15.59%
YoY
|
| Cash From Investing Activities |
-$11.45M
-805.23%
YoY
|
$1.624M
-59.59%
YoY
|
$4.019M
-47.7%
YoY
|
$7.684M
-466.08%
YoY
|
-$2.099M
-103.44%
YoY
|
| Cash From Financing Activities |
$3.589M
-57.08%
YoY
|
$8.363M
-489.88%
YoY
|
-$2.145M
-107.29%
YoY
|
$29.42M
278.35%
YoY
|
$7.777M
-86.15%
YoY
|
| Net Change In Cash |
$5.893M
-25.56%
YoY
|
$7.916M
-230.45%
YoY
|
-$6.068M
259.48%
YoY
|
-$1.688M
-98.2%
YoY
|
-$93.73M
-407.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$13.74M
-773.73%
YoY
|
-$2.040M
-74.14%
YoY
|
-$7.889M
-79.58%
YoY
|
-$38.64M
-61.32%
YoY
|
-$99.88M
15.59%
YoY
|
| Capital Expenditures |
$1.295M
244.41%
YoY
|
$376.0K
-21.83%
YoY
|
$481.0K
-90.95%
YoY
|
$5.316M
-53.67%
YoY
|
$11.48M
-69.4%
YoY
|
| Free Cash Flow |
$12.45M
-615.27%
YoY
|
-$2.416M
-71.14%
YoY
|
-$8.370M
-80.96%
YoY
|
-$43.95M
-60.53%
YoY
|
-$111.4M
-10.12%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$735.0K
194.0%
YoY
|
$456.0K
-94.04%
YoY
|
$1.356M
-258.97%
YoY
|
$116.5M
27.73%
YoY
|
$250.0K
-110.72%
YoY
|
$7.645M
666.8%
YoY
|
-$853.0K
-171.44%
YoY
|
$91.20M
-1998.83%
YoY
|
-$2.332M
41.94%
YoY
|
$997.0K
-141.42%
YoY
|
$1.194M
-18.66%
YoY
|
-$4.803M
-88.73%
YoY
|
-$1.643M
-94.11%
YoY
|
-$2.407M
-51.16%
YoY
|
$1.468M
-114.15%
YoY
|
-$42.63M
24.15%
YoY
|
-$27.92M
157.38%
YoY
|
-$4.928M
-85.01%
YoY
|
-$10.38M
-70.57%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$790.0K
84.58%
YoY
|
$758.0K
78.35%
YoY
|
$1.280M
-29.94%
YoY
|
$743.0K
30.12%
YoY
|
$428.0K
-32.06%
YoY
|
$425.0K
13.33%
YoY
|
$1.827M
8.3%
YoY
|
$571.0K
-33.22%
YoY
|
$630.0K
-75.77%
YoY
|
$375.0K
-63.77%
YoY
|
$1.687M
8.14%
YoY
|
$855.0K
-48.49%
YoY
|
$2.600M
52.05%
YoY
|
$1.035M
-34.24%
YoY
|
$1.560M
-59.7%
YoY
|
$1.660M
-42.76%
YoY
|
$1.710M
-65.8%
YoY
|
$1.574M
-74.14%
YoY
|
| Cash From Operating Activities |
N/A
|
$1.663M
-21.92%
YoY
|
$2.283M
-269.87%
YoY
|
$6.758M
32.77%
YoY
|
$6.200M
-2338.27%
YoY
|
$2.130M
-152.87%
YoY
|
-$1.344M
-52.41%
YoY
|
$5.090M
783.68%
YoY
|
-$277.0K
-82.14%
YoY
|
-$4.029M
116.96%
YoY
|
-$2.824M
-44.16%
YoY
|
$576.0K
-113.44%
YoY
|
-$1.551M
-84.53%
YoY
|
-$1.857M
-84.62%
YoY
|
-$5.057M
-58.73%
YoY
|
-$4.285M
-78.45%
YoY
|
-$10.03M
-30.86%
YoY
|
-$12.07M
-67.01%
YoY
|
-$12.25M
-57.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$772.0K
80.37%
YoY
|
$395.0K
2368.75%
YoY
|
$526.0K
13050.0%
YoY
|
$325.0K
563.27%
YoY
|
$428.0K
167.5%
YoY
|
$16.00K
-90.18%
YoY
|
$4.000K
-97.18%
YoY
|
$49.00K
-322.73%
YoY
|
$160.0K
-9.6%
YoY
|
$163.0K
-11.41%
YoY
|
$142.0K
-113.42%
YoY
|
-$22.00K
-98.32%
YoY
|
$177.0K
-112.44%
YoY
|
$184.0K
-87.93%
YoY
|
-$1.058M
-42.37%
YoY
|
-$1.311M
-40.41%
YoY
|
-$1.423M
-62.55%
YoY
|
$1.524M
-60.01%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$19.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
$0.00
-100.0%
YoY
|
-$11.13M
N/A
|
$957.0K
N/A
|
$0.00
N/A
|
$2.000M
300.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$500.0K
N/A
|
$500.0K
N/A
|
$3.500M
N/A
|
$13.00M
1663.91%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
N/A
|
-$772.0K
-93.32%
YoY
|
-$395.0K
-141.98%
YoY
|
-$516.0K
12800.0%
YoY
|
-$325.0K
-116.66%
YoY
|
-$11.55M
7120.63%
YoY
|
$941.0K
-677.3%
YoY
|
-$4.000K
-97.18%
YoY
|
$1.951M
273.75%
YoY
|
-$160.0K
-149.54%
YoY
|
-$163.0K
-104.92%
YoY
|
-$142.0K
-101.19%
YoY
|
$522.0K
-139.82%
YoY
|
$323.0K
-122.7%
YoY
|
$3.316M
-317.59%
YoY
|
$11.94M
-1096.0%
YoY
|
-$1.311M
-12.6%
YoY
|
-$1.423M
-277.88%
YoY
|
-$1.524M
658.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$589.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$32.19M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$1.840M
599.62%
YoY
|
N/A
|
N/A
|
N/A
|
$263.0K
62.35%
YoY
|
N/A
|
N/A
|
N/A
|
$162.0K
-97.21%
YoY
|
N/A
|
N/A
|
N/A
|
$5.801M
424.5%
YoY
|
N/A
|
N/A
|
N/A
|
$1.106M
N/A
|
| Cash From Financing Activities |
N/A
|
-$160.0K
-101.13%
YoY
|
-$1.278M
-80.32%
YoY
|
-$3.650M
-138.71%
YoY
|
-$434.0K
-87.17%
YoY
|
$14.17M
2127.67%
YoY
|
-$6.495M
-486.61%
YoY
|
$9.430M
2216.95%
YoY
|
-$3.383M
253.87%
YoY
|
$636.0K
-71.12%
YoY
|
$1.680M
-144.23%
YoY
|
$407.0K
-102.94%
YoY
|
-$956.0K
149.61%
YoY
|
$2.202M
-21.24%
YoY
|
-$3.798M
-109.3%
YoY
|
-$13.82M
-247.39%
YoY
|
-$383.0K
27.67%
YoY
|
$2.796M
-410.67%
YoY
|
$40.83M
-9707.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$1.663M
-21.92%
YoY
|
$2.283M
-269.87%
YoY
|
$6.758M
32.77%
YoY
|
$6.200M
-2338.27%
YoY
|
$2.130M
-152.87%
YoY
|
-$1.344M
-52.41%
YoY
|
$5.090M
783.68%
YoY
|
-$277.0K
-82.14%
YoY
|
-$4.029M
116.96%
YoY
|
-$2.824M
-44.16%
YoY
|
$576.0K
-113.44%
YoY
|
-$1.551M
-84.53%
YoY
|
-$1.857M
-84.62%
YoY
|
-$5.057M
-58.73%
YoY
|
-$4.285M
-78.45%
YoY
|
-$10.03M
-30.86%
YoY
|
-$12.07M
-67.01%
YoY
|
-$12.25M
-57.55%
YoY
|
| Cash From Investing Activities |
N/A
|
-$772.0K
-93.32%
YoY
|
-$395.0K
-141.98%
YoY
|
-$516.0K
12800.0%
YoY
|
-$325.0K
-116.66%
YoY
|
-$11.55M
7120.63%
YoY
|
$941.0K
-677.3%
YoY
|
-$4.000K
-97.18%
YoY
|
$1.951M
273.75%
YoY
|
-$160.0K
-149.54%
YoY
|
-$163.0K
-104.92%
YoY
|
-$142.0K
-101.19%
YoY
|
$522.0K
-139.82%
YoY
|
$323.0K
-122.7%
YoY
|
$3.316M
-317.59%
YoY
|
$11.94M
-1096.0%
YoY
|
-$1.311M
-12.6%
YoY
|
-$1.423M
-277.88%
YoY
|
-$1.524M
658.21%
YoY
|
| Cash From Financing Activities |
N/A
|
-$160.0K
-101.13%
YoY
|
-$1.278M
-80.32%
YoY
|
-$3.650M
-138.71%
YoY
|
-$434.0K
-87.17%
YoY
|
$14.17M
2127.67%
YoY
|
-$6.495M
-486.61%
YoY
|
$9.430M
2216.95%
YoY
|
-$3.383M
253.87%
YoY
|
$636.0K
-71.12%
YoY
|
$1.680M
-144.23%
YoY
|
$407.0K
-102.94%
YoY
|
-$956.0K
149.61%
YoY
|
$2.202M
-21.24%
YoY
|
-$3.798M
-109.3%
YoY
|
-$13.82M
-247.39%
YoY
|
-$383.0K
27.67%
YoY
|
$2.796M
-410.67%
YoY
|
$40.83M
-9707.53%
YoY
|
| Net Change In Cash |
N/A
|
$731.0K
-84.59%
YoY
|
$562.0K
-108.18%
YoY
|
$2.592M
-82.14%
YoY
|
$5.441M
-418.37%
YoY
|
$4.745M
-233.55%
YoY
|
-$6.871M
409.34%
YoY
|
$14.52M
1626.04%
YoY
|
-$1.709M
-13.9%
YoY
|
-$3.553M
-631.89%
YoY
|
-$1.349M
-76.35%
YoY
|
$841.0K
-113.64%
YoY
|
-$1.985M
-83.06%
YoY
|
$668.0K
-106.24%
YoY
|
-$5.705M
-121.2%
YoY
|
-$6.164M
-47.34%
YoY
|
-$11.72M
-28.1%
YoY
|
-$10.70M
-70.84%
YoY
|
$26.91M
-191.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$1.663M
-21.92%
YoY
|
$2.283M
-269.87%
YoY
|
$6.758M
32.77%
YoY
|
$6.200M
-2338.27%
YoY
|
$2.130M
-152.87%
YoY
|
-$1.344M
-52.41%
YoY
|
$5.090M
783.68%
YoY
|
-$277.0K
-82.14%
YoY
|
-$4.029M
116.96%
YoY
|
-$2.824M
-44.16%
YoY
|
$576.0K
-113.44%
YoY
|
-$1.551M
-84.53%
YoY
|
-$1.857M
-84.62%
YoY
|
-$5.057M
-58.73%
YoY
|
-$4.285M
-78.45%
YoY
|
-$10.03M
-30.86%
YoY
|
-$12.07M
-67.01%
YoY
|
-$12.25M
-57.55%
YoY
|
| Capital Expenditures |
N/A
|
$772.0K
80.37%
YoY
|
$395.0K
2368.75%
YoY
|
$526.0K
13050.0%
YoY
|
$325.0K
563.27%
YoY
|
$428.0K
167.5%
YoY
|
$16.00K
-90.18%
YoY
|
$4.000K
-97.18%
YoY
|
$49.00K
-322.73%
YoY
|
$160.0K
-9.6%
YoY
|
$163.0K
-11.41%
YoY
|
$142.0K
-113.42%
YoY
|
-$22.00K
-98.32%
YoY
|
$177.0K
-112.44%
YoY
|
$184.0K
-87.93%
YoY
|
-$1.058M
-42.37%
YoY
|
-$1.311M
-40.41%
YoY
|
-$1.423M
-62.55%
YoY
|
$1.524M
-60.01%
YoY
|
| Free Cash Flow |
N/A
|
$891.0K
-47.65%
YoY
|
$1.888M
-238.82%
YoY
|
$6.232M
22.53%
YoY
|
$5.875M
-1902.15%
YoY
|
$1.702M
-140.63%
YoY
|
-$1.360M
-54.47%
YoY
|
$5.086M
1071.89%
YoY
|
-$326.0K
-78.68%
YoY
|
-$4.189M
105.95%
YoY
|
-$2.987M
-43.01%
YoY
|
$434.0K
-113.45%
YoY
|
-$1.529M
-82.45%
YoY
|
-$2.034M
-80.9%
YoY
|
-$5.241M
-61.96%
YoY
|
-$3.227M
-82.12%
YoY
|
-$8.714M
-29.15%
YoY
|
-$10.65M
-67.53%
YoY
|
-$13.78M
-57.84%
YoY
|
Loading...