|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Gain on bargain purchase | |||||
| Stock-based compensation expense | |||||
| Rent expense in excess of cash paid | |||||
| Rent expense less than cash paid | |||||
| Rent revenue in excess of cash received | |||||
| Amortization of deferred financing costs, debt discounts and premiums | |||||
| Gain on asset sale | |||||
| Gain on operations transfer | |||||
| Loss on lease termination | |||||
| Pension benefit adjustment | |||||
| Credit loss expense | |||||
| Changes in operating assets and liabilities: | |||||
| Change in inventory | |||||
| Accounts receivable | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable and accrued expenses | |||||
| Other liabilities | |||||
| Net cash (used in) provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Proceeds from the sale of property and equipment, net | |||||
| Cash acquired from merger | |||||
| Purchase of property and equipment | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash flows from financing activities: | |||||
| Payment of senior debt | |||||
| Deferred financing costs | |||||
| Payment of other debt | |||||
| Payoff of debt for asset held for sale | |||||
| Repurchase of Preferred B Shares | |||||
| Proceeds from the exercise of stock options | |||||
| Proceeds from other debt | |||||
| Net cash used in financing activities | |||||
| Net change in cash and restricted cash | |||||
| Cash and restricted cash, beginning | |||||
| Cash and restricted cash, ending | |||||
| Supplemental disclosure of cash flow information: | |||||
| Cash interest paid | |||||
| Supplemental disclosure of non-cash activities: | |||||
| Reclassification from accounts receivable to notes receivable | |||||
| Exchange of preferred stock Series A to Series B | |||||
| Gain on extinguishment of preferred stock | |||||
| Vendor-financed insurance | |||||
| Building improvements financed with note payable | |||||
| Preferred stock dividends paid in common stock | |||||
| Issuance of Series D Preferred Shares | |||||
| Common shares issued for merger | |||||
Loading...