|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$76.20M
-183.72%
YoY
|
-$91.02M
-24.23%
YoY
|
-$120.1M
-34.25%
YoY
|
-$182.7M
-1201.27%
YoY
|
$16.59M
-39.6%
YoY
|
| Depreciation, Depletion And Amortization |
$126.3M
215.75%
YoY
|
$40.00M
-33.55%
YoY
|
$60.20M
-25.22%
YoY
|
$80.50M
-0.86%
YoY
|
$81.20M
0.5%
YoY
|
| Cash From Operating Activities |
$322.0M
841.52%
YoY
|
$34.20M
-241.91%
YoY
|
-$24.10M
-280.36%
YoY
|
$13.36M
-89.94%
YoY
|
$132.9M
-23.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$396.9M
1853.92%
YoY
|
$20.31M
-44.56%
YoY
|
$36.64M
-189.78%
YoY
|
-$40.81M
138.0%
YoY
|
-$17.15M
-35.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$46.00M
-72.8%
YoY
|
$169.1M
-5.49%
YoY
|
$178.9M
324.21%
YoY
|
$42.18M
-358.42%
YoY
|
-$16.32M
N/A
|
| Cash From Investing Activities |
-$350.9M
-335.84%
YoY
|
$148.8M
4.57%
YoY
|
$142.3M
10323.81%
YoY
|
$1.365M
-104.08%
YoY
|
-$33.47M
25.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$455.0K
-69.38%
YoY
|
$1.486M
153.58%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$54.70M
-127.29%
YoY
|
-$200.5M
40.05%
YoY
|
-$143.1M
84.54%
YoY
|
-$77.57M
-1.03%
YoY
|
-$78.37M
-33.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$322.0M
841.52%
YoY
|
$34.20M
-241.91%
YoY
|
-$24.10M
-280.36%
YoY
|
$13.36M
-89.94%
YoY
|
$132.9M
-23.93%
YoY
|
| Cash From Investing Activities |
-$350.9M
-335.84%
YoY
|
$148.8M
4.57%
YoY
|
$142.3M
10323.81%
YoY
|
$1.365M
-104.08%
YoY
|
-$33.47M
25.51%
YoY
|
| Cash From Financing Activities |
$54.70M
-127.29%
YoY
|
-$200.5M
40.05%
YoY
|
-$143.1M
84.54%
YoY
|
-$77.57M
-1.03%
YoY
|
-$78.37M
-33.39%
YoY
|
| Net Change In Cash |
$25.80M
-247.92%
YoY
|
-$17.44M
-30.1%
YoY
|
-$24.95M
-60.29%
YoY
|
-$62.84M
-398.88%
YoY
|
$21.03M
-30.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$322.0M
841.52%
YoY
|
$34.20M
-241.91%
YoY
|
-$24.10M
-280.36%
YoY
|
$13.36M
-89.94%
YoY
|
$132.9M
-23.93%
YoY
|
| Capital Expenditures |
$396.9M
1853.92%
YoY
|
$20.31M
-44.56%
YoY
|
$36.64M
-189.78%
YoY
|
-$40.81M
138.0%
YoY
|
-$17.15M
-35.77%
YoY
|
| Free Cash Flow |
-$74.90M
-639.35%
YoY
|
$13.89M
-122.86%
YoY
|
-$60.74M
-212.12%
YoY
|
$54.18M
-63.89%
YoY
|
$150.0M
-25.5%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$26.90M
-145.88%
YoY
|
$5.000M
-104.36%
YoY
|
-$14.12M
-43.32%
YoY
|
$20.86M
-204.76%
YoY
|
-$58.63M
-602.84%
YoY
|
-$114.6M
98.03%
YoY
|
-$24.92M
-12.09%
YoY
|
-$19.91M
-58.14%
YoY
|
$11.66M
-133.2%
YoY
|
-$57.85M
536.41%
YoY
|
-$28.35M
-75.49%
YoY
|
-$47.56M
376.31%
YoY
|
-$35.12M
-17.91%
YoY
|
-$9.090M
-36.32%
YoY
|
-$115.6M
1442.84%
YoY
|
-$9.985M
-333.51%
YoY
|
-$42.78M
-852.03%
YoY
|
-$14.27M
-201.1%
YoY
|
-$7.495M
-165.89%
YoY
|
| Depreciation, Depletion And Amortization |
$34.50M
475.0%
YoY
|
$109.0M
1262.36%
YoY
|
$2.300M
-68.03%
YoY
|
$3.400M
-64.95%
YoY
|
$6.000M
-38.78%
YoY
|
$8.000M
-39.85%
YoY
|
$7.195M
-45.73%
YoY
|
$9.700M
-36.6%
YoY
|
$9.800M
-40.61%
YoY
|
$13.30M
-7.64%
YoY
|
$13.26M
-32.46%
YoY
|
$15.30M
-20.73%
YoY
|
$16.50M
-20.47%
YoY
|
$14.40M
-29.76%
YoY
|
$19.63M
-5.35%
YoY
|
$19.30M
-6.31%
YoY
|
$20.75M
0.23%
YoY
|
$20.50M
1.49%
YoY
|
$20.74M
0.67%
YoY
|
| Cash From Operating Activities |
$57.80M
-358.15%
YoY
|
$365.3M
-3260.16%
YoY
|
N/A
|
-$9.395M
-183.82%
YoY
|
-$22.39M
-237.96%
YoY
|
-$11.56M
47.44%
YoY
|
$14.65M
-242.34%
YoY
|
$11.21M
-315.5%
YoY
|
$16.23M
-723.71%
YoY
|
-$7.841M
29.95%
YoY
|
-$10.29M
4535.59%
YoY
|
-$5.201M
-243.44%
YoY
|
-$2.602M
-149.97%
YoY
|
-$6.034M
-227.0%
YoY
|
-$222.0K
-113.38%
YoY
|
$3.626M
-93.11%
YoY
|
$5.207M
-843.86%
YoY
|
$4.751M
-94.01%
YoY
|
$1.659M
-97.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$93.10M
4052.54%
YoY
|
$391.5M
18858.31%
YoY
|
N/A
|
$1.104M
-70.29%
YoY
|
$2.242M
-64.46%
YoY
|
$2.065M
-70.0%
YoY
|
$3.405M
-32.45%
YoY
|
$3.716M
-47.58%
YoY
|
$6.308M
-19.02%
YoY
|
$6.884M
-58.88%
YoY
|
$5.041M
-900.16%
YoY
|
$7.089M
-168.29%
YoY
|
$7.790M
-353.33%
YoY
|
$16.74M
-162.63%
YoY
|
-$630.0K
-90.21%
YoY
|
-$10.38M
91.62%
YoY
|
-$3.075M
-12.14%
YoY
|
-$26.73M
1384.94%
YoY
|
-$6.432M
328.8%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$153.1M
-229.83%
YoY
|
N/A
|
$16.80M
-24.1%
YoY
|
$64.38M
18.76%
YoY
|
$117.9M
120.42%
YoY
|
$39.28M
2.48%
YoY
|
$22.13M
-59.24%
YoY
|
$54.21M
-37.11%
YoY
|
$53.49M
40731.3%
YoY
|
$38.33M
-9.56%
YoY
|
$54.29M
N/A
|
$86.20M
N/A
|
$131.0K
-165.5%
YoY
|
$42.38M
-523.79%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$200.0K
N/A
|
-$10.00M
N/A
|
| Cash From Investing Activities |
-$92.00M
-248.06%
YoY
|
-$544.6M
-570.12%
YoY
|
N/A
|
$15.69M
-14.78%
YoY
|
$62.14M
29.72%
YoY
|
$115.8M
148.54%
YoY
|
$35.87M
7.77%
YoY
|
$18.41M
-60.99%
YoY
|
$47.90M
-38.91%
YoY
|
$46.61M
-380.6%
YoY
|
$33.28M
-20.27%
YoY
|
$47.20M
-554.7%
YoY
|
$78.41M
-2649.92%
YoY
|
-$16.61M
-38.32%
YoY
|
$41.75M
-354.07%
YoY
|
-$10.38M
94.42%
YoY
|
-$3.075M
-68.94%
YoY
|
-$26.93M
1418.84%
YoY
|
-$16.43M
927.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.000K
-93.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.00K
-21.05%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.00M
-139.11%
YoY
|
$178.1M
-322.88%
YoY
|
N/A
|
-$17.94M
-43.68%
YoY
|
-$25.57M
-58.64%
YoY
|
-$79.92M
43.65%
YoY
|
-$51.17M
33.1%
YoY
|
-$31.85M
-29.34%
YoY
|
-$61.82M
-23.36%
YoY
|
-$55.63M
-364.45%
YoY
|
-$38.45M
0.39%
YoY
|
-$45.07M
206.69%
YoY
|
-$80.66M
182.34%
YoY
|
$21.04M
426.87%
YoY
|
-$38.30M
-15.1%
YoY
|
-$14.70M
-0.45%
YoY
|
-$28.57M
23.67%
YoY
|
$3.993M
-13.06%
YoY
|
-$45.11M
28.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$57.80M
-358.15%
YoY
|
$365.3M
-3260.16%
YoY
|
N/A
|
-$9.395M
-183.82%
YoY
|
-$22.39M
-237.96%
YoY
|
-$11.56M
47.44%
YoY
|
$14.65M
-242.34%
YoY
|
$11.21M
-315.5%
YoY
|
$16.23M
-723.71%
YoY
|
-$7.841M
29.95%
YoY
|
-$10.29M
4535.59%
YoY
|
-$5.201M
-243.44%
YoY
|
-$2.602M
-149.97%
YoY
|
-$6.034M
-227.0%
YoY
|
-$222.0K
-113.38%
YoY
|
$3.626M
-93.11%
YoY
|
$5.207M
-843.86%
YoY
|
$4.751M
-94.01%
YoY
|
$1.659M
-97.67%
YoY
|
| Cash From Investing Activities |
-$92.00M
-248.06%
YoY
|
-$544.6M
-570.12%
YoY
|
N/A
|
$15.69M
-14.78%
YoY
|
$62.14M
29.72%
YoY
|
$115.8M
148.54%
YoY
|
$35.87M
7.77%
YoY
|
$18.41M
-60.99%
YoY
|
$47.90M
-38.91%
YoY
|
$46.61M
-380.6%
YoY
|
$33.28M
-20.27%
YoY
|
$47.20M
-554.7%
YoY
|
$78.41M
-2649.92%
YoY
|
-$16.61M
-38.32%
YoY
|
$41.75M
-354.07%
YoY
|
-$10.38M
94.42%
YoY
|
-$3.075M
-68.94%
YoY
|
-$26.93M
1418.84%
YoY
|
-$16.43M
927.0%
YoY
|
| Cash From Financing Activities |
$10.00M
-139.11%
YoY
|
$178.1M
-322.88%
YoY
|
N/A
|
-$17.94M
-43.68%
YoY
|
-$25.57M
-58.64%
YoY
|
-$79.92M
43.65%
YoY
|
-$51.17M
33.1%
YoY
|
-$31.85M
-29.34%
YoY
|
-$61.82M
-23.36%
YoY
|
-$55.63M
-364.45%
YoY
|
-$38.45M
0.39%
YoY
|
-$45.07M
206.69%
YoY
|
-$80.66M
182.34%
YoY
|
$21.04M
426.87%
YoY
|
-$38.30M
-15.1%
YoY
|
-$14.70M
-0.45%
YoY
|
-$28.57M
23.67%
YoY
|
$3.993M
-13.06%
YoY
|
-$45.11M
28.52%
YoY
|
| Net Change In Cash |
-$24.20M
-270.72%
YoY
|
-$1.090M
-104.48%
YoY
|
N/A
|
-$11.64M
422.4%
YoY
|
$14.18M
513.37%
YoY
|
$24.35M
-244.36%
YoY
|
-$655.0K
-95.76%
YoY
|
-$2.228M
-27.59%
YoY
|
$2.311M
-147.67%
YoY
|
-$16.87M
951.09%
YoY
|
-$15.45M
-578.57%
YoY
|
-$3.077M
-85.66%
YoY
|
-$4.848M
-81.66%
YoY
|
-$1.605M
-91.17%
YoY
|
$3.229M
-105.39%
YoY
|
-$21.45M
-165.98%
YoY
|
-$26.44M
-21.56%
YoY
|
-$18.19M
-122.15%
YoY
|
-$59.88M
-274.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$57.80M
-358.15%
YoY
|
$365.3M
-3260.16%
YoY
|
N/A
|
-$9.395M
-183.82%
YoY
|
-$22.39M
-237.96%
YoY
|
-$11.56M
47.44%
YoY
|
$14.65M
-242.34%
YoY
|
$11.21M
-315.5%
YoY
|
$16.23M
-723.71%
YoY
|
-$7.841M
29.95%
YoY
|
-$10.29M
4535.59%
YoY
|
-$5.201M
-243.44%
YoY
|
-$2.602M
-149.97%
YoY
|
-$6.034M
-227.0%
YoY
|
-$222.0K
-113.38%
YoY
|
$3.626M
-93.11%
YoY
|
$5.207M
-843.86%
YoY
|
$4.751M
-94.01%
YoY
|
$1.659M
-97.67%
YoY
|
| Capital Expenditures |
$93.10M
4052.54%
YoY
|
$391.5M
18858.31%
YoY
|
N/A
|
$1.104M
-70.29%
YoY
|
$2.242M
-64.46%
YoY
|
$2.065M
-70.0%
YoY
|
$3.405M
-32.45%
YoY
|
$3.716M
-47.58%
YoY
|
$6.308M
-19.02%
YoY
|
$6.884M
-58.88%
YoY
|
$5.041M
-900.16%
YoY
|
$7.089M
-168.29%
YoY
|
$7.790M
-353.33%
YoY
|
$16.74M
-162.63%
YoY
|
-$630.0K
-90.21%
YoY
|
-$10.38M
91.62%
YoY
|
-$3.075M
-12.14%
YoY
|
-$26.73M
1384.94%
YoY
|
-$6.432M
328.8%
YoY
|
| Free Cash Flow |
-$35.30M
43.31%
YoY
|
-$26.14M
91.86%
YoY
|
N/A
|
-$10.50M
-240.14%
YoY
|
-$24.63M
-348.28%
YoY
|
-$13.63M
-7.46%
YoY
|
$11.24M
-173.33%
YoY
|
$7.492M
-160.96%
YoY
|
$9.921M
-195.47%
YoY
|
-$14.73M
-35.34%
YoY
|
-$15.33M
-3857.84%
YoY
|
-$12.29M
-187.75%
YoY
|
-$10.39M
-225.48%
YoY
|
-$22.77M
-172.34%
YoY
|
$408.0K
-94.96%
YoY
|
$14.01M
-75.86%
YoY
|
$8.282M
195.79%
YoY
|
$31.48M
-61.17%
YoY
|
$8.091M
-88.86%
YoY
|
Loading...