2015 Q3 Form 10-Q Financial Statement
#000119312515285644 Filed on August 11, 2015
Income Statement
Concept | 2015 Q3 | 2015 Q2 | 2014 Q2 |
---|---|---|---|
Revenue | $1.823M | $1.430M | $1.305M |
YoY Change | 21.37% | 9.58% | |
Cost Of Revenue | $61.00K | $106.0K | $46.00K |
YoY Change | -96.6% | 130.43% | |
Gross Profit | $1.762M | $1.324M | $1.259M |
YoY Change | -701.37% | 5.16% | |
Gross Profit Margin | 96.65% | 92.59% | 96.48% |
Selling, General & Admin | $2.818M | $2.785M | $3.983M |
YoY Change | 43.34% | -30.08% | |
% of Gross Profit | 159.93% | 210.35% | 316.36% |
Research & Development | $3.179M | $2.086M | $2.275M |
YoY Change | -13.71% | -8.31% | |
% of Gross Profit | 180.42% | 157.55% | 180.7% |
Depreciation & Amortization | $70.00K | $70.00K | $90.00K |
YoY Change | -22.22% | -22.22% | -50.0% |
% of Gross Profit | 3.97% | 5.29% | 7.15% |
Operating Expenses | $6.058M | $4.977M | $6.304M |
YoY Change | -18.63% | -21.05% | |
Operating Profit | -$4.296M | -$3.547M | -$4.999M |
YoY Change | -44.48% | -29.05% | |
Interest Expense | $766.0K | $775.0K | $399.0K |
YoY Change | 189.06% | 94.24% | |
% of Operating Profit | |||
Other Income/Expense, Net | $285.0K | $735.0K | $222.0K |
YoY Change | -135.06% | 231.08% | |
Pretax Income | -$4.716M | -$3.587M | -$5.176M |
YoY Change | -32.83% | -30.7% | |
Income Tax | -$97.00K | $90.00K | $99.00K |
% Of Pretax Income | |||
Net Earnings | -$4.619M | -$3.677M | -$5.811M |
YoY Change | -34.61% | -36.72% | |
Net Earnings / Revenue | -253.37% | -257.13% | -445.29% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$2.100M | -$1.688M | -$2.690M |
COMMON SHARES | |||
Basic Shares Outstanding | 43.58M shares | 43.58M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2015 Q3 | 2015 Q2 | 2014 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $74.26M | $80.00M | $25.68M |
YoY Change | 250.78% | 211.53% | |
Cash & Equivalents | $62.97M | $80.00M | $25.68M |
Short-Term Investments | $11.29M | ||
Other Short-Term Assets | $670.0K | $700.0K | $210.0K |
YoY Change | 204.55% | 233.33% | |
Inventory | $598.0K | $572.0K | $910.0K |
Prepaid Expenses | |||
Receivables | $685.0K | $145.0K | $890.0K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $76.64M | $81.64M | $27.69M |
YoY Change | 233.37% | 194.82% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $597.0K | $633.0K | $760.0K |
YoY Change | -14.71% | -16.71% | |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $500.0K | $500.0K | $1.450M |
YoY Change | 0.0% | -65.52% | |
Other Assets | $102.0K | $118.0K | $2.950M |
YoY Change | -95.53% | -96.0% | |
Total Long-Term Assets | $3.331M | $3.352M | $5.160M |
YoY Change | -4.28% | -35.04% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $76.64M | $81.64M | $27.69M |
Total Long-Term Assets | $3.331M | $3.352M | $5.160M |
Total Assets | $79.97M | $84.99M | $32.85M |
YoY Change | 202.13% | 158.72% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $20.00K | $10.00K | $600.0K |
YoY Change | -88.89% | -98.33% | |
Accrued Expenses | $2.170M | ||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $3.640M | $3.460M | $4.860M |
YoY Change | -32.47% | -28.81% | |
Long-Term Debt Due | $30.00K | ||
YoY Change | |||
Total Short-Term Liabilities | $10.90M | $11.78M | $9.520M |
YoY Change | 1.16% | 23.77% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $19.46M | $19.35M | $9.410M |
YoY Change | 112.93% | 105.62% | |
Other Long-Term Liabilities | $3.000M | $3.000M | $7.160M |
YoY Change | -56.2% | -58.1% | |
Total Long-Term Liabilities | $22.46M | $22.35M | $16.57M |
YoY Change | 40.48% | 34.88% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $10.90M | $11.78M | $9.520M |
Total Long-Term Liabilities | $22.46M | $22.35M | $16.57M |
Total Liabilities | $36.14M | $37.06M | $26.09M |
YoY Change | 35.05% | 42.05% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$128.1M | -$123.5M | |
YoY Change | |||
Common Stock | $171.9M | $171.4M | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $43.83M | $47.93M | $6.750M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $79.97M | $84.99M | $32.85M |
YoY Change | 202.13% | 158.72% |
Cashflow Statement
Concept | 2015 Q3 | 2015 Q2 | 2014 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$4.619M | -$3.677M | -$5.811M |
YoY Change | -34.61% | -36.72% | |
Depreciation, Depletion And Amortization | $70.00K | $70.00K | $90.00K |
YoY Change | -22.22% | -22.22% | -50.0% |
Cash From Operating Activities | -$4.580M | -$3.980M | -$6.290M |
YoY Change | 23.45% | -36.72% | 51.93% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$60.00K | -$10.00K | -$10.00K |
YoY Change | 100.0% | 0.0% | -88.89% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$11.29M | $0.00 | -$240.0K |
YoY Change | 2158.0% | -100.0% | -52.0% |
Cash From Investing Activities | -$11.35M | -$10.00K | -$250.0K |
YoY Change | 2041.51% | -96.0% | -57.63% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -1.110M | 72.73M | 31.70M |
YoY Change | 326.92% | 129.43% | 316900.0% |
NET CHANGE | |||
Cash From Operating Activities | -4.580M | -3.980M | -6.290M |
Cash From Investing Activities | -11.35M | -10.00K | -250.0K |
Cash From Financing Activities | -1.110M | 72.73M | 31.70M |
Net Change In Cash | -17.04M | 68.74M | 25.16M |
YoY Change | 278.67% | 173.21% | -633.05% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$4.580M | -$3.980M | -$6.290M |
Capital Expenditures | -$60.00K | -$10.00K | -$10.00K |
Free Cash Flow | -$4.520M | -$3.970M | -$6.280M |
YoY Change | 22.83% | -36.78% | 55.06% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
1100000 | |
CY2015Q2 | us-gaap |
Convertible Preferred Stock Shares Issued Upon Conversion
ConvertiblePreferredStockSharesIssuedUponConversion
|
32972793 | shares |
CY2015Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
400000000 | shares |
CY2015Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2015Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2015Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
43581695 | shares |
CY2014Q1 | us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs
|
1213000 | |
CY2015Q1 | us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs
|
2979000 | |
CY2013Q3 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
2000000 | |
CY2013Q3 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
500000 | |
CY2014Q2 | us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs
|
994000 | |
CY2014Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
25675000 | |
CY2015Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
400000000 | shares |
CY2015Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2015Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
43581695 | shares |
CY2015Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2015Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2015Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
43581695 | shares |
CY2015Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
1700000 | |
CY2015Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
171332000 | |
CY2015Q2 | us-gaap |
Notes Payable To Bank Noncurrent
NotesPayableToBankNoncurrent
|
19349000 | |
CY2015Q2 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
2688000 | |
CY2015Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
47926000 | |
CY2015Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
19349000 | |
CY2015Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
3000000 | |
CY2015Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
19349000 | |
CY2015Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
4677000 | |
CY2015Q2 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
3456000 | |
CY2015Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
952000 | |
CY2015Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-123450000 | |
CY2015Q2 | us-gaap |
Liabilities
Liabilities
|
37062000 | |
CY2015Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
84988000 | |
CY2015Q2 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
2930000 | |
CY2015Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
44000 | |
CY2015Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
11783000 | |
CY2015Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-17297000 | |
CY2013Q4 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
4500000 | |
CY2013Q4 | us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs
|
1192000 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2835000 | |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
140000000 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2074030 | shares |
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
0 | shares |
CY2015Q2 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
10000 | |
CY2015Q2 | us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs
|
2688000 | |
CY2015Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
118000 | |
CY2015Q2 | us-gaap |
Assets
Assets
|
84988000 | |
CY2015Q2 | us-gaap |
Inventory Noncurrent
InventoryNoncurrent
|
2101000 | |
CY2015Q2 | us-gaap |
Inventory Net
InventoryNet
|
572000 | |
CY2015Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
145000 | |
CY2015Q2 | us-gaap |
Unbilled Receivables Current
UnbilledReceivablesCurrent
|
212000 | |
CY2015Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
633000 | |
CY2015Q2 | us-gaap |
Assets Current
AssetsCurrent
|
81636000 | |
CY2015Q2 | us-gaap |
Cost Method Investments
CostMethodInvestments
|
500000 | |
CY2015Q2 | us-gaap |
Deferred Offering Costs
DeferredOfferingCosts
|
0 | |
CY2015Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
704000 | |
CY2015Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
80003000 | |
CY2015Q2 | rkda |
Inventory Current And Non Current Net
InventoryCurrentAndNonCurrentNet
|
2673000 | |
CY2015Q2 | rkda |
Inventory Raw Materials Current And Non Current
InventoryRawMaterialsCurrentAndNonCurrent
|
1115000 | |
CY2015Q2 | rkda |
Inventory Finished Goods Current And Non Current
InventoryFinishedGoodsCurrentAndNonCurrent
|
1558000 | |
CY2014Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2074030 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
1700000 | |
CY2014Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
29204000 | |
CY2014Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
869000 | |
CY2014Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
1580000 | |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-84766000 | |
CY2014Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
8869000 | |
CY2014Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
3000000 | |
CY2014Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
9924000 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
728000 | |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
18695000 | |
CY2014Q4 | us-gaap |
Cost Method Investments
CostMethodInvestments
|
500000 | |
CY2014Q4 | us-gaap |
Deferred Offering Costs
DeferredOfferingCosts
|
2800000 | |
CY2014Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
278000 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
16571000 | |
CY2014Q4 | rkda |
Inventory Current And Non Current Net
InventoryCurrentAndNonCurrentNet
|
2573000 | |
CY2014Q4 | rkda |
Inventory Raw Materials Current And Non Current
InventoryRawMaterialsCurrentAndNonCurrent
|
1004000 | |
CY2014Q4 | rkda |
Inventory Finished Goods Current And Non Current
InventoryFinishedGoodsCurrentAndNonCurrent
|
1569000 | |
CY2014Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
3197000 | |
CY2014Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1055000 | |
CY2014Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
4551000 | |
CY2014Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
830000 | |
CY2014Q4 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
8000000 | |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-113970000 | |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
26774000 | |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
24889000 | |
CY2014Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
3636000 | |
CY2014Q4 | us-gaap |
Notes Payable
NotesPayable
|
1924000 | |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
11269000 | |
CY2014Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2014Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
56000 | |
CY2014Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
1055000 | |
CY2014Q4 | us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs
|
1580000 | |
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2817000 | |
CY2014Q4 | us-gaap |
Assets
Assets
|
24889000 | |
CY2014Q4 | us-gaap |
Inventory Noncurrent
InventoryNoncurrent
|
2149000 | |
CY2014Q4 | us-gaap |
Inventory Net
InventoryNet
|
424000 | |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1042000 | |
CY2014Q4 | us-gaap |
Unbilled Receivables Current
UnbilledReceivablesCurrent
|
380000 | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-8423000 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-4.77 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
38280851 | shares | |
us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Period Increase Decrease
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationPeriodIncreaseDecrease
|
-198000 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
2056559 | shares | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.020 | pure | |
us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
46000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
5000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-9287000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-9805000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
2682000 | ||
us-gaap |
Interest Paid
InterestPaid
|
414000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-44000 | ||
us-gaap |
Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
|
-100000 | ||
us-gaap |
Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
|
360000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-7580000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
828000 | ||
us-gaap |
Licenses Revenue
LicensesRevenue
|
371000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
83000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
200000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-398000 | ||
us-gaap |
Preferred Stock Conversion Basis
PreferredStockConversionBasis
|
At the closing of the IPO, all of the outstanding shares of convertible preferred stock and redeemable convertible preferred stock were automatically converted into 32,972,793 shares of common stock. | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
ARCADIA BIOSCIENCES, INC. | ||
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
-17000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
3000 | ||
us-gaap |
Contracts Revenue
ContractsRevenue
|
2112000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
199000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-932000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-8163000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
192000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
399000 | ||
us-gaap |
Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
|
518000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-421000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
22840000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
10262000 | ||
us-gaap |
Interest Expense
InterestExpense
|
783000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-948000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
32211000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
4258000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
7000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
351000 | ||
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
93000 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
308000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
5867000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
137000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
183000 | ||
us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
-151000 | ||
rkda |
Payments To Acquire Cost Method Investments
PaymentsToAcquireCostMethodInvestments
|
950000 | ||
rkda |
Payments For Capital Lease Obligation
PaymentsForCapitalLeaseObligation
|
39000 | ||
rkda |
Accretion Of Redeemable Convertible Preferred Stock
AccretionOfRedeemableConvertiblePreferredStock
|
518000 | ||
rkda |
Change In Fair Value Of Derivative Liabilities Related To Convertible Promissory Notes
ChangeInFairValueOfDerivativeLiabilitiesRelatedToConvertiblePromissoryNotes
|
-198000 | ||
rkda |
Proceeds From Issuance Of Redeemable Convertible Preferred Stock And Common Stock Warrants Net Of Issuance Costs
ProceedsFromIssuanceOfRedeemableConvertiblePreferredStockAndCommonStockWarrantsNetOfIssuanceCosts
|
32845000 | ||
rkda |
Payments For Notes Payable And Convertible Promissory Notes
PaymentsForNotesPayableAndConvertiblePromissoryNotes
|
595000 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-6582000 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.94 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
5431601 | shares | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001469443 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.34 | pure | |
us-gaap |
Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
|
One-for-four | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
24000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-9161000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
319000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
924000 | ||
us-gaap |
Interest Paid
InterestPaid
|
945000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
924000 | ||
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
58340000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
426000 | ||
us-gaap |
Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
|
-168000 | ||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
6805000 | ||
us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Period Increase Decrease
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationPeriodIncreaseDecrease
|
1108000 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-06-30 | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 18pt"> <b><i>Use of Estimates</i></b></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt; TEXT-INDENT: 4%"> The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions in the Company’s condensed consolidated financial statements and notes thereto. Significant estimates and assumptions made by management included the determination of the provision for income taxes, costs to complete government grants and research contracts, the development period of revenue-generating technologies and the estimation of inventory reserves. Management bases its estimates on historical experience and on various other market-specific and relevant assumptions that management believes to be reasonable under the circumstances. Actual results could differ from those estimates.</p> </div> | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-7258000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
100000 | ||
us-gaap |
Licenses Revenue
LicensesRevenue
|
559000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
149000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-661000 | ||
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
85454000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-897000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
2245000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
59000 | ||
us-gaap |
Contracts Revenue
ContractsRevenue
|
1426000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
290000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
260000 | ||
us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
46000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
23000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-9480000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
28000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-12251000 | ||
dei |
Entity Incorporation State Country Name
EntityIncorporationStateCountryName
|
Arizona | ||
dei |
Trading Symbol
TradingSymbol
|
RKDA | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
12985332 | shares | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.032 | pure | |
us-gaap |
Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
|
2574000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-584000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
63432000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
9503000 | ||
us-gaap |
Interest Expense
InterestExpense
|
1242000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-23000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
70037000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
3918000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
68226000 | ||
us-gaap |
Preferred Stock Accretion Of Redemption Discount
PreferredStockAccretionOfRedemptionDiscount
|
2574000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
969000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
28000 | ||
us-gaap |
Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
|
85454000 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
343000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
5423000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
162000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
141000 | ||
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
20000000 | ||
us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
-46000 | ||
rkda |
Payments On Notes Payable To Related Party
PaymentsOnNotesPayableToRelatedParty
|
8000000 | ||
rkda |
Increase In Fair Value Of Warrants
IncreaseInFairValueOfWarrants
|
200000 | ||
rkda |
Number Of Equity Incentive Plans
NumberOfEquityIncentivePlans
|
2 | pure | |
rkda |
Accretion Of Redeemable Convertible Preferred Stock
AccretionOfRedeemableConvertiblePreferredStock
|
2574000 | ||
rkda |
Reclassification Of Deferred Initial Public Offering Costs To Equity
ReclassificationOfDeferredInitialPublicOfferingCostsToEquity
|
5111000 | ||
rkda |
Issuance Of Warrants And Derivatives
IssuanceOfWarrantsAndDerivatives
|
437000 | ||
rkda |
Initial Public Offering Costs Included In Accounts Payable And Accrued Liabilities
InitialPublicOfferingCostsIncludedInAccountsPayableAndAccruedLiabilities
|
1488000 | ||
rkda |
Entity Incorporation Year Of Incorporation
EntityIncorporationYearOfIncorporation
|
2002 | ||
rkda |
Deemed Dividends Warrant
DeemedDividendsWarrant
|
197000 | ||
rkda |
Change In Fair Value Of Derivative Liabilities Related To Convertible Promissory Notes
ChangeInFairValueOfDerivativeLiabilitiesRelatedToConvertiblePromissoryNotes
|
1108000 | ||
rkda |
Payments For Notes Payable And Convertible Promissory Notes
PaymentsForNotesPayableAndConvertiblePromissoryNotes
|
3122000 | ||
rkda |
Deemed Dividend To Common Stock Warrant Holder
DeemedDividendToCommonStockWarrantHolder
|
197000 | ||
rkda |
Gain On Expiration Of Warrant And Derivative Liability Related To Notes Payable
GainOnExpirationOfWarrantAndDerivativeLiabilityRelatedToNotesPayable
|
437000 | ||
rkda |
Adjustments To Additional Paid In Capital Increase Due To Modification
AdjustmentsToAdditionalPaidInCapitalIncreaseDueToModification
|
197000 | ||
CY2014 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-18339000 | |
CY2014 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
19000 | |
CY2014 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
976000 | |
CY2014 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
2396000 | |
CY2014 | us-gaap |
Reclassifications Of Temporary To Permanent Equity
ReclassificationsOfTemporaryToPermanentEquity
|
-48783000 | |
CY2014 | us-gaap |
Preferred Stock Accretion Of Redemption Discount
PreferredStockAccretionOfRedemptionDiscount
|
3738000 | |
CY2014Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-3.08 | |
CY2014Q2 | us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Period Increase Decrease
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationPeriodIncreaseDecrease
|
-219000 | |
CY2014Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
2056559 | shares |
CY2014Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4999000 | |
CY2014Q2 | us-gaap |
Licenses Revenue
LicensesRevenue
|
195000 | |
CY2014Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
222000 | |
CY2014Q2 | us-gaap |
Contracts Revenue
ContractsRevenue
|
1045000 | |
CY2014Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
65000 | |
CY2015Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
735000 | |
CY2015Q2 | us-gaap |
Contracts Revenue
ContractsRevenue
|
850000 | |
CY2015Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
179000 | |
CY2015Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-3587000 | |
CY2014Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-536000 | |
CY2014Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-5176000 | |
CY2015Q2 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
23000 | |
CY2015Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3677000 | |
CY2015Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-4556000 | |
CY2015Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1430000 | |
CY2015Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3547000 | |
CY2015Q2 | us-gaap |
Licenses Revenue
LicensesRevenue
|
401000 | |
CY2014Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.020 | pure |
CY2014Q2 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
23000 | |
CY2014Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5811000 | |
CY2014Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-6329000 | |
CY2014Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1305000 | |
CY2014Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
99000 | |
CY2014Q2 | us-gaap |
Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
|
518000 | |
CY2014Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
6304000 | |
CY2014Q2 | us-gaap |
Interest Expense
InterestExpense
|
399000 | |
CY2014Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2275000 | |
CY2014Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3983000 | |
CY2014Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
46000 | |
CY2015Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.19 | |
CY2015Q2 | us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Period Increase Decrease
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationPeriodIncreaseDecrease
|
-291000 | |
CY2015Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
23775368 | shares |
CY2015Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.032 | pure |
CY2015Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
90000 | |
CY2015Q2 | us-gaap |
Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
|
879000 | |
CY2015Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
4977000 | |
CY2015Q2 | us-gaap |
Interest Expense
InterestExpense
|
775000 | |
CY2015Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2086000 | |
CY2015Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2785000 | |
CY2015Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
106000 |