|
FY2026
12 months to Jun 30, 2026
|
FY2025
12 months to Jun 30, 2025
|
FY2024
12 months to Jun 30, 2024
|
FY2023
12 months to Jun 30, 2023
|
FY2022
12 months to Jun 30, 2022
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |||||
| Gain from sale of OSP (Note 3) | |||||
| Depreciation and amortization (Note 1) | |||||
| Long-lived asset impairment | |||||
| Deferred income taxes | |||||
| Inventory reserve | |||||
| Non-cash interest | |||||
| Loss from sale of salon assets to franchisees, net | |||||
| Gain on extinguishment of long-term debt, net | |||||
| Goodwill impairment | |||||
| Gain on earn-out liability | |||||
| Stock-based compensation | |||||
| Amortization of debt discount and financing costs | |||||
| Other non-cash items affecting earnings | |||||
| Changes in operating assets and liabilities: | |||||
| Receivables | |||||
| Inventories | |||||
| Income tax receivable | |||||
| Other current assets | |||||
| Other assets | |||||
| Ad fund | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| Net lease liabilities | |||||
| Other non-current liabilities | |||||
| Net cash provided by (used in) operating activities: | |||||
| Cash flows from investing activities: | |||||
| Capital expenditures | |||||
| Proceeds from sale of OSP, net of fees | |||||
| Net cash (used in) provided by investing activities: | |||||
| Cash flows from financing activities: | |||||
| Borrowings on revolving credit facility | |||||
| Repayments of revolving credit facility | |||||
| Repayments of long-term debt | |||||
| Debt refinancing fees | |||||
| Proceeds from issuance of common stock in connection with warrant exercise | |||||
| Proceeds from issuance of common stock for options exercised | |||||
| Proceeds from issuance of long-term debt | |||||
| Taxes paid for shares withheld | |||||
| Net cash (used in) provided by financing activities: | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Increase in cash, cash equivalents, and restricted cash | |||||
| Cash, cash equivalents, and restricted cash: | |||||
| Beginning of year | |||||
Loading...