|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$216.2M
7.57%
YoY
|
-$201.0M
167.6%
YoY
|
-$75.11M
5.01%
YoY
|
-$71.52M
208.68%
YoY
|
-$23.17M
157627.03%
YoY
|
| Depreciation, Depletion And Amortization |
$8.100M
17.39%
YoY
|
$6.900M
-6.76%
YoY
|
$7.400M
5.71%
YoY
|
$7.000M
50.5%
YoY
|
$4.651M
8.18%
YoY
|
| Cash From Operating Activities |
-$58.54M
15.64%
YoY
|
-$50.63M
0.09%
YoY
|
-$50.58M
-19.32%
YoY
|
-$62.69M
6416.7%
YoY
|
-$962.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$18.68M
68.28%
YoY
|
$11.10M
22.51%
YoY
|
$9.059M
-60.16%
YoY
|
$22.74M
-424.46%
YoY
|
-$7.008M
59.25%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$384.7M
471.85%
YoY
|
-$67.26M
-784.13%
YoY
|
$9.832M
-111.66%
YoY
|
-$84.29M
-75.57%
YoY
|
-$345.0M
N/A
|
| Cash From Investing Activities |
-$403.3M
414.7%
YoY
|
-$78.36M
-10237.39%
YoY
|
$773.0K
-100.72%
YoY
|
-$107.0M
-68.98%
YoY
|
-$345.0M
7740.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$12.84M
-37.51%
YoY
|
$20.54M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$439.1M
150.25%
YoY
|
$175.5M
1226.22%
YoY
|
$13.23M
-93.86%
YoY
|
$215.5M
-37.82%
YoY
|
$346.5M
515.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$58.54M
15.64%
YoY
|
-$50.63M
0.09%
YoY
|
-$50.58M
-19.32%
YoY
|
-$62.69M
6416.7%
YoY
|
-$962.0K
N/A
|
| Cash From Investing Activities |
-$403.3M
414.7%
YoY
|
-$78.36M
-10237.39%
YoY
|
$773.0K
-100.72%
YoY
|
-$107.0M
-68.98%
YoY
|
-$345.0M
7740.14%
YoY
|
| Cash From Financing Activities |
$439.1M
150.25%
YoY
|
$175.5M
1226.22%
YoY
|
$13.23M
-93.86%
YoY
|
$215.5M
-37.82%
YoY
|
$346.5M
515.56%
YoY
|
| Net Change In Cash |
-$22.82M
-149.31%
YoY
|
$46.28M
-226.81%
YoY
|
-$36.50M
-179.61%
YoY
|
$45.84M
8509.86%
YoY
|
$532.4K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$58.54M
15.64%
YoY
|
-$50.63M
0.09%
YoY
|
-$50.58M
-19.32%
YoY
|
-$62.69M
6416.7%
YoY
|
-$962.0K
N/A
|
| Capital Expenditures |
$18.68M
68.28%
YoY
|
$11.10M
22.51%
YoY
|
$9.059M
-60.16%
YoY
|
$22.74M
-424.46%
YoY
|
-$7.008M
59.25%
YoY
|
| Free Cash Flow |
-$77.22M
25.1%
YoY
|
-$61.73M
3.5%
YoY
|
-$59.64M
-30.19%
YoY
|
-$85.43M
-1512.99%
YoY
|
$6.046M
37.39%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$33.11M
-22.31%
YoY
|
-$18.21M
-88.1%
YoY
|
-$201.0M
1254.87%
YoY
|
-$39.65M
219.25%
YoY
|
$42.62M
-305.17%
YoY
|
-$153.0M
1116.68%
YoY
|
-$14.83M
-33.23%
YoY
|
-$12.42M
-26.79%
YoY
|
-$20.77M
-11.05%
YoY
|
-$12.57M
-45.03%
YoY
|
-$22.22M
18.45%
YoY
|
-$16.97M
70.1%
YoY
|
-$23.35M
123.06%
YoY
|
-$22.87M
-5.6%
YoY
|
-$18.76M
-502.05%
YoY
|
-$9.974M
-0.99%
YoY
|
-$10.47M
34.45%
YoY
|
-$24.23M
164831.32%
YoY
|
$4.665M
N/A
|
| Depreciation, Depletion And Amortization |
$2.615M
42.97%
YoY
|
$2.372M
35.47%
YoY
|
$2.074M
13.89%
YoY
|
$1.894M
22.43%
YoY
|
$1.829M
2.35%
YoY
|
$1.751M
67.56%
YoY
|
$1.821M
-14.51%
YoY
|
$1.547M
-28.38%
YoY
|
$1.787M
-14.46%
YoY
|
$1.045M
-52.84%
YoY
|
$2.130M
16.84%
YoY
|
$2.160M
36.02%
YoY
|
$2.089M
50.29%
YoY
|
$2.216M
-52.36%
YoY
|
$1.823M
N/A
|
$1.588M
30.38%
YoY
|
$1.390M
21.5%
YoY
|
$4.651M
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.22M
18.79%
YoY
|
-$14.90M
74.4%
YoY
|
-$13.82M
-10.4%
YoY
|
-$16.17M
19.62%
YoY
|
-$13.65M
3.9%
YoY
|
-$8.544M
-31.21%
YoY
|
-$15.43M
239.8%
YoY
|
-$13.52M
-25.2%
YoY
|
-$13.14M
-15.49%
YoY
|
-$12.42M
-12.57%
YoY
|
-$4.540M
-66.11%
YoY
|
-$18.07M
-6.68%
YoY
|
-$15.55M
-1.1%
YoY
|
-$14.21M
4512.51%
YoY
|
-$13.40M
14979.92%
YoY
|
-$19.36M
21765.4%
YoY
|
-$15.72M
3198.78%
YoY
|
-$308.0K
N/A
|
-$88.84K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.411M
73.18%
YoY
|
$4.573M
256.71%
YoY
|
$5.889M
158.52%
YoY
|
$5.667M
177.11%
YoY
|
$2.547M
-53.63%
YoY
|
$1.282M
-17.18%
YoY
|
$2.278M
28.7%
YoY
|
$2.045M
117.55%
YoY
|
$5.493M
14.34%
YoY
|
$1.548M
-55.04%
YoY
|
$1.770M
-79.56%
YoY
|
$940.0K
-112.05%
YoY
|
$4.804M
-269.39%
YoY
|
$3.443M
-149.13%
YoY
|
$8.658M
N/A
|
-$7.800M
245.74%
YoY
|
-$2.836M
90.59%
YoY
|
-$7.008M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$24.22M
-215.0%
YoY
|
-$9.047M
-88.14%
YoY
|
-$14.09M
-264.9%
YoY
|
-$340.5M
2937.62%
YoY
|
-$21.06M
-279.82%
YoY
|
-$76.31M
729.21%
YoY
|
$8.543M
-46.84%
YoY
|
-$11.21M
-185.23%
YoY
|
$11.71M
-215.04%
YoY
|
-$9.203M
-417.45%
YoY
|
$16.07M
-118.43%
YoY
|
$13.15M
N/A
|
-$10.18M
N/A
|
$2.899M
N/A
|
-$87.19M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$19.81M
-183.91%
YoY
|
-$13.62M
-82.45%
YoY
|
-$19.98M
-418.85%
YoY
|
-$346.1M
2511.66%
YoY
|
-$23.61M
-479.57%
YoY
|
-$77.59M
621.74%
YoY
|
$6.265M
-56.16%
YoY
|
-$13.25M
-208.45%
YoY
|
$6.220M
-141.51%
YoY
|
-$10.75M
1876.29%
YoY
|
$14.29M
-114.91%
YoY
|
$12.22M
-256.67%
YoY
|
-$14.99M
428.42%
YoY
|
-$544.0K
N/A
|
-$95.84M
N/A
|
-$7.800M
N/A
|
-$2.836M
-99.18%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.84M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$81.00K
-98.83%
YoY
|
$47.17M
-64.71%
YoY
|
$2.817M
-67.59%
YoY
|
$382.2M
2986.17%
YoY
|
$6.935M
-66.51%
YoY
|
$133.7M
4871.14%
YoY
|
$8.692M
-15.2%
YoY
|
$12.38M
759.93%
YoY
|
$20.71M
-1894.63%
YoY
|
$2.689M
-264.46%
YoY
|
$10.25M
-1614.03%
YoY
|
$1.440M
-66.67%
YoY
|
-$1.154M
-100.54%
YoY
|
-$1.635M
1823.53%
YoY
|
-$677.0K
211.98%
YoY
|
$4.321M
-6701.99%
YoY
|
$213.4M
-38.46%
YoY
|
-$85.00K
N/A
|
-$217.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$16.22M
18.79%
YoY
|
-$14.90M
74.4%
YoY
|
-$13.82M
-10.4%
YoY
|
-$16.17M
19.62%
YoY
|
-$13.65M
3.9%
YoY
|
-$8.544M
-31.21%
YoY
|
-$15.43M
239.8%
YoY
|
-$13.52M
-25.2%
YoY
|
-$13.14M
-15.49%
YoY
|
-$12.42M
-12.57%
YoY
|
-$4.540M
-66.11%
YoY
|
-$18.07M
-6.68%
YoY
|
-$15.55M
-1.1%
YoY
|
-$14.21M
4512.51%
YoY
|
-$13.40M
14979.92%
YoY
|
-$19.36M
21765.4%
YoY
|
-$15.72M
3198.78%
YoY
|
-$308.0K
N/A
|
-$88.84K
N/A
|
| Cash From Investing Activities |
$19.81M
-183.91%
YoY
|
-$13.62M
-82.45%
YoY
|
-$19.98M
-418.85%
YoY
|
-$346.1M
2511.66%
YoY
|
-$23.61M
-479.57%
YoY
|
-$77.59M
621.74%
YoY
|
$6.265M
-56.16%
YoY
|
-$13.25M
-208.45%
YoY
|
$6.220M
-141.51%
YoY
|
-$10.75M
1876.29%
YoY
|
$14.29M
-114.91%
YoY
|
$12.22M
-256.67%
YoY
|
-$14.99M
428.42%
YoY
|
-$544.0K
N/A
|
-$95.84M
N/A
|
-$7.800M
N/A
|
-$2.836M
-99.18%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$81.00K
-98.83%
YoY
|
$47.17M
-64.71%
YoY
|
$2.817M
-67.59%
YoY
|
$382.2M
2986.17%
YoY
|
$6.935M
-66.51%
YoY
|
$133.7M
4871.14%
YoY
|
$8.692M
-15.2%
YoY
|
$12.38M
759.93%
YoY
|
$20.71M
-1894.63%
YoY
|
$2.689M
-264.46%
YoY
|
$10.25M
-1614.03%
YoY
|
$1.440M
-66.67%
YoY
|
-$1.154M
-100.54%
YoY
|
-$1.635M
1823.53%
YoY
|
-$677.0K
211.98%
YoY
|
$4.321M
-6701.99%
YoY
|
$213.4M
-38.46%
YoY
|
-$85.00K
N/A
|
-$217.0K
N/A
|
| Net Change In Cash |
$3.295M
-110.8%
YoY
|
$18.65M
-60.76%
YoY
|
-$30.98M
6491.7%
YoY
|
$19.87M
-238.1%
YoY
|
-$30.51M
-322.62%
YoY
|
$47.54M
-332.08%
YoY
|
-$470.0K
-102.35%
YoY
|
-$14.39M
226.24%
YoY
|
$13.71M
-143.14%
YoY
|
-$20.48M
25.0%
YoY
|
$20.00M
-118.2%
YoY
|
-$4.410M
-80.69%
YoY
|
-$31.77M
-116.3%
YoY
|
-$16.39M
4069.36%
YoY
|
-$109.9M
35839.71%
YoY
|
-$22.84M
14732.15%
YoY
|
$194.9M
13968.38%
YoY
|
-$393.0K
N/A
|
-$305.8K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.22M
18.79%
YoY
|
-$14.90M
74.4%
YoY
|
-$13.82M
-10.4%
YoY
|
-$16.17M
19.62%
YoY
|
-$13.65M
3.9%
YoY
|
-$8.544M
-31.21%
YoY
|
-$15.43M
239.8%
YoY
|
-$13.52M
-25.2%
YoY
|
-$13.14M
-15.49%
YoY
|
-$12.42M
-12.57%
YoY
|
-$4.540M
-66.11%
YoY
|
-$18.07M
-6.68%
YoY
|
-$15.55M
-1.1%
YoY
|
-$14.21M
4512.51%
YoY
|
-$13.40M
14979.92%
YoY
|
-$19.36M
21765.4%
YoY
|
-$15.72M
3198.78%
YoY
|
-$308.0K
N/A
|
-$88.84K
N/A
|
| Capital Expenditures |
$4.411M
73.18%
YoY
|
$4.573M
256.71%
YoY
|
$5.889M
158.52%
YoY
|
$5.667M
177.11%
YoY
|
$2.547M
-53.63%
YoY
|
$1.282M
-17.18%
YoY
|
$2.278M
28.7%
YoY
|
$2.045M
117.55%
YoY
|
$5.493M
14.34%
YoY
|
$1.548M
-55.04%
YoY
|
$1.770M
-79.56%
YoY
|
$940.0K
-112.05%
YoY
|
$4.804M
-269.39%
YoY
|
$3.443M
-149.13%
YoY
|
$8.658M
N/A
|
-$7.800M
245.74%
YoY
|
-$2.836M
90.59%
YoY
|
-$7.008M
N/A
|
N/A
|
| Free Cash Flow |
-$20.63M
27.34%
YoY
|
-$19.47M
98.19%
YoY
|
-$19.71M
11.33%
YoY
|
-$21.84M
40.32%
YoY
|
-$16.20M
-13.06%
YoY
|
-$9.826M
-29.66%
YoY
|
-$17.71M
180.59%
YoY
|
-$15.56M
-18.14%
YoY
|
-$18.63M
-8.45%
YoY
|
-$13.97M
-20.86%
YoY
|
-$6.310M
-71.39%
YoY
|
-$19.01M
64.39%
YoY
|
-$20.35M
57.95%
YoY
|
-$17.65M
-363.44%
YoY
|
-$22.05M
N/A
|
-$11.56M
-633.53%
YoY
|
-$12.89M
-1373.94%
YoY
|
$6.700M
N/A
|
N/A
|
Loading...