|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$663.2M
-706.19%
YoY
|
$109.4M
-321.14%
YoY
|
-$49.47M
-90.29%
YoY
|
-$509.6M
6328.88%
YoY
|
-$7.926M
-37.46%
YoY
|
| Depreciation, Depletion And Amortization |
$342.8M
66.25%
YoY
|
$206.2M
-16.35%
YoY
|
$246.5M
128.35%
YoY
|
$108.0M
313.6%
YoY
|
$26.10M
506.98%
YoY
|
| Cash From Operating Activities |
-$572.9M
124.63%
YoY
|
-$255.1M
-870.9%
YoY
|
$33.09M
6142.45%
YoY
|
$530.0K
-100.61%
YoY
|
-$86.38M
674.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$201.4M
-16.21%
YoY
|
$240.3M
24.08%
YoY
|
$193.7M
22.64%
YoY
|
$157.9M
7.36%
YoY
|
$147.1M
1707.54%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$40.88M
N/A
|
| Other Investing Activities |
$433.1M
-134.15%
YoY
|
-$1.268B
473.89%
YoY
|
-$221.0M
12.24%
YoY
|
-$196.9M
-42.62%
YoY
|
-$343.2M
1292.23%
YoY
|
| Cash From Investing Activities |
$76.13M
-105.05%
YoY
|
-$1.509B
263.77%
YoY
|
-$414.8M
16.88%
YoY
|
-$354.9M
-27.63%
YoY
|
-$490.3M
1393.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$208.4M
-121.59%
YoY
|
-$965.5M
26.3%
YoY
|
-$764.4M
-359.37%
YoY
|
$294.7M
-143.36%
YoY
|
-$679.7M
157.2%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$455.3M
-70.01%
YoY
|
$1.518B
102.8%
YoY
|
$748.5M
174.84%
YoY
|
$272.3M
-59.09%
YoY
|
$665.6M
156.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$572.9M
124.63%
YoY
|
-$255.1M
-870.9%
YoY
|
$33.09M
6142.45%
YoY
|
$530.0K
-100.61%
YoY
|
-$86.38M
674.89%
YoY
|
| Cash From Investing Activities |
$76.13M
-105.05%
YoY
|
-$1.509B
263.77%
YoY
|
-$414.8M
16.88%
YoY
|
-$354.9M
-27.63%
YoY
|
-$490.3M
1393.45%
YoY
|
| Cash From Financing Activities |
$455.3M
-70.01%
YoY
|
$1.518B
102.8%
YoY
|
$748.5M
174.84%
YoY
|
$272.3M
-59.09%
YoY
|
$665.6M
156.09%
YoY
|
| Net Change In Cash |
-$41.51M
-83.12%
YoY
|
-$245.9M
-167.02%
YoY
|
$366.8M
-547.44%
YoY
|
-$81.99M
-192.19%
YoY
|
$88.93M
-58.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$572.9M
124.63%
YoY
|
-$255.1M
-870.9%
YoY
|
$33.09M
6142.45%
YoY
|
$530.0K
-100.61%
YoY
|
-$86.38M
674.89%
YoY
|
| Capital Expenditures |
$201.4M
-16.21%
YoY
|
$240.3M
24.08%
YoY
|
$193.7M
22.64%
YoY
|
$157.9M
7.36%
YoY
|
$147.1M
1707.54%
YoY
|
| Free Cash Flow |
-$774.3M
56.3%
YoY
|
-$495.4M
208.43%
YoY
|
-$160.6M
2.04%
YoY
|
-$157.4M
-32.59%
YoY
|
-$233.5M
1110.69%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$500.5M
68.87%
YoY
|
-$690.7M
-606.28%
YoY
|
$104.5M
-167.69%
YoY
|
$219.5M
-359.87%
YoY
|
-$296.4M
-239.94%
YoY
|
$136.4M
72.21%
YoY
|
-$154.4M
240.57%
YoY
|
-$84.45M
205.01%
YoY
|
$211.8M
-480.29%
YoY
|
$79.23M
-150.86%
YoY
|
-$45.33M
23.94%
YoY
|
-$27.69M
-92.44%
YoY
|
-$55.69M
-256.3%
YoY
|
-$155.8M
700.92%
YoY
|
-$36.57M
138.34%
YoY
|
-$366.3M
-1994.47%
YoY
|
$35.63M
373.16%
YoY
|
-$19.45M
-597.44%
YoY
|
-$15.34M
793.59%
YoY
|
| Depreciation, Depletion And Amortization |
$96.70M
25.75%
YoY
|
$102.8M
24.73%
YoY
|
$82.00M
40.17%
YoY
|
$82.20M
128.97%
YoY
|
$76.90M
148.87%
YoY
|
$82.38M
32.27%
YoY
|
$58.50M
-7.29%
YoY
|
$35.90M
-44.51%
YoY
|
$30.90M
-46.63%
YoY
|
$62.28M
33.7%
YoY
|
$63.10M
137.58%
YoY
|
$64.70M
214.66%
YoY
|
$57.90M
306.46%
YoY
|
$46.58M
741.93%
YoY
|
$26.56M
263.82%
YoY
|
$20.56M
258.35%
YoY
|
$14.25M
400.53%
YoY
|
$5.533M
219.83%
YoY
|
$7.300M
461.54%
YoY
|
| Cash From Operating Activities |
-$182.7M
49.64%
YoY
|
-$105.5M
7.29%
YoY
|
-$114.0M
102.4%
YoY
|
-$231.3M
444.14%
YoY
|
-$122.1M
110.98%
YoY
|
-$98.36M
-318.4%
YoY
|
-$56.33M
812.98%
YoY
|
-$42.51M
11.44%
YoY
|
-$57.85M
-278.76%
YoY
|
$45.04M
3446.06%
YoY
|
-$6.170M
-145.19%
YoY
|
-$38.15M
-223.35%
YoY
|
$32.36M
-171.41%
YoY
|
$1.270M
-105.0%
YoY
|
$13.65M
-140.4%
YoY
|
$30.92M
-245.85%
YoY
|
-$45.32M
656.69%
YoY
|
-$25.39M
989.7%
YoY
|
-$33.79M
857.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$115.5M
251.41%
YoY
|
$180.0M
209.21%
YoY
|
$76.55M
7.38%
YoY
|
$67.63M
26.31%
YoY
|
$32.86M
-42.67%
YoY
|
$58.21M
27.94%
YoY
|
$71.29M
74.81%
YoY
|
$53.54M
-5.19%
YoY
|
$57.31M
12.47%
YoY
|
$45.50M
61.1%
YoY
|
$40.78M
-178.02%
YoY
|
$56.47M
-240.03%
YoY
|
$50.96M
-237.33%
YoY
|
$28.24M
-141.36%
YoY
|
-$52.27M
-27.13%
YoY
|
-$40.33M
734.56%
YoY
|
-$37.11M
-1734.58%
YoY
|
-$68.27M
3531.49%
YoY
|
-$71.73M
1388.22%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$273.3M
-1136.29%
YoY
|
$177.5M
-124.5%
YoY
|
$195.2M
-245.44%
YoY
|
$86.84M
-131.85%
YoY
|
-$26.37M
-80.78%
YoY
|
-$724.4M
429.21%
YoY
|
-$134.2M
59.51%
YoY
|
-$272.7M
-1285.47%
YoY
|
-$137.2M
496.45%
YoY
|
-$136.9M
-5034.57%
YoY
|
-$84.14M
1067.31%
YoY
|
$23.00M
-125.75%
YoY
|
-$23.00M
-77.7%
YoY
|
$2.774M
-101.38%
YoY
|
-$7.208M
-60.16%
YoY
|
-$89.33M
31.98%
YoY
|
-$103.2M
83.07%
YoY
|
-$201.1M
1294.31%
YoY
|
-$18.09M
276.13%
YoY
|
| Cash From Investing Activities |
$157.8M
-366.42%
YoY
|
-$2.508M
-99.68%
YoY
|
$118.7M
-157.74%
YoY
|
$19.21M
-105.89%
YoY
|
-$59.23M
-69.55%
YoY
|
-$782.6M
329.11%
YoY
|
-$205.5M
64.49%
YoY
|
-$326.2M
874.59%
YoY
|
-$194.5M
162.87%
YoY
|
-$182.4M
616.17%
YoY
|
-$124.9M
110.05%
YoY
|
-$33.47M
-74.19%
YoY
|
-$73.99M
-47.25%
YoY
|
-$25.47M
-90.54%
YoY
|
-$59.48M
-33.79%
YoY
|
-$129.7M
78.8%
YoY
|
-$140.3M
139.11%
YoY
|
-$269.3M
1552.34%
YoY
|
-$89.82M
832.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.020M
-97.1%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$69.55M
-80.2%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$351.2M
26649.89%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.313M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.392M
-103.53%
YoY
|
$11.47M
-98.57%
YoY
|
$71.47M
-65.81%
YoY
|
$304.5M
88.68%
YoY
|
$67.86M
-80.26%
YoY
|
$803.9M
80.89%
YoY
|
$209.0M
58.33%
YoY
|
$161.4M
-6.73%
YoY
|
$343.7M
-36935.37%
YoY
|
$444.4M
-98857.11%
YoY
|
$132.0M
335.54%
YoY
|
$173.0M
-32.32%
YoY
|
-$933.0K
-92.9%
YoY
|
-$450.0K
-100.08%
YoY
|
$30.31M
-11.66%
YoY
|
$255.6M
-228342.86%
YoY
|
-$13.15M
-115.98%
YoY
|
$549.2M
159.12%
YoY
|
$34.32M
0.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$182.7M
49.64%
YoY
|
-$105.5M
7.29%
YoY
|
-$114.0M
102.4%
YoY
|
-$231.3M
444.14%
YoY
|
-$122.1M
110.98%
YoY
|
-$98.36M
-318.4%
YoY
|
-$56.33M
812.98%
YoY
|
-$42.51M
11.44%
YoY
|
-$57.85M
-278.76%
YoY
|
$45.04M
3446.06%
YoY
|
-$6.170M
-145.19%
YoY
|
-$38.15M
-223.35%
YoY
|
$32.36M
-171.41%
YoY
|
$1.270M
-105.0%
YoY
|
$13.65M
-140.4%
YoY
|
$30.92M
-245.85%
YoY
|
-$45.32M
656.69%
YoY
|
-$25.39M
989.7%
YoY
|
-$33.79M
857.34%
YoY
|
| Cash From Investing Activities |
$157.8M
-366.42%
YoY
|
-$2.508M
-99.68%
YoY
|
$118.7M
-157.74%
YoY
|
$19.21M
-105.89%
YoY
|
-$59.23M
-69.55%
YoY
|
-$782.6M
329.11%
YoY
|
-$205.5M
64.49%
YoY
|
-$326.2M
874.59%
YoY
|
-$194.5M
162.87%
YoY
|
-$182.4M
616.17%
YoY
|
-$124.9M
110.05%
YoY
|
-$33.47M
-74.19%
YoY
|
-$73.99M
-47.25%
YoY
|
-$25.47M
-90.54%
YoY
|
-$59.48M
-33.79%
YoY
|
-$129.7M
78.8%
YoY
|
-$140.3M
139.11%
YoY
|
-$269.3M
1552.34%
YoY
|
-$89.82M
832.75%
YoY
|
| Cash From Financing Activities |
-$2.392M
-103.53%
YoY
|
$11.47M
-98.57%
YoY
|
$71.47M
-65.81%
YoY
|
$304.5M
88.68%
YoY
|
$67.86M
-80.26%
YoY
|
$803.9M
80.89%
YoY
|
$209.0M
58.33%
YoY
|
$161.4M
-6.73%
YoY
|
$343.7M
-36935.37%
YoY
|
$444.4M
-98857.11%
YoY
|
$132.0M
335.54%
YoY
|
$173.0M
-32.32%
YoY
|
-$933.0K
-92.9%
YoY
|
-$450.0K
-100.08%
YoY
|
$30.31M
-11.66%
YoY
|
$255.6M
-228342.86%
YoY
|
-$13.15M
-115.98%
YoY
|
$549.2M
159.12%
YoY
|
$34.32M
0.63%
YoY
|
| Net Change In Cash |
-$27.25M
-75.98%
YoY
|
-$96.57M
25.28%
YoY
|
$76.11M
-244.18%
YoY
|
$92.38M
-144.56%
YoY
|
-$113.4M
-224.2%
YoY
|
-$77.08M
-125.1%
YoY
|
-$52.79M
-5775.91%
YoY
|
-$207.3M
-304.45%
YoY
|
$91.33M
-314.6%
YoY
|
$307.1M
-1345.89%
YoY
|
$930.0K
-106.0%
YoY
|
$101.4M
-35.37%
YoY
|
-$42.56M
-78.59%
YoY
|
-$24.65M
-109.69%
YoY
|
-$15.51M
-82.63%
YoY
|
$156.9M
-267.22%
YoY
|
-$198.7M
-1227.25%
YoY
|
$254.4M
31.63%
YoY
|
-$89.30M
-526.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$182.7M
49.64%
YoY
|
-$105.5M
7.29%
YoY
|
-$114.0M
102.4%
YoY
|
-$231.3M
444.14%
YoY
|
-$122.1M
110.98%
YoY
|
-$98.36M
-318.4%
YoY
|
-$56.33M
812.98%
YoY
|
-$42.51M
11.44%
YoY
|
-$57.85M
-278.76%
YoY
|
$45.04M
3446.06%
YoY
|
-$6.170M
-145.19%
YoY
|
-$38.15M
-223.35%
YoY
|
$32.36M
-171.41%
YoY
|
$1.270M
-105.0%
YoY
|
$13.65M
-140.4%
YoY
|
$30.92M
-245.85%
YoY
|
-$45.32M
656.69%
YoY
|
-$25.39M
989.7%
YoY
|
-$33.79M
857.34%
YoY
|
| Capital Expenditures |
$115.5M
251.41%
YoY
|
$180.0M
209.21%
YoY
|
$76.55M
7.38%
YoY
|
$67.63M
26.31%
YoY
|
$32.86M
-42.67%
YoY
|
$58.21M
27.94%
YoY
|
$71.29M
74.81%
YoY
|
$53.54M
-5.19%
YoY
|
$57.31M
12.47%
YoY
|
$45.50M
61.1%
YoY
|
$40.78M
-178.02%
YoY
|
$56.47M
-240.03%
YoY
|
$50.96M
-237.33%
YoY
|
$28.24M
-141.36%
YoY
|
-$52.27M
-27.13%
YoY
|
-$40.33M
734.56%
YoY
|
-$37.11M
-1734.58%
YoY
|
-$68.27M
3531.49%
YoY
|
-$71.73M
1388.22%
YoY
|
| Free Cash Flow |
-$298.1M
92.43%
YoY
|
-$285.5M
82.36%
YoY
|
-$190.6M
49.32%
YoY
|
-$299.0M
211.24%
YoY
|
-$154.9M
34.52%
YoY
|
-$156.6M
33935.22%
YoY
|
-$127.6M
171.81%
YoY
|
-$96.05M
1.52%
YoY
|
-$115.2M
519.42%
YoY
|
-$460.0K
-98.29%
YoY
|
-$46.95M
-171.22%
YoY
|
-$94.62M
-232.79%
YoY
|
-$18.59M
126.37%
YoY
|
-$26.97M
-162.89%
YoY
|
$65.92M
73.76%
YoY
|
$71.25M
-535.23%
YoY
|
-$8.213M
-0.56%
YoY
|
$42.88M
-9629.33%
YoY
|
$37.94M
2840.93%
YoY
|
Loading...