|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.127B
3.3%
YoY
|
$2.059B
18.4%
YoY
|
$1.739B
15.24%
YoY
|
$1.509B
7.56%
YoY
|
$1.403B
71.52%
YoY
|
| Depreciation, Depletion And Amortization |
$41.00M
-6.82%
YoY
|
$44.00M
-73.33%
YoY
|
$165.0M
13.79%
YoY
|
$145.0M
8.21%
YoY
|
$134.0M
12.61%
YoY
|
| Cash From Operating Activities |
$2.434B
12.95%
YoY
|
$2.155B
-161.33%
YoY
|
-$3.514B
-4980.56%
YoY
|
$72.00M
-98.91%
YoY
|
$6.625B
63.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$188.0M
-8.29%
YoY
|
$205.0M
18.5%
YoY
|
$173.0M
90.11%
YoY
|
$91.00M
22.97%
YoY
|
$74.00M
-40.32%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.461B
-649.25%
YoY
|
$266.0M
5220.0%
YoY
|
| Other Investing Activities |
$57.00M
-10.94%
YoY
|
$64.00M
-7.25%
YoY
|
$69.00M
-25.81%
YoY
|
$93.00M
-1262.5%
YoY
|
-$8.000M
-114.81%
YoY
|
| Cash From Investing Activities |
-$4.321B
346.38%
YoY
|
-$968.0M
253.28%
YoY
|
-$274.0M
-96.17%
YoY
|
-$7.151B
39.12%
YoY
|
-$5.140B
3.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$128.0M
-52.94%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.361B
439.04%
YoY
|
$438.0M
-69.54%
YoY
|
$1.438B
-75.54%
YoY
|
$5.879B
11.9%
YoY
|
$5.254B
14.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.434B
12.95%
YoY
|
$2.155B
-161.33%
YoY
|
-$3.514B
-4980.56%
YoY
|
$72.00M
-98.91%
YoY
|
$6.625B
63.42%
YoY
|
| Cash From Investing Activities |
-$4.321B
346.38%
YoY
|
-$968.0M
253.28%
YoY
|
-$274.0M
-96.17%
YoY
|
-$7.151B
39.12%
YoY
|
-$5.140B
3.11%
YoY
|
| Cash From Financing Activities |
$2.361B
439.04%
YoY
|
$438.0M
-69.54%
YoY
|
$1.438B
-75.54%
YoY
|
$5.879B
11.9%
YoY
|
$5.254B
14.39%
YoY
|
| Net Change In Cash |
$439.0M
-75.61%
YoY
|
$1.800B
-185.27%
YoY
|
-$2.111B
17.93%
YoY
|
-$1.790B
-126.27%
YoY
|
$6.815B
86.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.434B
12.95%
YoY
|
$2.155B
-161.33%
YoY
|
-$3.514B
-4980.56%
YoY
|
$72.00M
-98.91%
YoY
|
$6.625B
63.42%
YoY
|
| Capital Expenditures |
$188.0M
-8.29%
YoY
|
$205.0M
18.5%
YoY
|
$173.0M
90.11%
YoY
|
$91.00M
22.97%
YoY
|
$74.00M
-40.32%
YoY
|
| Free Cash Flow |
$2.246B
15.18%
YoY
|
$1.950B
-152.89%
YoY
|
-$3.687B
19305.26%
YoY
|
-$19.00M
-100.29%
YoY
|
$6.551B
66.69%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$542.0M
9.94%
YoY
|
$563.0M
-6.17%
YoY
|
$602.0M
0.33%
YoY
|
$436.0M
-11.2%
YoY
|
$493.0M
4.01%
YoY
|
$600.0M
20.48%
YoY
|
$600.0M
38.89%
YoY
|
$491.0M
33.06%
YoY
|
$474.0M
11.53%
YoY
|
$498.0M
-1.78%
YoY
|
$432.0M
-1.59%
YoY
|
$369.0M
22.59%
YoY
|
$425.0M
31.58%
YoY
|
$507.0M
13.68%
YoY
|
$439.0M
2.33%
YoY
|
$301.0M
-1.95%
YoY
|
$323.0M
-9.01%
YoY
|
$446.0M
42.95%
YoY
|
$429.0M
105.26%
YoY
|
| Depreciation, Depletion And Amortization |
$10.00M
0.0%
YoY
|
$49.00M
345.45%
YoY
|
$10.00M
-9.09%
YoY
|
$49.00M
345.45%
YoY
|
$10.00M
-77.78%
YoY
|
$11.00M
-73.81%
YoY
|
$11.00M
-73.81%
YoY
|
$11.00M
-73.81%
YoY
|
$45.00M
9.76%
YoY
|
$42.00M
5.0%
YoY
|
$42.00M
5.0%
YoY
|
$42.00M
16.67%
YoY
|
$41.00M
20.59%
YoY
|
$40.00M
14.29%
YoY
|
$40.00M
8.11%
YoY
|
$36.00M
9.09%
YoY
|
$34.00M
6.25%
YoY
|
$35.00M
9.38%
YoY
|
$37.00M
19.35%
YoY
|
| Cash From Operating Activities |
$1.099B
839.32%
YoY
|
-$10.00M
-101.2%
YoY
|
$796.0M
56.08%
YoY
|
$691.0M
-2.81%
YoY
|
$117.0M
-70.08%
YoY
|
$830.0M
52.85%
YoY
|
$510.0M
17.51%
YoY
|
$711.0M
-478.19%
YoY
|
$391.0M
-162.66%
YoY
|
$543.0M
-117.32%
YoY
|
$434.0M
-109.65%
YoY
|
-$188.0M
-103.28%
YoY
|
-$624.0M
-155.86%
YoY
|
-$3.136B
37.12%
YoY
|
-$4.498B
-199.93%
YoY
|
$5.740B
307.67%
YoY
|
$1.117B
-194.02%
YoY
|
-$2.287B
-219.05%
YoY
|
$4.501B
221.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$45.00M
-2.17%
YoY
|
$46.00M
12.2%
YoY
|
$44.00M
-12.0%
YoY
|
$57.00M
1.79%
YoY
|
$46.00M
-6.12%
YoY
|
$41.00M
-18.0%
YoY
|
$50.00M
-1.96%
YoY
|
$56.00M
5.66%
YoY
|
$49.00M
16.67%
YoY
|
$50.00M
85.19%
YoY
|
$51.00M
-321.74%
YoY
|
$53.00M
-303.85%
YoY
|
$42.00M
-282.61%
YoY
|
$27.00M
42.11%
YoY
|
-$23.00M
-192.0%
YoY
|
-$26.00M
-29.73%
YoY
|
-$23.00M
-37.84%
YoY
|
$19.00M
-24.0%
YoY
|
$25.00M
-192.59%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Other Investing Activities |
-$1.292B
110.77%
YoY
|
$57.00M
42.5%
YoY
|
-$1.379B
756.52%
YoY
|
-$1.245B
110.3%
YoY
|
-$613.0M
-628.45%
YoY
|
$40.00M
53.85%
YoY
|
-$161.0M
-44.67%
YoY
|
-$592.0M
-234.55%
YoY
|
$116.0M
-70.18%
YoY
|
$26.00M
-16.13%
YoY
|
-$291.0M
-85.52%
YoY
|
$440.0M
-116.36%
YoY
|
$389.0M
-147.15%
YoY
|
$31.00M
19.23%
YoY
|
-$2.009B
0.05%
YoY
|
-$2.690B
293.85%
YoY
|
-$825.0M
-35.4%
YoY
|
$26.00M
116.67%
YoY
|
-$2.008B
3.61%
YoY
|
| Cash From Investing Activities |
-$1.337B
102.88%
YoY
|
-$1.865B
99.04%
YoY
|
-$1.423B
574.41%
YoY
|
-$1.302B
100.93%
YoY
|
-$659.0M
-1083.58%
YoY
|
-$937.0M
432.39%
YoY
|
-$211.0M
-38.3%
YoY
|
-$648.0M
-267.44%
YoY
|
$67.00M
-80.69%
YoY
|
-$176.0M
-73.57%
YoY
|
-$342.0M
-83.17%
YoY
|
$387.0M
-114.25%
YoY
|
$347.0M
-140.92%
YoY
|
-$666.0M
-57.17%
YoY
|
-$2.032B
2.47%
YoY
|
-$2.716B
277.22%
YoY
|
-$848.0M
-35.46%
YoY
|
-$1.555B
38.47%
YoY
|
-$1.983B
0.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$189.0M
270.59%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$51.00M
45.71%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$750.0M
-5.18%
YoY
|
N/A
|
N/A
|
N/A
|
$791.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.690B
-10662.5%
YoY
|
$629.0M
-240.72%
YoY
|
$2.532B
112.06%
YoY
|
$292.0M
-128.57%
YoY
|
-$16.00M
-97.5%
YoY
|
-$447.0M
-149.28%
YoY
|
$1.194B
242.12%
YoY
|
-$1.022B
-28.68%
YoY
|
-$641.0M
-127.86%
YoY
|
$907.0M
310.41%
YoY
|
$349.0M
-72.76%
YoY
|
-$1.433B
-155.69%
YoY
|
$2.301B
335.8%
YoY
|
$221.0M
-85.24%
YoY
|
$1.281B
-39.14%
YoY
|
$2.573B
192.39%
YoY
|
$528.0M
-61.2%
YoY
|
$1.497B
68.01%
YoY
|
$2.105B
57.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.099B
839.32%
YoY
|
-$10.00M
-101.2%
YoY
|
$796.0M
56.08%
YoY
|
$691.0M
-2.81%
YoY
|
$117.0M
-70.08%
YoY
|
$830.0M
52.85%
YoY
|
$510.0M
17.51%
YoY
|
$711.0M
-478.19%
YoY
|
$391.0M
-162.66%
YoY
|
$543.0M
-117.32%
YoY
|
$434.0M
-109.65%
YoY
|
-$188.0M
-103.28%
YoY
|
-$624.0M
-155.86%
YoY
|
-$3.136B
37.12%
YoY
|
-$4.498B
-199.93%
YoY
|
$5.740B
307.67%
YoY
|
$1.117B
-194.02%
YoY
|
-$2.287B
-219.05%
YoY
|
$4.501B
221.73%
YoY
|
| Cash From Investing Activities |
-$1.337B
102.88%
YoY
|
-$1.865B
99.04%
YoY
|
-$1.423B
574.41%
YoY
|
-$1.302B
100.93%
YoY
|
-$659.0M
-1083.58%
YoY
|
-$937.0M
432.39%
YoY
|
-$211.0M
-38.3%
YoY
|
-$648.0M
-267.44%
YoY
|
$67.00M
-80.69%
YoY
|
-$176.0M
-73.57%
YoY
|
-$342.0M
-83.17%
YoY
|
$387.0M
-114.25%
YoY
|
$347.0M
-140.92%
YoY
|
-$666.0M
-57.17%
YoY
|
-$2.032B
2.47%
YoY
|
-$2.716B
277.22%
YoY
|
-$848.0M
-35.46%
YoY
|
-$1.555B
38.47%
YoY
|
-$1.983B
0.92%
YoY
|
| Cash From Financing Activities |
$1.690B
-10662.5%
YoY
|
$629.0M
-240.72%
YoY
|
$2.532B
112.06%
YoY
|
$292.0M
-128.57%
YoY
|
-$16.00M
-97.5%
YoY
|
-$447.0M
-149.28%
YoY
|
$1.194B
242.12%
YoY
|
-$1.022B
-28.68%
YoY
|
-$641.0M
-127.86%
YoY
|
$907.0M
310.41%
YoY
|
$349.0M
-72.76%
YoY
|
-$1.433B
-155.69%
YoY
|
$2.301B
335.8%
YoY
|
$221.0M
-85.24%
YoY
|
$1.281B
-39.14%
YoY
|
$2.573B
192.39%
YoY
|
$528.0M
-61.2%
YoY
|
$1.497B
68.01%
YoY
|
$2.105B
57.68%
YoY
|
| Net Change In Cash |
$1.452B
-360.22%
YoY
|
-$1.217B
58.46%
YoY
|
$1.905B
27.6%
YoY
|
-$319.0M
-66.74%
YoY
|
-$558.0M
204.92%
YoY
|
-$768.0M
-155.29%
YoY
|
$1.493B
238.55%
YoY
|
-$959.0M
-22.29%
YoY
|
-$183.0M
-109.04%
YoY
|
$1.389B
-141.27%
YoY
|
$441.0M
-108.4%
YoY
|
-$1.234B
-122.05%
YoY
|
$2.024B
153.95%
YoY
|
-$3.366B
43.72%
YoY
|
-$5.249B
-213.54%
YoY
|
$5.597B
256.95%
YoY
|
$797.0M
-169.85%
YoY
|
-$2.342B
-232.92%
YoY
|
$4.623B
501.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.099B
839.32%
YoY
|
-$10.00M
-101.2%
YoY
|
$796.0M
56.08%
YoY
|
$691.0M
-2.81%
YoY
|
$117.0M
-70.08%
YoY
|
$830.0M
52.85%
YoY
|
$510.0M
17.51%
YoY
|
$711.0M
-478.19%
YoY
|
$391.0M
-162.66%
YoY
|
$543.0M
-117.32%
YoY
|
$434.0M
-109.65%
YoY
|
-$188.0M
-103.28%
YoY
|
-$624.0M
-155.86%
YoY
|
-$3.136B
37.12%
YoY
|
-$4.498B
-199.93%
YoY
|
$5.740B
307.67%
YoY
|
$1.117B
-194.02%
YoY
|
-$2.287B
-219.05%
YoY
|
$4.501B
221.73%
YoY
|
| Capital Expenditures |
$45.00M
-2.17%
YoY
|
$46.00M
12.2%
YoY
|
$44.00M
-12.0%
YoY
|
$57.00M
1.79%
YoY
|
$46.00M
-6.12%
YoY
|
$41.00M
-18.0%
YoY
|
$50.00M
-1.96%
YoY
|
$56.00M
5.66%
YoY
|
$49.00M
16.67%
YoY
|
$50.00M
85.19%
YoY
|
$51.00M
-321.74%
YoY
|
$53.00M
-303.85%
YoY
|
$42.00M
-282.61%
YoY
|
$27.00M
42.11%
YoY
|
-$23.00M
-192.0%
YoY
|
-$26.00M
-29.73%
YoY
|
-$23.00M
-37.84%
YoY
|
$19.00M
-24.0%
YoY
|
$25.00M
-192.59%
YoY
|
| Free Cash Flow |
$1.054B
1384.51%
YoY
|
-$56.00M
-107.1%
YoY
|
$752.0M
63.48%
YoY
|
$634.0M
-3.21%
YoY
|
$71.00M
-79.24%
YoY
|
$789.0M
60.04%
YoY
|
$460.0M
20.1%
YoY
|
$655.0M
-371.78%
YoY
|
$342.0M
-151.35%
YoY
|
$493.0M
-115.59%
YoY
|
$383.0M
-108.56%
YoY
|
-$241.0M
-104.18%
YoY
|
-$666.0M
-158.42%
YoY
|
-$3.163B
37.16%
YoY
|
-$4.475B
-199.98%
YoY
|
$5.766B
299.03%
YoY
|
$1.140B
-199.04%
YoY
|
-$2.306B
-221.62%
YoY
|
$4.476B
213.88%
YoY
|
Loading...