|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.370M
-204.72%
YoY
|
-$3.218M
-17.23%
YoY
|
-$3.888M
-43.38%
YoY
|
-$6.867M
480.96%
YoY
|
-$1.182M
71.8%
YoY
|
| Depreciation, Depletion And Amortization |
$2.063M
0.05%
YoY
|
$2.062M
-8.56%
YoY
|
$2.255M
-6.2%
YoY
|
$2.404M
-7.22%
YoY
|
$2.591M
-10.47%
YoY
|
| Cash From Operating Activities |
-$2.300M
-221.05%
YoY
|
$1.900M
-48.65%
YoY
|
$3.700M
-202.89%
YoY
|
-$3.596M
-173.48%
YoY
|
$4.894M
277.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$869.0K
63.96%
YoY
|
$530.0K
-44.68%
YoY
|
$958.0K
240.93%
YoY
|
$281.0K
128.46%
YoY
|
$123.0K
-72.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$15.10M
-2949.43%
YoY
|
-$530.0K
-44.68%
YoY
|
-$958.0K
240.93%
YoY
|
-$281.0K
128.46%
YoY
|
-$123.0K
-72.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$46.00K
557.14%
YoY
|
$7.000K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$10.25M
382.35%
YoY
|
-$2.125M
-14.28%
YoY
|
-$2.479M
20.22%
YoY
|
-$2.062M
-14.62%
YoY
|
-$2.415M
73.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.300M
-221.05%
YoY
|
$1.900M
-48.65%
YoY
|
$3.700M
-202.89%
YoY
|
-$3.596M
-173.48%
YoY
|
$4.894M
277.92%
YoY
|
| Cash From Investing Activities |
$15.10M
-2949.43%
YoY
|
-$530.0K
-44.68%
YoY
|
-$958.0K
240.93%
YoY
|
-$281.0K
128.46%
YoY
|
-$123.0K
-72.67%
YoY
|
| Cash From Financing Activities |
-$10.25M
382.35%
YoY
|
-$2.125M
-14.28%
YoY
|
-$2.479M
20.22%
YoY
|
-$2.062M
-14.62%
YoY
|
-$2.415M
73.62%
YoY
|
| Net Change In Cash |
$2.592M
-464.04%
YoY
|
-$712.0K
-358.91%
YoY
|
$275.0K
-104.63%
YoY
|
-$5.939M
-224.48%
YoY
|
$4.771M
-973.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.300M
-221.05%
YoY
|
$1.900M
-48.65%
YoY
|
$3.700M
-202.89%
YoY
|
-$3.596M
-173.48%
YoY
|
$4.894M
277.92%
YoY
|
| Capital Expenditures |
$869.0K
63.96%
YoY
|
$530.0K
-44.68%
YoY
|
$958.0K
240.93%
YoY
|
$281.0K
128.46%
YoY
|
$123.0K
-72.67%
YoY
|
| Free Cash Flow |
-$3.169M
-331.31%
YoY
|
$1.370M
-50.04%
YoY
|
$2.742M
-170.72%
YoY
|
-$3.877M
-181.26%
YoY
|
$4.771M
464.62%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.221M
-3.25%
YoY
|
N/A
|
$3.382M
-444.4%
YoY
|
-$1.449M
105.24%
YoY
|
-$1.262M
31.19%
YoY
|
N/A
|
-$982.0K
0.92%
YoY
|
-$706.0K
3.07%
YoY
|
-$962.0K
-51.71%
YoY
|
-$238.0K
-94.7%
YoY
|
-$973.0K
162.26%
YoY
|
-$685.0K
-48.3%
YoY
|
-$1.992M
-31.94%
YoY
|
-$4.493M
579.73%
YoY
|
-$371.0K
851.28%
YoY
|
-$1.325M
163.42%
YoY
|
-$2.927M
-14038.1%
YoY
|
-$661.0K
-34.75%
YoY
|
-$39.00K
-46.58%
YoY
|
| Depreciation, Depletion And Amortization |
$722.0K
79.6%
YoY
|
N/A
|
$547.0K
15.4%
YoY
|
$403.0K
-21.6%
YoY
|
$402.0K
-21.33%
YoY
|
N/A
|
$474.0K
-9.89%
YoY
|
$514.0K
-26.78%
YoY
|
$511.0K
0.2%
YoY
|
$517.0K
-11.62%
YoY
|
$526.0K
-12.33%
YoY
|
$702.0K
15.84%
YoY
|
$510.0K
-16.8%
YoY
|
$585.0K
-8.31%
YoY
|
$600.0K
-7.83%
YoY
|
$606.0K
-7.06%
YoY
|
$613.0K
-5.69%
YoY
|
$638.0K
-2.6%
YoY
|
$651.0K
-6.2%
YoY
|
| Cash From Operating Activities |
-$900.0K
-550.0%
YoY
|
N/A
|
N/A
|
N/A
|
$200.0K
-66.67%
YoY
|
N/A
|
-$112.0K
-122.18%
YoY
|
$505.0K
41.06%
YoY
|
$600.0K
-76.92%
YoY
|
$252.0K
-117.68%
YoY
|
$505.0K
-19.46%
YoY
|
$358.0K
-129.37%
YoY
|
$2.600M
-262.5%
YoY
|
-$1.425M
-282.23%
YoY
|
$627.0K
-63.65%
YoY
|
-$1.219M
-3394.59%
YoY
|
-$1.600M
-168.09%
YoY
|
$782.0K
106.33%
YoY
|
$1.725M
72.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$364.0K
460.0%
YoY
|
N/A
|
N/A
|
N/A
|
$65.00K
18.18%
YoY
|
N/A
|
$35.00K
-43.55%
YoY
|
$340.0K
-60.09%
YoY
|
$55.00K
2650.0%
YoY
|
$42.00K
-57.14%
YoY
|
$62.00K
-300.0%
YoY
|
$852.0K
-1283.33%
YoY
|
$2.000K
-97.5%
YoY
|
$98.00K
-2550.0%
YoY
|
-$31.00K
-31.11%
YoY
|
-$72.00K
75.61%
YoY
|
$80.00K
142.42%
YoY
|
-$4.000K
-98.34%
YoY
|
-$45.00K
-13.46%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$364.0K
460.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$65.00K
18.18%
YoY
|
N/A
|
-$35.00K
-43.55%
YoY
|
-$340.0K
-60.09%
YoY
|
-$55.00K
2650.0%
YoY
|
-$42.00K
-57.14%
YoY
|
-$62.00K
100.0%
YoY
|
-$852.0K
1083.33%
YoY
|
-$2.000K
-97.5%
YoY
|
-$98.00K
2350.0%
YoY
|
-$31.00K
-31.11%
YoY
|
-$72.00K
75.61%
YoY
|
-$80.00K
142.42%
YoY
|
-$4.000K
-98.34%
YoY
|
-$45.00K
-13.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$46.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$735.0K
25.21%
YoY
|
N/A
|
N/A
|
N/A
|
-$587.0K
-21.84%
YoY
|
N/A
|
$75.00K
-111.14%
YoY
|
-$566.0K
23.04%
YoY
|
-$751.0K
9.64%
YoY
|
-$661.0K
-1988.57%
YoY
|
-$673.0K
-6.92%
YoY
|
-$460.0K
-34.38%
YoY
|
-$685.0K
1.78%
YoY
|
$35.00K
-106.29%
YoY
|
-$723.0K
10.72%
YoY
|
-$701.0K
20.03%
YoY
|
-$673.0K
8.2%
YoY
|
-$556.0K
41.84%
YoY
|
-$653.0K
72.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$900.0K
-550.0%
YoY
|
N/A
|
N/A
|
N/A
|
$200.0K
-66.67%
YoY
|
N/A
|
-$112.0K
-122.18%
YoY
|
$505.0K
41.06%
YoY
|
$600.0K
-76.92%
YoY
|
$252.0K
-117.68%
YoY
|
$505.0K
-19.46%
YoY
|
$358.0K
-129.37%
YoY
|
$2.600M
-262.5%
YoY
|
-$1.425M
-282.23%
YoY
|
$627.0K
-63.65%
YoY
|
-$1.219M
-3394.59%
YoY
|
-$1.600M
-168.09%
YoY
|
$782.0K
106.33%
YoY
|
$1.725M
72.5%
YoY
|
| Cash From Investing Activities |
-$364.0K
460.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$65.00K
18.18%
YoY
|
N/A
|
-$35.00K
-43.55%
YoY
|
-$340.0K
-60.09%
YoY
|
-$55.00K
2650.0%
YoY
|
-$42.00K
-57.14%
YoY
|
-$62.00K
100.0%
YoY
|
-$852.0K
1083.33%
YoY
|
-$2.000K
-97.5%
YoY
|
-$98.00K
2350.0%
YoY
|
-$31.00K
-31.11%
YoY
|
-$72.00K
75.61%
YoY
|
-$80.00K
142.42%
YoY
|
-$4.000K
-98.34%
YoY
|
-$45.00K
-13.46%
YoY
|
| Cash From Financing Activities |
-$735.0K
25.21%
YoY
|
N/A
|
N/A
|
N/A
|
-$587.0K
-21.84%
YoY
|
N/A
|
$75.00K
-111.14%
YoY
|
-$566.0K
23.04%
YoY
|
-$751.0K
9.64%
YoY
|
-$661.0K
-1988.57%
YoY
|
-$673.0K
-6.92%
YoY
|
-$460.0K
-34.38%
YoY
|
-$685.0K
1.78%
YoY
|
$35.00K
-106.29%
YoY
|
-$723.0K
10.72%
YoY
|
-$701.0K
20.03%
YoY
|
-$673.0K
8.2%
YoY
|
-$556.0K
41.84%
YoY
|
-$653.0K
72.3%
YoY
|
| Net Change In Cash |
-$1.989M
378.13%
YoY
|
N/A
|
N/A
|
N/A
|
-$416.0K
99.04%
YoY
|
N/A
|
-$72.00K
-68.7%
YoY
|
-$401.0K
-57.97%
YoY
|
-$209.0K
-110.94%
YoY
|
-$451.0K
-69.69%
YoY
|
-$230.0K
81.1%
YoY
|
-$954.0K
-52.11%
YoY
|
$1.910M
-219.38%
YoY
|
-$1.488M
-770.27%
YoY
|
-$127.0K
-112.37%
YoY
|
-$1.992M
238.78%
YoY
|
-$1.600M
-194.4%
YoY
|
$222.0K
-187.4%
YoY
|
$1.027M
80.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$900.0K
-550.0%
YoY
|
N/A
|
N/A
|
N/A
|
$200.0K
-66.67%
YoY
|
N/A
|
-$112.0K
-122.18%
YoY
|
$505.0K
41.06%
YoY
|
$600.0K
-76.92%
YoY
|
$252.0K
-117.68%
YoY
|
$505.0K
-19.46%
YoY
|
$358.0K
-129.37%
YoY
|
$2.600M
-262.5%
YoY
|
-$1.425M
-282.23%
YoY
|
$627.0K
-63.65%
YoY
|
-$1.219M
-3394.59%
YoY
|
-$1.600M
-168.09%
YoY
|
$782.0K
106.33%
YoY
|
$1.725M
72.5%
YoY
|
| Capital Expenditures |
$364.0K
460.0%
YoY
|
N/A
|
N/A
|
N/A
|
$65.00K
18.18%
YoY
|
N/A
|
$35.00K
-43.55%
YoY
|
$340.0K
-60.09%
YoY
|
$55.00K
2650.0%
YoY
|
$42.00K
-57.14%
YoY
|
$62.00K
-300.0%
YoY
|
$852.0K
-1283.33%
YoY
|
$2.000K
-97.5%
YoY
|
$98.00K
-2550.0%
YoY
|
-$31.00K
-31.11%
YoY
|
-$72.00K
75.61%
YoY
|
$80.00K
142.42%
YoY
|
-$4.000K
-98.34%
YoY
|
-$45.00K
-13.46%
YoY
|
| Free Cash Flow |
-$1.264M
-1036.3%
YoY
|
N/A
|
N/A
|
N/A
|
$135.0K
-75.23%
YoY
|
N/A
|
-$147.0K
-133.18%
YoY
|
$165.0K
-133.4%
YoY
|
$545.0K
-79.02%
YoY
|
$210.0K
-113.79%
YoY
|
$443.0K
-32.67%
YoY
|
-$494.0K
-56.93%
YoY
|
$2.598M
-254.64%
YoY
|
-$1.523M
-293.77%
YoY
|
$658.0K
-62.82%
YoY
|
-$1.147M
-1570.51%
YoY
|
-$1.680M
-172.51%
YoY
|
$786.0K
26.77%
YoY
|
$1.770M
68.25%
YoY
|
Loading...