|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$41.72K
-47.22%
YoY
|
$128.1K
25.92%
YoY
|
$100.6K
117.02%
YoY
|
$482.5K
100412.5%
YoY
|
$79.05K
5389.51%
YoY
|
$101.7K
238.96%
YoY
|
$46.37K
302.52%
YoY
|
$480.00
242.86%
YoY
|
$1.440K
860.0%
YoY
|
$30.01K
4740.32%
YoY
|
$11.52K
284.0%
YoY
|
$140.00
-98.85%
YoY
|
$150.00
-97.13%
YoY
|
$620.00
244.44%
YoY
|
$3.000K
123.88%
YoY
|
$12.15K
3371.43%
YoY
|
$5.230K
833.93%
YoY
|
$180.00
-96.75%
YoY
|
| Cash & Equivalents |
$41.72K
-47.22%
YoY
|
$128.1K
25.92%
YoY
|
$100.6K
117.03%
YoY
|
$482.5K
100412.5%
YoY
|
$79.05K
5404.81%
YoY
|
$101.7K
239.01%
YoY
|
$46.37K
302.4%
YoY
|
$480.00
247.83%
YoY
|
$1.436K
844.74%
YoY
|
$30.01K
4755.18%
YoY
|
$11.52K
284.1%
YoY
|
$138.00
-98.86%
YoY
|
$152.00
-97.09%
YoY
|
$618.00
239.56%
YoY
|
$3.000K
123.88%
YoY
|
$12.15K
3390.8%
YoY
|
$5.230K
833.93%
YoY
|
$182.00
-96.71%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$721.3K
472.94%
YoY
|
$778.5K
N/A
|
$555.5K
-80.16%
YoY
|
$553.6K
N/A
|
$125.9K
N/A
|
$0.00
N/A
|
$2.800M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$72.29K
-67.37%
YoY
|
$24.98K
-46.89%
YoY
|
$191.6K
N/A
|
$341.6K
N/A
|
$221.6K
N/A
|
$47.04K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
N/A
|
$2.000M
N/A
|
$2.000M
N/A
|
$6.572M
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$835.4K
95.85%
YoY
|
$2.932M
1870.61%
YoY
|
$2.848M
0.05%
YoY
|
$7.950M
1656084.58%
YoY
|
$426.5K
29602.3%
YoY
|
$148.8K
395.8%
YoY
|
$2.846M
24601.62%
YoY
|
$480.00
247.83%
YoY
|
$1.436K
844.74%
YoY
|
$30.01K
4755.18%
YoY
|
$11.52K
284.1%
YoY
|
$138.00
-98.86%
YoY
|
$152.00
-97.09%
YoY
|
$618.00
243.33%
YoY
|
$3.000K
123.88%
YoY
|
$12.15K
3370.86%
YoY
|
$5.230K
833.93%
YoY
|
$180.00
-96.75%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$876.00
N/A
|
$930.00
N/A
|
$981.00
N/A
|
$1.034K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$1.000M
N/A
|
$1.000M
-50.0%
YoY
|
$2.000M
N/A
|
$2.000M
N/A
|
N/A
|
$2.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$15.66M
44.26%
YoY
|
$15.01M
49.77%
YoY
|
$13.85M
N/A
|
$13.38M
N/A
|
$10.85M
N/A
|
$10.02M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$17.50M
28.57%
YoY
|
$16.88M
31.06%
YoY
|
$17.88M
2040610.84%
YoY
|
$17.09M
1837518.06%
YoY
|
$13.61M
1387586.34%
YoY
|
$12.88M
1245465.76%
YoY
|
$876.00
N/A
|
$930.00
N/A
|
$981.00
N/A
|
$1.034K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.960K
-83.24%
YoY
|
$6.630K
-68.93%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$835.4K
95.85%
YoY
|
$2.932M
1870.61%
YoY
|
$2.848M
0.05%
YoY
|
$7.950M
1656084.58%
YoY
|
$426.5K
29602.3%
YoY
|
$148.8K
395.8%
YoY
|
$2.846M
24601.62%
YoY
|
$480.00
247.83%
YoY
|
$1.436K
844.74%
YoY
|
$30.01K
4755.18%
YoY
|
$11.52K
284.1%
YoY
|
$138.00
-98.86%
YoY
|
$152.00
-97.09%
YoY
|
$618.00
243.33%
YoY
|
$3.000K
123.88%
YoY
|
$12.15K
3370.86%
YoY
|
$5.230K
833.93%
YoY
|
$180.00
-96.75%
YoY
|
| Total Long-Term Assets |
$930.00
|
$0.00
|
$2.960K
|
$6.630K
|
||||||||||||||
| Total Assets |
$18.34M
30.62%
YoY
|
$19.81M
52.07%
YoY
|
$20.72M
627.87%
YoY
|
$25.04M
1775753.48%
YoY
|
$14.04M
580774.14%
YoY
|
$13.03M
41872.73%
YoY
|
$2.847M
24609.23%
YoY
|
$1.410K
921.74%
YoY
|
$2.417K
1490.13%
YoY
|
$31.04K
4922.49%
YoY
|
$11.52K
284.1%
YoY
|
$138.00
-98.86%
YoY
|
$152.00
-98.14%
YoY
|
$618.00
-90.93%
YoY
|
$3.000K
-74.25%
YoY
|
$12.15K
-15.23%
YoY
|
$8.190K
-55.05%
YoY
|
$6.810K
-74.66%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$761.8K
177.37%
YoY
|
$738.2K
259.67%
YoY
|
$259.2K
1078.14%
YoY
|
$274.4K
N/A
|
$274.7K
21942.78%
YoY
|
$205.2K
24018.57%
YoY
|
$22.00K
-64.37%
YoY
|
$0.00
-100.0%
YoY
|
$1.246K
-98.8%
YoY
|
$851.00
-99.18%
YoY
|
$61.74K
-40.01%
YoY
|
$101.8K
0.59%
YoY
|
$104.0K
14.45%
YoY
|
$103.5K
13.4%
YoY
|
$102.9K
13.95%
YoY
|
$101.2K
29.49%
YoY
|
$90.86K
44.57%
YoY
|
$91.28K
46.16%
YoY
|
| Accrued Expenses |
$2.473M
75.57%
YoY
|
$1.980M
177.99%
YoY
|
$3.390M
2250.35%
YoY
|
$4.143M
1727.37%
YoY
|
$1.409M
1162.66%
YoY
|
$712.2K
5243.05%
YoY
|
$144.2K
-15.02%
YoY
|
$226.7K
27.48%
YoY
|
$111.6K
-37.26%
YoY
|
$13.33K
-92.48%
YoY
|
$169.7K
-4.02%
YoY
|
$177.8K
0.84%
YoY
|
$177.8K
1.13%
YoY
|
$177.3K
1.13%
YoY
|
$176.8K
1.14%
YoY
|
$176.3K
1.15%
YoY
|
$175.8K
1.14%
YoY
|
$175.3K
1.15%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
-100.0%
YoY
|
$15.46M
N/A
|
$5.333M
4704.06%
YoY
|
$4.951M
N/A
|
$4.890M
N/A
|
$0.00
-100.0%
YoY
|
$111.0K
456.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$19.94K
0.0%
YoY
|
$19.94K
0.0%
YoY
|
$19.94K
0.0%
YoY
|
$19.94K
0.0%
YoY
|
$19.94K
0.0%
YoY
|
$19.94K
0.0%
YoY
|
$19.94K
-3.62%
YoY
|
$19.94K
0.0%
YoY
|
| Long-Term Debt Due |
N/A
|
$20.09M
310.93%
YoY
|
$18.34M
N/A
|
$5.333M
N/A
|
$4.951M
N/A
|
$4.890M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$25.81M
154.63%
YoY
|
$26.31M
341.33%
YoY
|
$25.49M
15231.27%
YoY
|
$13.25M
3683.43%
YoY
|
$10.13M
4468.86%
YoY
|
$5.962M
5031.88%
YoY
|
$166.2K
-50.49%
YoY
|
$350.2K
1.88%
YoY
|
$221.8K
-33.84%
YoY
|
$116.2K
-64.32%
YoY
|
$335.8K
5.53%
YoY
|
$343.7K
10.12%
YoY
|
$335.3K
9.86%
YoY
|
$325.6K
6.82%
YoY
|
$318.2K
8.53%
YoY
|
$312.2K
12.71%
YoY
|
$305.2K
18.56%
YoY
|
$304.8K
19.18%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$16.00M
N/A
|
$5.090M
N/A
|
$12.10M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
N/A
|
$2.880M
N/A
|
N/A
|
$10.77M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$16.00M
N/A
|
$5.090M
N/A
|
$12.10M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$25.81M
154.63%
YoY
|
$26.31M
341.33%
YoY
|
$25.49M
15231.27%
YoY
|
$13.25M
3683.43%
YoY
|
$10.13M
4468.86%
YoY
|
$5.962M
5031.88%
YoY
|
$166.2K
-50.49%
YoY
|
$350.2K
1.88%
YoY
|
$221.8K
-33.84%
YoY
|
$116.2K
-64.32%
YoY
|
$335.8K
5.53%
YoY
|
$343.7K
10.12%
YoY
|
$335.3K
9.86%
YoY
|
$325.6K
6.82%
YoY
|
$318.2K
8.53%
YoY
|
$312.2K
12.71%
YoY
|
$305.2K
18.56%
YoY
|
$304.8K
19.18%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$16.00M
N/A
|
$5.090M
N/A
|
$12.10M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$25.81M
69.5%
YoY
|
$26.31M
45.69%
YoY
|
$25.49M
15231.27%
YoY
|
$29.25M
8251.66%
YoY
|
$15.22M
6763.56%
YoY
|
$18.06M
15445.39%
YoY
|
$166.2K
-50.49%
YoY
|
$350.2K
1.88%
YoY
|
$221.8K
-33.84%
YoY
|
$116.2K
-64.32%
YoY
|
$335.8K
5.53%
YoY
|
$343.7K
10.12%
YoY
|
$335.3K
9.86%
YoY
|
$325.6K
6.82%
YoY
|
$318.2K
8.53%
YoY
|
$312.2K
12.71%
YoY
|
$305.2K
18.56%
YoY
|
$304.8K
19.18%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$11.90M
111.15%
YoY
|
-$11.00M
118.58%
YoY
|
-$9.214M
3.37%
YoY
|
-$8.659M
-3.17%
YoY
|
-$5.636M
-36.05%
YoY
|
-$5.033M
-42.02%
YoY
|
-$8.913M
3.49%
YoY
|
-$8.943M
3.6%
YoY
|
-$8.814M
2.2%
YoY
|
-$8.679M
0.76%
YoY
|
-$8.613M
N/A
|
-$8.632M
0.57%
YoY
|
-$8.624M
N/A
|
-$8.613M
N/A
|
N/A
|
-$8.583M
N/A
|
N/A
|
N/A
|
| Common Stock |
$109.7K
0.0%
YoY
|
$109.7K
13.41%
YoY
|
$109.7K
745.31%
YoY
|
$109.7K
1902.85%
YoY
|
$109.7K
1902.85%
YoY
|
$96.72K
-82.33%
YoY
|
$12.98K
-95.45%
YoY
|
$5.477K
-98.08%
YoY
|
$5.477K
-98.08%
YoY
|
$547.5K
92.16%
YoY
|
$284.9K
N/A
|
$284.9K
0.12%
YoY
|
$284.9K
N/A
|
$284.9K
N/A
|
N/A
|
$284.6K
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$7.467M
530.3%
YoY
|
-$6.501M
29.18%
YoY
|
-$4.800M
-279.04%
YoY
|
-$4.200M
1104.16%
YoY
|
-$1.185M
439.99%
YoY
|
-$5.033M
5810.93%
YoY
|
$2.681M
-926.86%
YoY
|
-$348.8K
1.51%
YoY
|
-$219.4K
-34.53%
YoY
|
-$85.14K
-73.8%
YoY
|
-$324.2K
2.87%
YoY
|
-$343.6K
14.53%
YoY
|
-$335.1K
12.84%
YoY
|
-$325.0K
9.06%
YoY
|
-$315.2K
11.96%
YoY
|
-$300.0K
14.24%
YoY
|
-$297.0K
24.18%
YoY
|
-$298.0K
30.2%
YoY
|
| Total Liabilities & Shareholders Equity |
$18.34M
30.62%
YoY
|
$19.81M
52.07%
YoY
|
$20.72M
627.87%
YoY
|
$25.04M
1775753.48%
YoY
|
$14.04M
580774.14%
YoY
|
$13.03M
41872.73%
YoY
|
$2.847M
24609.23%
YoY
|
$1.410K
921.74%
YoY
|
$2.417K
1490.13%
YoY
|
$31.04K
4922.49%
YoY
|
$11.52K
284.1%
YoY
|
$138.00
-98.86%
YoY
|
$152.00
-98.14%
YoY
|
$618.00
-90.93%
YoY
|
$3.000K
-74.25%
YoY
|
$12.15K
-15.23%
YoY
|
$8.190K
-55.05%
YoY
|
$6.810K
-74.66%
YoY
|
Loading...