2014 Q2 Form 10-Q Financial Statement

#000071664314000010 Filed on April 30, 2014

View on sec.gov

Income Statement

Concept 2014 Q2 2014 Q1 2013 Q1
Revenue $483.9M $471.6M $504.9M
YoY Change -3.65% -6.61% -5.78%
Cost Of Revenue $331.0M $46.15M $53.28M
YoY Change -3.95% -13.38% -84.65%
Gross Profit $152.9M $425.4M $451.7M
YoY Change -2.98% -5.81% 81.38%
Gross Profit Margin 31.6% 90.21% 89.45%
Selling, General & Admin $128.5M $123.7M $137.6M
YoY Change -8.35% -10.1% -3.37%
% of Gross Profit 84.04% 29.08% 30.47%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $19.90M $19.40M $21.10M
YoY Change -14.22% -8.06% -20.97%
% of Gross Profit 13.02% 4.56% 4.67%
Operating Expenses $151.4M $152.1M $160.3M
YoY Change -9.12% -5.12% -3.38%
Operating Profit $2.458M -$3.218M $3.308M
YoY Change -127.38% -197.28% -85.59%
Interest Expense -$5.500M -$6.000M -$6.400M
YoY Change -68.57% -6.25% -4.48%
% of Operating Profit -223.76% -193.47%
Other Income/Expense, Net $261.0K -$62.00K
YoY Change -520.97% -151.24%
Pretax Income -$4.000M -$9.259M -$3.100M
YoY Change -84.91% 198.68% -119.02%
Income Tax $100.0K $857.0K -$2.850M
% Of Pretax Income
Net Earnings -$17.00M -$9.481M $2.361M
YoY Change -2618.22% -501.57% -272.46%
Net Earnings / Revenue -3.51% -2.01% 0.47%
Basic Earnings Per Share -$0.17 $0.04
Diluted Earnings Per Share -$349.8K -$0.17 $0.04
COMMON SHARES
Basic Shares Outstanding 56.68M shares 56.47M shares 56.35M shares
Diluted Shares Outstanding 56.47M shares 56.50M shares

Balance Sheet

Concept 2014 Q2 2014 Q1 2013 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $378.6M $360.8M $180.3M
YoY Change 88.83% 100.11% 84.73%
Cash & Equivalents $378.6M $360.8M $180.3M
Short-Term Investments
Other Short-Term Assets $65.22M $56.40M $83.20M
YoY Change -20.46% -32.21% 23.26%
Inventory $137.2M $143.7M $148.5M
Prepaid Expenses $36.95M
Receivables $25.81M $24.31M $32.73M
Other Receivables $6.500M $19.10M $19.20M
Total Short-Term Assets $613.3M $604.3M $463.9M
YoY Change 25.53% 30.26% 25.19%
LONG-TERM ASSETS
Property, Plant & Equipment $266.5M $273.2M $307.3M
YoY Change -14.97% -11.11% -5.82%
Goodwill $425.3M $423.7M $462.3M
YoY Change -7.73% -8.36%
Intangibles
YoY Change
Long-Term Investments $28.60M $45.00M $43.30M
YoY Change -33.64% 3.93% -78.31%
Other Assets $62.46M $61.19M $61.75M
YoY Change -0.52% -0.91% 3.78%
Total Long-Term Assets $802.7M $823.0M $1.078B
YoY Change -11.01% -23.64% -16.76%
TOTAL ASSETS
Total Short-Term Assets $613.3M $604.3M $463.9M
Total Long-Term Assets $802.7M $823.0M $1.078B
Total Assets $1.416B $1.427B $1.542B
YoY Change 1.83% -7.42% -7.43%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $68.49M $62.40M $67.72M
YoY Change 3.66% -7.86% 22.91%
Accrued Expenses $144.5M $138.1M $133.3M
YoY Change 5.33% 3.6% -21.05%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $173.5M $173.8M $29.00M
YoY Change 0.0% 499.31% 0.35%
Total Short-Term Liabilities $386.5M $374.3M $248.5M
YoY Change 2.58% 50.6% -1.69%
LONG-TERM LIABILITIES
Long-Term Debt $120.0M $120.0M $239.6M
YoY Change 9130.77% -49.92% -9.04%
Other Long-Term Liabilities $195.4M $199.8M $162.3M
YoY Change 26.07% 23.15% -12.58%
Total Long-Term Liabilities $195.4M $199.8M $162.3M
YoY Change 26.07% 23.15% -63.86%
TOTAL LIABILITIES
Total Short-Term Liabilities $386.5M $374.3M $248.5M
Total Long-Term Liabilities $195.4M $199.8M $162.3M
Total Liabilities $702.0M $694.1M $680.7M
YoY Change 31.68% 1.97% -3.0%
SHAREHOLDERS EQUITY
Retained Earnings $350.7M $374.4M $502.5M
YoY Change -29.83% -25.48%
Common Stock $2.833M $2.834M $2.836M
YoY Change 0.04% -0.07%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $714.0M $733.2M $861.1M
YoY Change
Total Liabilities & Shareholders Equity $1.416B $1.427B $1.542B
YoY Change 1.83% -7.42% -7.43%

Cashflow Statement

Concept 2014 Q2 2014 Q1 2013 Q1
OPERATING ACTIVITIES
Net Income -$17.00M -$9.481M $2.361M
YoY Change -2618.22% -501.57% -272.46%
Depreciation, Depletion And Amortization $19.90M $19.40M $21.10M
YoY Change -14.22% -8.06% -20.97%
Cash From Operating Activities $33.10M $34.50M $22.70M
YoY Change -362.7% 51.98% -44.77%
INVESTING ACTIVITIES
Capital Expenditures -$14.40M -$11.10M -$29.40M
YoY Change -56.76% -62.24% 30.09%
Acquisitions
YoY Change
Other Investing Activities $0.00 $100.0K -$24.40M
YoY Change -100.0% -100.41% -6200.0%
Cash From Investing Activities -$14.50M -$11.00M -$53.80M
YoY Change -111.08% -79.55% 142.34%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -1.800M -1.800M -5.100M
YoY Change -98.17% -64.71% -3.77%
NET CHANGE
Cash From Operating Activities 33.10M 34.50M 22.70M
Cash From Investing Activities -14.50M -11.00M -53.80M
Cash From Financing Activities -1.800M -1.800M -5.100M
Net Change In Cash 16.80M 21.70M -36.20M
YoY Change -14.72% -159.94% -366.18%
FREE CASH FLOW
Cash From Operating Activities $33.10M $34.50M $22.70M
Capital Expenditures -$14.40M -$11.10M -$29.40M
Free Cash Flow $47.50M $45.60M $52.10M
YoY Change 129.47% -12.48% -18.21%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
66071000 USD
CY2014Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
62400000 USD
CY2013Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
33062000 USD
CY2014Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
24312000 USD
CY2013Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
137226000 USD
CY2014Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
138065000 USD
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
19331000 USD
CY2013Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
20556000 USD
CY2013Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
334266000 USD
CY2014Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
336645000 USD
us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
2400000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
6027000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
5336000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
124189 shares
CY2014Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
142536 shares
CY2014Q1 us-gaap Assets
Assets
1427339000 USD
CY2013Q2 us-gaap Assets
Assets
1390492000 USD
CY2014Q1 us-gaap Assets Current
AssetsCurrent
604328000 USD
CY2013Q2 us-gaap Assets Current
AssetsCurrent
488546000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
360800000 USD
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
200488000 USD
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
111943000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
180309000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
68366000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
160312000 USD
CY2013Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.18
CY2013Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.06
CY2014Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.12
CY2013Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.05
CY2014Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.05
CY2014Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
56677617 shares
CY2013Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
56630926 shares
CY2013Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
56630926 shares
CY2014Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
56677617 shares
CY2014Q1 us-gaap Common Stock Value
CommonStockValue
2834000 USD
CY2013Q2 us-gaap Common Stock Value
CommonStockValue
2832000 USD
CY2014Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-11692000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-119930000 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-1898000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-4745000 USD
CY2013Q1 us-gaap Cost Of Goods Sold Excluding Depreciation Depletion And Amortization
CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
53276000 USD
us-gaap Cost Of Goods Sold Excluding Depreciation Depletion And Amortization
CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
161472000 USD
CY2014Q1 us-gaap Cost Of Goods Sold Excluding Depreciation Depletion And Amortization
CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
46146000 USD
us-gaap Cost Of Goods Sold Excluding Depreciation Depletion And Amortization
CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
140631000 USD
us-gaap Cost Of Services Excluding Depreciation Depletion And Amortization
CostOfServicesExcludingDepreciationDepletionAndAmortization
674772000 USD
CY2013Q1 us-gaap Cost Of Services Excluding Depreciation Depletion And Amortization
CostOfServicesExcludingDepreciationDepletionAndAmortization
234321000 USD
us-gaap Cost Of Services Excluding Depreciation Depletion And Amortization
CostOfServicesExcludingDepreciationDepletionAndAmortization
701114000 USD
CY2014Q1 us-gaap Cost Of Services Excluding Depreciation Depletion And Amortization
CostOfServicesExcludingDepreciationDepletionAndAmortization
226344000 USD
CY2013Q1 us-gaap Costs And Expenses
CostsAndExpenses
501629000 USD
us-gaap Costs And Expenses
CostsAndExpenses
1495158000 USD
us-gaap Costs And Expenses
CostsAndExpenses
1444963000 USD
CY2014Q1 us-gaap Costs And Expenses
CostsAndExpenses
474782000 USD
CY2014Q1 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
293833000 USD
CY2013Q2 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
174770000 USD
CY2014Q1 us-gaap Debt Instrument Convertible Conversion Ratio1
DebtInstrumentConvertibleConversionRatio1
65.6019
CY2014Q1 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
306100000 USD
CY2014Q1 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
293800000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
68669000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
14855000 USD
CY2014Q1 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
89500000 USD
CY2014Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
388000 USD
CY2013Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
24145000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
60788000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
61540000 USD
CY2014Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.17
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.50
CY2013Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.04
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.10
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.50
CY2014Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.17
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.10
CY2013Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.04
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
569000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
489000 USD
CY2013Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.916
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.033
CY2014Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.093
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
1.420
us-gaap Fair Value Inputs Control Premium
FairValueInputsControlPremium
0.3
CY2014Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
19597000 USD
CY2013Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
18570000 USD
CY2013Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
40066000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
39556000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
19959000 USD
CY2013Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
21496000 USD
us-gaap Franchise Revenue
FranchiseRevenue
28869000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
127758000 USD
us-gaap Franchise Revenue
FranchiseRevenue
29774000 USD
CY2013Q1 us-gaap Franchise Revenue
FranchiseRevenue
9566000 USD
CY2014Q1 us-gaap Franchise Revenue
FranchiseRevenue
10022000 USD
CY2014Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
43120000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
168467000 USD
CY2013Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
56800000 USD
CY2014Q1 us-gaap Goodwill
Goodwill
423704000 USD
CY2013Q2 us-gaap Goodwill
Goodwill
460885000 USD
CY2013Q2 us-gaap Goodwill Gross
GoodwillGross
679607000 USD
CY2014Q1 us-gaap Goodwill Gross
GoodwillGross
677365000 USD
CY2014Q1 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
253661000 USD
CY2013Q2 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
218722000 USD
CY2014Q1 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 USD
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 USD
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
34939000 USD
CY2013Q1 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 USD
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
5035000 USD
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
15275000 USD
CY2013Q1 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
1676000 USD
CY2014Q1 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
8922000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
896000 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-119314000 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-10093000 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
19424000 USD
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-2.11
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.34
CY2013Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.02
CY2014Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.18
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-2.11
CY2013Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.02
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.34
CY2014Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.18
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
9095000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
609000 USD
CY2014Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
609000 USD
CY2013Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
1465000 USD
CY2014Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.01
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.01
CY2013Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.03
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.16
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.01
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.16
CY2013Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.03
CY2014Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.01
CY2013Q2 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
33346000 USD
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
20522000 USD
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
-14801000 USD
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
857000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1221000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
72812000 USD
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-2850000 USD
CY2014Q1 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
19113000 USD
CY2013Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
155000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
112000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2014Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2014Q1 us-gaap Interest And Debt Expense
InterestAndDebtExpense
6299000 USD
CY2013Q1 us-gaap Interest And Debt Expense
InterestAndDebtExpense
6356000 USD
us-gaap Interest And Debt Expense
InterestAndDebtExpense
19834000 USD
us-gaap Interest And Debt Expense
InterestAndDebtExpense
15956000 USD
CY2014Q1 us-gaap Inventory Net
InventoryNet
143742000 USD
CY2013Q2 us-gaap Inventory Net
InventoryNet
139607000 USD
us-gaap Inventory Write Down
InventoryWriteDown
854000 USD
us-gaap Inventory Write Down
InventoryWriteDown
0 USD
CY2014Q1 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
44995000 USD
CY2013Q2 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
43319000 USD
CY2014Q1 us-gaap Liabilities
Liabilities
694112000 USD
CY2013Q2 us-gaap Liabilities
Liabilities
533078000 USD
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1427339000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1225000 USD
CY2013Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
2361000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-118705000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
83714000 USD
CY2013Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1390492000 USD
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
374293000 USD
CY2013Q2 us-gaap Liabilities Current
LiabilitiesCurrent
376812000 USD
CY2013Q2 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
1255000 USD
CY2014Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
120005000 USD
CY2014Q1 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
173828000 USD
CY2013Q2 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
173515000 USD
us-gaap Loss Contingency Number Of Defendants
LossContingencyNumberOfDefendants
9 director
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-48163000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
106031000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
34220000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-29922000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
81740000 USD
CY2014Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-9484000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
28519000 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 segment
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 segment
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-3221000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-36452000 USD
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
3308000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
21304000 USD
CY2014Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
61185000 USD
CY2013Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
62786000 USD
CY2013Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-4259000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-1225000 USD
CY2014Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-2208000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
601000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-23000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
0 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-2208000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-4259000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-33241000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment From Aoci Realized Upon Sale Or Liquidation Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment From Aoci Realized Upon Sale Or Liquidation Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
0 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment From Aoci Realized Upon Sale Or Liquidation Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment From Aoci Realized Upon Sale Or Liquidation Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
33842000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-1225000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-2208000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-4259000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-33264000 USD
CY2013Q1 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
22734000 USD
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
76815000 USD
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
65334000 USD
CY2014Q1 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
28343000 USD
CY2013Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
155011000 USD
CY2014Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
199814000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-177000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-1500000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1144000 USD
CY2013Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-62000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
35151000 USD
CY2014Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
261000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
14868000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
10310000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
6793000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
72554000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
34977000 USD
us-gaap Proceeds From Collection Of Advance To Affiliate
ProceedsFromCollectionOfAdvanceToAffiliate
131054000 USD
us-gaap Proceeds From Collection Of Advance To Affiliate
ProceedsFromCollectionOfAdvanceToAffiliate
5056000 USD
us-gaap Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
118058000 USD
us-gaap Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
0 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
5200000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
0 USD
CY2013Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
313460000 USD
CY2014Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
273168000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
0 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
5200000 USD
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
22985000 USD
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
5234000 USD
CY2013Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
499760000 USD
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
374417000 USD
CY2013Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
103222000 USD
CY2014Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
94309000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
278821000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
313742000 USD
CY2013Q1 us-gaap Sales Revenue Net
SalesRevenueNet
504937000 USD
CY2014Q1 us-gaap Sales Revenue Net
SalesRevenueNet
471561000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
1408511000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
1516462000 USD
CY2013Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1400000 USD
CY2014Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1300000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
1173851000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
1099916000 USD
CY2013Q1 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
392149000 USD
CY2014Q1 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
367230000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
4723000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
4899000 USD
CY2014Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
733227000 USD
CY2013Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
857414000 USD
CY2013Q3 us-gaap Valuation Allowances And Reserves Balance
ValuationAllowancesAndReservesBalance
0 USD
CY2014Q1 us-gaap Valuation Allowances And Reserves Balance
ValuationAllowancesAndReservesBalance
87141000 USD
CY2013Q4 us-gaap Valuation Allowances And Reserves Balance
ValuationAllowancesAndReservesBalance
83140000 USD
CY2014Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
56473000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
56928000 shares
CY2013Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
56500000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
56450000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
56450000 shares
CY2013Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
56345000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
56816000 shares
CY2014Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
56473000 shares
rgs Accumulatedothercomprehensivereclassificationadjustment
Accumulatedothercomprehensivereclassificationadjustment
-33842000 USD
rgs Accumulatedothercomprehensivereclassificationadjustment
Accumulatedothercomprehensivereclassificationadjustment
0 USD
rgs Assetacquisitionsnetofcashacquiredandproceedsfromsaleofassets
Assetacquisitionsnetofcashacquiredandproceedsfromsaleofassets
220000 USD
rgs Assetacquisitionsnetofcashacquiredandproceedsfromsaleofassets
Assetacquisitionsnetofcashacquiredandproceedsfromsaleofassets
-1000 USD
rgs Income Loss From Continuing Operations Before Income Taxes And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesAndIncomeLossFromEquityMethodInvestments
36621000 USD
CY2014Q1 rgs Income Loss From Continuing Operations Before Income Taxes And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesAndIncomeLossFromEquityMethodInvestments
-9259000 USD
rgs Income Loss From Continuing Operations Before Income Taxes And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesAndIncomeLossFromEquityMethodInvestments
-51264000 USD
CY2013Q1 rgs Income Loss From Continuing Operations Before Income Taxes And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesAndIncomeLossFromEquityMethodInvestments
-3110000 USD
CY2014Q1 rgs Income Loss From Equity Method Investments And Other
IncomeLossFromEquityMethodInvestmentsAndOther
23000 USD
rgs Income Loss From Equity Method Investments And Other
IncomeLossFromEquityMethodInvestmentsAndOther
4762000 USD
CY2013Q1 rgs Income Loss From Equity Method Investments And Other
IncomeLossFromEquityMethodInvestmentsAndOther
1156000 USD
rgs Income Loss From Equity Method Investments And Other
IncomeLossFromEquityMethodInvestmentsAndOther
-15976000 USD
rgs Income Loss From Equity Method Investments And Other Cash Flow Impact
IncomeLossFromEquityMethodInvestmentsAndOtherCashFlowImpact
-15348000 USD
rgs Income Loss From Equity Method Investments And Other Cash Flow Impact
IncomeLossFromEquityMethodInvestmentsAndOtherCashFlowImpact
4762000 USD
CY2013Q4 rgs Numberof Goodwill Impairment Triggering Events
NumberofGoodwillImpairmentTriggeringEvents
2
rgs Rent Expenses
RentExpenses
242815000 USD
rgs Rent Expenses
RentExpenses
238788000 USD
CY2014Q1 rgs Rent Expenses
RentExpenses
80614000 USD
CY2013Q1 rgs Rent Expenses
RentExpenses
80761000 USD
CY2013Q2 rgs Restricted Cash And Other Assets Current
RestrictedCashAndOtherAssetsCurrent
57898000 USD
CY2014Q1 rgs Restricted Cash And Other Assets Current
RestrictedCashAndOtherAssetsCurrent
55973000 USD
rgs Restrictedcashusedtocollateralizeinsurancereserves
Restrictedcashusedtocollateralizeinsurancereserves
24500000 USD
rgs Restrictedcashusedtocollateralizeinsurancereserves
Restrictedcashusedtocollateralizeinsurancereserves
0 USD
CY2013Q1 rgs Site Operating Expenses
SiteOperatingExpenses
53737000 USD
rgs Site Operating Expenses
SiteOperatingExpenses
151260000 USD
rgs Site Operating Expenses
SiteOperatingExpenses
155956000 USD
CY2014Q1 rgs Site Operating Expenses
SiteOperatingExpenses
50215000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-30
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Period End Date
DocumentPeriodEndDate
2014-03-31
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000716643
CY2014Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
56676862 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
REGIS CORP

Files In Submission

Name View Source Status
0000716643-14-000010-index-headers.html Edgar Link pending
0000716643-14-000010-index.html Edgar Link pending
0000716643-14-000010.txt Edgar Link pending
0000716643-14-000010-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
rgs-20140331.xml Edgar Link completed
rgs-20140331.xsd Edgar Link pending
rgs-20140331_cal.xml Edgar Link unprocessable
rgs-20140331_def.xml Edgar Link unprocessable
rgs-20140331_lab.xml Edgar Link unprocessable
rgs-20140331_pre.xml Edgar Link unprocessable
rgs-2014331x10q.htm Edgar Link pending
rgs-2014331xex10a.htm Edgar Link pending
rgs-2014331xex311.htm Edgar Link pending
rgs-2014331xex312.htm Edgar Link pending
rgs-2014331xex32.htm Edgar Link pending
Show.js Edgar Link pending