|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$697.1M
-25.96%
YoY
|
$941.5M
76.75%
YoY
|
$532.7M
-45.83%
YoY
|
$983.3M
22.06%
YoY
|
$805.6M
-159.34%
YoY
|
| Depreciation, Depletion And Amortization |
$107.5M
-13.42%
YoY
|
$124.1M
53.85%
YoY
|
$80.68M
-9.85%
YoY
|
$89.50M
1374.0%
YoY
|
$6.072M
871.52%
YoY
|
| Cash From Operating Activities |
-$1.292B
-40.87%
YoY
|
-$2.185B
-298.37%
YoY
|
$1.102B
-83.98%
YoY
|
$6.874B
138.36%
YoY
|
$2.884B
53.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$402.6M
-12.14%
YoY
|
$458.2M
330.87%
YoY
|
$106.4M
-74.44%
YoY
|
$416.1M
-23.64%
YoY
|
$544.9M
N/A
|
| Acquisitions |
N/A
|
$603.8M
85.9%
YoY
|
$324.8M
N/A
|
$0.00
-100.0%
YoY
|
$1.173B
N/A
|
| Other Investing Activities |
$3.074B
-256.29%
YoY
|
-$1.967B
-648.09%
YoY
|
$358.9M
-41.58%
YoY
|
$614.3M
-78.45%
YoY
|
$2.851B
-67.02%
YoY
|
| Cash From Investing Activities |
$2.671B
-210.16%
YoY
|
-$2.425B
-1060.39%
YoY
|
$252.5M
27.37%
YoY
|
$198.3M
-91.4%
YoY
|
$2.306B
-73.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$398.1M
-2.9%
YoY
|
$410.0M
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$513.5M
-9067.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$507.8M
-110.51%
YoY
|
$4.831B
-471.94%
YoY
|
-$1.299B
-81.4%
YoY
|
-$6.983B
47.26%
YoY
|
-$4.742B
-53.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.292B
-40.87%
YoY
|
-$2.185B
-298.37%
YoY
|
$1.102B
-83.98%
YoY
|
$6.874B
138.36%
YoY
|
$2.884B
53.91%
YoY
|
| Cash From Investing Activities |
$2.671B
-210.16%
YoY
|
-$2.425B
-1060.39%
YoY
|
$252.5M
27.37%
YoY
|
$198.3M
-91.4%
YoY
|
$2.306B
-73.27%
YoY
|
| Cash From Financing Activities |
-$507.8M
-110.51%
YoY
|
$4.831B
-471.94%
YoY
|
-$1.299B
-81.4%
YoY
|
-$6.983B
47.26%
YoY
|
-$4.742B
-53.1%
YoY
|
| Net Change In Cash |
$871.6M
294.9%
YoY
|
$220.7M
299.95%
YoY
|
$55.19M
-38.13%
YoY
|
$89.19M
-80.09%
YoY
|
$448.0M
15.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.292B
-40.87%
YoY
|
-$2.185B
-298.37%
YoY
|
$1.102B
-83.98%
YoY
|
$6.874B
138.36%
YoY
|
$2.884B
53.91%
YoY
|
| Capital Expenditures |
$402.6M
-12.14%
YoY
|
$458.2M
330.87%
YoY
|
$106.4M
-74.44%
YoY
|
$416.1M
-23.64%
YoY
|
$544.9M
N/A
|
| Free Cash Flow |
-$1.695B
-35.89%
YoY
|
-$2.643B
-365.62%
YoY
|
$995.2M
-84.59%
YoY
|
$6.458B
176.1%
YoY
|
$2.339B
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$102.7M
181.13%
YoY
|
$53.12M
-79.82%
YoY
|
$221.5M
128.33%
YoY
|
$311.7M
46.24%
YoY
|
$36.52M
-86.04%
YoY
|
$263.2M
-400.74%
YoY
|
$97.02M
-56.14%
YoY
|
$213.2M
-44.87%
YoY
|
$261.6M
190.88%
YoY
|
-$87.53M
-207.0%
YoY
|
$221.2M
43.45%
YoY
|
$386.7M
1060.14%
YoY
|
$89.95M
-86.96%
YoY
|
$81.80M
-49.0%
YoY
|
$154.2M
-9.66%
YoY
|
$33.33M
-77.13%
YoY
|
$689.9M
128.96%
YoY
|
$160.4M
133.82%
YoY
|
$170.7M
64.24%
YoY
|
| Depreciation, Depletion And Amortization |
$92.64M
277.09%
YoY
|
$35.99M
N/A
|
$23.13M
-33.56%
YoY
|
$23.79M
-27.58%
YoY
|
$24.57M
-23.11%
YoY
|
N/A
|
$34.82M
N/A
|
$32.86M
N/A
|
$31.95M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.083M
1000.54%
YoY
|
$2.900M
N/A
|
$1.800M
N/A
|
| Cash From Operating Activities |
$100.7M
-92.92%
YoY
|
-$114.6M
-93.47%
YoY
|
-$2.042B
-365.81%
YoY
|
-$557.1M
899.44%
YoY
|
$1.421B
-224.21%
YoY
|
-$1.753B
209.81%
YoY
|
$768.1M
76.45%
YoY
|
-$55.74M
-209.51%
YoY
|
-$1.144B
-196.86%
YoY
|
-$565.9M
-497.99%
YoY
|
$435.3M
-68.38%
YoY
|
$50.90M
-96.53%
YoY
|
$1.181B
-69.63%
YoY
|
$142.2M
-96.02%
YoY
|
$1.377B
330.05%
YoY
|
$1.465B
-386.54%
YoY
|
$3.890B
-885.34%
YoY
|
$3.570B
-12001.33%
YoY
|
$320.1M
-136.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$116.8M
-25.39%
YoY
|
$139.4M
162.15%
YoY
|
$72.91M
-71.15%
YoY
|
$33.82M
-61.48%
YoY
|
$156.5M
142.43%
YoY
|
$53.16M
57.05%
YoY
|
$252.7M
317.72%
YoY
|
$87.81M
1086.57%
YoY
|
$64.55M
1303.22%
YoY
|
$33.85M
77.23%
YoY
|
$60.50M
44.05%
YoY
|
$7.400M
-93.6%
YoY
|
$4.600M
-98.08%
YoY
|
$19.10M
-96.49%
YoY
|
$42.00M
N/A
|
$115.7M
N/A
|
$239.3M
230.52%
YoY
|
$544.9M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$622.7M
-45.76%
YoY
|
$1.588B
-658.42%
YoY
|
$698.5M
-264.94%
YoY
|
$1.935B
-29.11%
YoY
|
-$1.148B
-71.22%
YoY
|
-$284.5M
-116.35%
YoY
|
-$423.5M
-25.27%
YoY
|
$2.730B
-1293.58%
YoY
|
-$3.989B
580.66%
YoY
|
$1.740B
62.35%
YoY
|
-$566.7M
-55.65%
YoY
|
-$228.7M
-117.36%
YoY
|
-$586.0M
17.91%
YoY
|
$1.072B
2330.61%
YoY
|
-$1.278B
-124.66%
YoY
|
$1.317B
-179.93%
YoY
|
-$497.0M
-31.55%
YoY
|
$44.10M
-101.9%
YoY
|
$5.181B
-196.03%
YoY
|
| Cash From Investing Activities |
-$739.5M
-43.31%
YoY
|
$1.449B
-529.21%
YoY
|
$625.6M
-192.52%
YoY
|
$1.901B
-28.04%
YoY
|
-$1.304B
-67.82%
YoY
|
-$337.6M
-119.79%
YoY
|
-$676.2M
7.82%
YoY
|
$2.642B
-1218.98%
YoY
|
-$4.053B
586.32%
YoY
|
$1.706B
62.07%
YoY
|
-$627.2M
-52.48%
YoY
|
-$236.1M
-119.65%
YoY
|
-$590.6M
-19.79%
YoY
|
$1.053B
-310.29%
YoY
|
-$1.320B
-125.48%
YoY
|
$1.202B
-176.26%
YoY
|
-$736.3M
-7.79%
YoY
|
-$500.7M
-78.44%
YoY
|
$5.181B
-196.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$107.4M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$312.3M
458.18%
YoY
|
-$790.9M
-139.44%
YoY
|
$1.511B
331.91%
YoY
|
-$1.284B
-50.23%
YoY
|
$55.95M
-98.89%
YoY
|
$2.005B
-290.37%
YoY
|
$349.8M
293.5%
YoY
|
-$2.580B
-3605.05%
YoY
|
$5.056B
-1339.17%
YoY
|
-$1.053B
-31.01%
YoY
|
$88.90M
-271.29%
YoY
|
$73.60M
-102.74%
YoY
|
-$408.0M
-84.98%
YoY
|
-$1.527B
-50.79%
YoY
|
-$51.90M
-98.99%
YoY
|
-$2.688B
-227.58%
YoY
|
-$2.716B
-295.7%
YoY
|
-$3.103B
-228.68%
YoY
|
-$5.135B
-183.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$100.7M
-92.92%
YoY
|
-$114.6M
-93.47%
YoY
|
-$2.042B
-365.81%
YoY
|
-$557.1M
899.44%
YoY
|
$1.421B
-224.21%
YoY
|
-$1.753B
209.81%
YoY
|
$768.1M
76.45%
YoY
|
-$55.74M
-209.51%
YoY
|
-$1.144B
-196.86%
YoY
|
-$565.9M
-497.99%
YoY
|
$435.3M
-68.38%
YoY
|
$50.90M
-96.53%
YoY
|
$1.181B
-69.63%
YoY
|
$142.2M
-96.02%
YoY
|
$1.377B
330.05%
YoY
|
$1.465B
-386.54%
YoY
|
$3.890B
-885.34%
YoY
|
$3.570B
-12001.33%
YoY
|
$320.1M
-136.36%
YoY
|
| Cash From Investing Activities |
-$739.5M
-43.31%
YoY
|
$1.449B
-529.21%
YoY
|
$625.6M
-192.52%
YoY
|
$1.901B
-28.04%
YoY
|
-$1.304B
-67.82%
YoY
|
-$337.6M
-119.79%
YoY
|
-$676.2M
7.82%
YoY
|
$2.642B
-1218.98%
YoY
|
-$4.053B
586.32%
YoY
|
$1.706B
62.07%
YoY
|
-$627.2M
-52.48%
YoY
|
-$236.1M
-119.65%
YoY
|
-$590.6M
-19.79%
YoY
|
$1.053B
-310.29%
YoY
|
-$1.320B
-125.48%
YoY
|
$1.202B
-176.26%
YoY
|
-$736.3M
-7.79%
YoY
|
-$500.7M
-78.44%
YoY
|
$5.181B
-196.03%
YoY
|
| Cash From Financing Activities |
$312.3M
458.18%
YoY
|
-$790.9M
-139.44%
YoY
|
$1.511B
331.91%
YoY
|
-$1.284B
-50.23%
YoY
|
$55.95M
-98.89%
YoY
|
$2.005B
-290.37%
YoY
|
$349.8M
293.5%
YoY
|
-$2.580B
-3605.05%
YoY
|
$5.056B
-1339.17%
YoY
|
-$1.053B
-31.01%
YoY
|
$88.90M
-271.29%
YoY
|
$73.60M
-102.74%
YoY
|
-$408.0M
-84.98%
YoY
|
-$1.527B
-50.79%
YoY
|
-$51.90M
-98.99%
YoY
|
-$2.688B
-227.58%
YoY
|
-$2.716B
-295.7%
YoY
|
-$3.103B
-228.68%
YoY
|
-$5.135B
-183.55%
YoY
|
| Net Change In Cash |
$100.7M
-41.72%
YoY
|
$543.6M
-735.07%
YoY
|
$94.89M
-78.52%
YoY
|
$60.31M
834.2%
YoY
|
$172.8M
-221.8%
YoY
|
-$85.60M
-198.3%
YoY
|
$441.7M
-528.83%
YoY
|
$6.456M
-105.78%
YoY
|
-$141.8M
-177.63%
YoY
|
$87.09M
-126.25%
YoY
|
-$103.0M
-2245.83%
YoY
|
-$111.6M
419.07%
YoY
|
$182.7M
-58.26%
YoY
|
-$331.8M
908.51%
YoY
|
$4.800M
-98.69%
YoY
|
-$21.50M
-206.44%
YoY
|
$437.8M
365.49%
YoY
|
-$32.90M
-155.95%
YoY
|
$366.6M
-380.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$100.7M
-92.92%
YoY
|
-$114.6M
-93.47%
YoY
|
-$2.042B
-365.81%
YoY
|
-$557.1M
899.44%
YoY
|
$1.421B
-224.21%
YoY
|
-$1.753B
209.81%
YoY
|
$768.1M
76.45%
YoY
|
-$55.74M
-209.51%
YoY
|
-$1.144B
-196.86%
YoY
|
-$565.9M
-497.99%
YoY
|
$435.3M
-68.38%
YoY
|
$50.90M
-96.53%
YoY
|
$1.181B
-69.63%
YoY
|
$142.2M
-96.02%
YoY
|
$1.377B
330.05%
YoY
|
$1.465B
-386.54%
YoY
|
$3.890B
-885.34%
YoY
|
$3.570B
-12001.33%
YoY
|
$320.1M
-136.36%
YoY
|
| Capital Expenditures |
$116.8M
-25.39%
YoY
|
$139.4M
162.15%
YoY
|
$72.91M
-71.15%
YoY
|
$33.82M
-61.48%
YoY
|
$156.5M
142.43%
YoY
|
$53.16M
57.05%
YoY
|
$252.7M
317.72%
YoY
|
$87.81M
1086.57%
YoY
|
$64.55M
1303.22%
YoY
|
$33.85M
77.23%
YoY
|
$60.50M
44.05%
YoY
|
$7.400M
-93.6%
YoY
|
$4.600M
-98.08%
YoY
|
$19.10M
-96.49%
YoY
|
$42.00M
N/A
|
$115.7M
N/A
|
$239.3M
230.52%
YoY
|
$544.9M
N/A
|
N/A
|
| Free Cash Flow |
-$16.07M
-101.27%
YoY
|
-$253.9M
-85.94%
YoY
|
-$2.115B
-510.29%
YoY
|
-$590.9M
311.65%
YoY
|
$1.265B
-204.64%
YoY
|
-$1.807B
201.19%
YoY
|
$515.4M
37.51%
YoY
|
-$143.5M
-429.99%
YoY
|
-$1.209B
-202.73%
YoY
|
-$599.8M
-587.24%
YoY
|
$374.8M
-71.92%
YoY
|
$43.50M
-96.78%
YoY
|
$1.177B
-67.77%
YoY
|
$123.1M
-95.93%
YoY
|
$1.335B
N/A
|
$1.349B
N/A
|
$3.651B
-743.04%
YoY
|
$3.026B
N/A
|
N/A
|
Loading...