2015 Q3 Form 10-Q Financial Statement
#000156459015009725 Filed on November 05, 2015
Income Statement
Concept | 2015 Q3 | 2014 Q3 |
---|---|---|
Revenue | $1.823M | $1.502M |
YoY Change | 21.37% | -17.47% |
Cost Of Revenue | $61.00K | $1.795M |
YoY Change | -96.6% | 1894.44% |
Gross Profit | $1.762M | -$293.0K |
YoY Change | -701.37% | -116.94% |
Gross Profit Margin | 96.65% | -19.51% |
Selling, General & Admin | $2.818M | $1.966M |
YoY Change | 43.34% | 0.82% |
% of Gross Profit | 159.93% | |
Research & Development | $3.179M | $3.684M |
YoY Change | -13.71% | 51.6% |
% of Gross Profit | 180.42% | |
Depreciation & Amortization | $70.00K | $90.00K |
YoY Change | -22.22% | -18.18% |
% of Gross Profit | 3.97% | |
Operating Expenses | $6.058M | $7.445M |
YoY Change | -18.63% | 69.98% |
Operating Profit | -$4.296M | -$7.738M |
YoY Change | -44.48% | 192.0% |
Interest Expense | $766.0K | $265.0K |
YoY Change | 189.06% | -276.67% |
% of Operating Profit | ||
Other Income/Expense, Net | $285.0K | -$813.0K |
YoY Change | -135.06% | |
Pretax Income | -$4.716M | -$7.021M |
YoY Change | -32.83% | 151.65% |
Income Tax | -$97.00K | $43.00K |
% Of Pretax Income | ||
Net Earnings | -$4.619M | -$7.064M |
YoY Change | -34.61% | 89.89% |
Net Earnings / Revenue | -253.37% | -470.31% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$2.100M | -$3.269M |
COMMON SHARES | ||
Basic Shares Outstanding | 43.58M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2015 Q3 | 2014 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $74.26M | $21.17M |
YoY Change | 250.78% | |
Cash & Equivalents | $62.97M | $21.17M |
Short-Term Investments | $11.29M | |
Other Short-Term Assets | $670.0K | $220.0K |
YoY Change | 204.55% | |
Inventory | $598.0K | $440.0K |
Prepaid Expenses | ||
Receivables | $685.0K | $1.150M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $76.64M | $22.99M |
YoY Change | 233.37% | |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $597.0K | $700.0K |
YoY Change | -14.71% | |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $500.0K | $500.0K |
YoY Change | 0.0% | |
Other Assets | $102.0K | $2.280M |
YoY Change | -95.53% | |
Total Long-Term Assets | $3.331M | $3.480M |
YoY Change | -4.28% | |
TOTAL ASSETS | ||
Total Short-Term Assets | $76.64M | $22.99M |
Total Long-Term Assets | $3.331M | $3.480M |
Total Assets | $79.97M | $26.47M |
YoY Change | 202.13% | |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $20.00K | $180.0K |
YoY Change | -88.89% | |
Accrued Expenses | $2.450M | |
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $3.640M | $5.390M |
YoY Change | -32.47% | |
Long-Term Debt Due | $10.00K | |
YoY Change | ||
Total Short-Term Liabilities | $10.90M | $10.77M |
YoY Change | 1.16% | |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $19.46M | $9.140M |
YoY Change | 112.93% | |
Other Long-Term Liabilities | $3.000M | $6.850M |
YoY Change | -56.2% | |
Total Long-Term Liabilities | $22.46M | $15.99M |
YoY Change | 40.48% | |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $10.90M | $10.77M |
Total Long-Term Liabilities | $22.46M | $15.99M |
Total Liabilities | $36.14M | $26.76M |
YoY Change | 35.05% | |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$128.1M | |
YoY Change | ||
Common Stock | $171.9M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $43.83M | -$290.0K |
YoY Change | ||
Total Liabilities & Shareholders Equity | $79.97M | $26.47M |
YoY Change | 202.13% |
Cashflow Statement
Concept | 2015 Q3 | 2014 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$4.619M | -$7.064M |
YoY Change | -34.61% | 89.89% |
Depreciation, Depletion And Amortization | $70.00K | $90.00K |
YoY Change | -22.22% | -18.18% |
Cash From Operating Activities | -$4.580M | -$3.710M |
YoY Change | 23.45% | 29.27% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$60.00K | -$30.00K |
YoY Change | 100.0% | |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$11.29M | -$500.0K |
YoY Change | 2158.0% | |
Cash From Investing Activities | -$11.35M | -$530.0K |
YoY Change | 2041.51% | |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -1.110M | -260.0K |
YoY Change | 326.92% | -108.93% |
NET CHANGE | ||
Cash From Operating Activities | -4.580M | -3.710M |
Cash From Investing Activities | -11.35M | -530.0K |
Cash From Financing Activities | -1.110M | -260.0K |
Net Change In Cash | -17.04M | -4.500M |
YoY Change | 278.67% | -11350.0% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$4.580M | -$3.710M |
Capital Expenditures | -$60.00K | -$30.00K |
Free Cash Flow | -$4.520M | -$3.680M |
YoY Change | 22.83% | 28.22% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q3 | us-gaap |
Notes Payable To Bank Noncurrent
NotesPayableToBankNoncurrent
|
19462000 | |
CY2014Q4 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
8000000 | |
CY2014Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
869000 | |
CY2015Q3 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
2783000 | |
CY2014Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
3636000 | |
CY2015Q3 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
2425000 | |
CY2014Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
1580000 | |
CY2015Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
10895000 | |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
11269000 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
16571000 | |
CY2015Q3 | us-gaap |
Short Term Investments
ShortTermInvestments
|
11290000 | |
CY2014Q4 | us-gaap |
Inventory Net
InventoryNet
|
424000 | |
CY2015Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
672000 | |
CY2014Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
278000 | |
CY2015Q3 | us-gaap |
Assets Current
AssetsCurrent
|
76642000 | |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
18695000 | |
CY2015Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
597000 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
728000 | |
CY2015Q3 | us-gaap |
Inventory Noncurrent
InventoryNoncurrent
|
2132000 | |
CY2014Q4 | us-gaap |
Inventory Noncurrent
InventoryNoncurrent
|
2149000 | |
CY2015Q3 | us-gaap |
Cost Method Investments
CostMethodInvestments
|
500000 | |
CY2014Q4 | us-gaap |
Cost Method Investments
CostMethodInvestments
|
500000 | |
CY2015Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
102000 | |
CY2015Q3 | us-gaap |
Assets
Assets
|
79973000 | |
CY2015Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
3976000 | |
CY2015Q3 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
15000 | |
CY2014Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
56000 | |
CY2014Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
1055000 | |
CY2015Q3 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
3639000 | |
CY2014Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
4551000 | |
CY2014Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
830000 | |
CY2015Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
3000000 | |
CY2014Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
3000000 | |
CY2015Q3 | us-gaap |
Liabilities
Liabilities
|
36140000 | |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
26774000 | |
CY2015Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2014Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2015Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
44000 | |
CY2015Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
171858000 | |
CY2014Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
29204000 | |
CY2015Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-128069000 | |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-113970000 | |
CY2015Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
43833000 | |
CY2014Q4 | us-gaap |
Unbilled Receivables Current
UnbilledReceivablesCurrent
|
380000 | |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
62966000 | |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1042000 | |
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2817000 | |
CY2014Q4 | us-gaap |
Assets
Assets
|
24889000 | |
CY2014Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
3197000 | |
CY2015Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
840000 | |
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
140000000 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-8.96 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
2058327 | ||
CY2015Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
685000 | |
CY2015Q3 | us-gaap |
Unbilled Receivables Current
UnbilledReceivablesCurrent
|
431000 | |
CY2015Q3 | us-gaap |
Inventory Net
InventoryNet
|
598000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
222000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
235000 | ||
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4619000 | |
CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7064000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-14099000 | ||
CY2015Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
400000000 | |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-84766000 | |
CY2015Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
79973000 | |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
24889000 | |
CY2015Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
7942000 | ||
CY2015Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | |
CY2014Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
0 | |
CY2015Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2014Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2015Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2014Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2015Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
43931094 | |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2074030 | |
CY2015Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
43931094 | |
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2074030 | |
CY2015Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
123000 | |
CY2014Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
67000 | |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
383000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
266000 | ||
CY2015Q3 | us-gaap |
Licenses Revenue
LicensesRevenue
|
214000 | |
CY2014Q3 | us-gaap |
Licenses Revenue
LicensesRevenue
|
91000 | |
us-gaap |
Licenses Revenue
LicensesRevenue
|
773000 | ||
us-gaap |
Licenses Revenue
LicensesRevenue
|
462000 | ||
CY2015Q3 | us-gaap |
Contracts Revenue
ContractsRevenue
|
1486000 | |
CY2014Q3 | us-gaap |
Contracts Revenue
ContractsRevenue
|
1344000 | |
us-gaap |
Contracts Revenue
ContractsRevenue
|
2912000 | ||
us-gaap |
Contracts Revenue
ContractsRevenue
|
3456000 | ||
CY2015Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1823000 | |
CY2014Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1502000 | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
4068000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
4184000 | ||
CY2015Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
61000 | |
CY2014Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1795000 | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
223000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1932000 | ||
CY2015Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
3179000 | |
CY2014Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
3684000 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
7097000 | ||
CY2015Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2818000 | |
CY2014Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1966000 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
8241000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
7833000 | ||
CY2015Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
6058000 | |
CY2014Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
7445000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-11493000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-13523000 | ||
CY2015Q3 | us-gaap |
Interest Expense
InterestExpense
|
766000 | |
CY2014Q3 | us-gaap |
Interest Expense
InterestExpense
|
265000 | |
us-gaap |
Interest Expense
InterestExpense
|
2008000 | ||
us-gaap |
Interest Expense
InterestExpense
|
1048000 | ||
CY2015Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
285000 | |
CY2014Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-813000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-376000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-613000 | ||
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-4716000 | |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-7021000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-13877000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-15184000 | ||
CY2015Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-97000 | |
CY2014Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
43000 | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-932000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-16351000 | ||
CY2014Q3 | us-gaap |
Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
|
1570000 | |
us-gaap |
Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
|
2574000 | ||
us-gaap |
Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
|
2088000 | ||
rkda |
Deemed Dividends Warrant
DeemedDividendsWarrant
|
197000 | ||
CY2015Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-4619000 | |
CY2014Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-8634000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-16870000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-18439000 | ||
CY2015Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.11 | |
CY2014Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-4.19 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.72 | ||
CY2015Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
43647180 | |
CY2014Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
2061805 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
23318262 | ||
CY2015Q3 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
23000 | |
CY2014Q3 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
23000 | |
us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
68000 | ||
us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
68000 | ||
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-17297000 | |
CY2014 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
19000 | |
CY2014 | us-gaap |
Reclassifications Of Temporary To Permanent Equity
ReclassificationsOfTemporaryToPermanentEquity
|
-48783000 | |
CY2014 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
976000 | |
CY2014 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
2396000 | |
CY2014 | us-gaap |
Preferred Stock Accretion Of Redemption Discount
PreferredStockAccretionOfRedemptionDiscount
|
3738000 | |
CY2014 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-18339000 | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
187000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1205000 | ||
us-gaap |
Preferred Stock Accretion Of Redemption Discount
PreferredStockAccretionOfRedemptionDiscount
|
2574000 | ||
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
85455000 | ||
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
58425000 | ||
rkda |
Deemed Dividend To Common Stock Warrant Holder
DeemedDividendToCommonStockWarrantHolder
|
197000 | ||
rkda |
Adjustments To Additional Paid In Capital Increase Due To Modification
AdjustmentsToAdditionalPaidInCapitalIncreaseDueToModification
|
197000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
9801000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
210000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
272000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-3000 | ||
rkda |
Loss On Amendment To Variable Interest Entity Agreement
LossOnAmendmentToVariableInterestEntityAgreement
|
1450000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1205000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
595000 | ||
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
93000 | ||
rkda |
Change In Fair Value Of Derivative Liabilities Related To Convertible Promissory Notes
ChangeInFairValueOfDerivativeLiabilitiesRelatedToConvertiblePromissoryNotes
|
845000 | ||
rkda |
Change In Fair Value Of Derivative Liabilities Related To Convertible Promissory Notes
ChangeInFairValueOfDerivativeLiabilitiesRelatedToConvertiblePromissoryNotes
|
621000 | ||
rkda |
Gain On Expiration Of Warrant And Derivative Liability Related To Notes Payable
GainOnExpirationOfWarrantAndDerivativeLiabilityRelatedToNotesPayable
|
437000 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
589000 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
342000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-357000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-591000 | ||
us-gaap |
Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
|
-100000 | ||
us-gaap |
Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
|
51000 | ||
us-gaap |
Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
|
821000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
157000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-550000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
375000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-39000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
43000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1676000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
60000 | ||
us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
-41000 | ||
us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
-151000 | ||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
9000 | ||
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
20000000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
290000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
168000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
6000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-842000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-454000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-11163000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-12129000 | ||
rkda |
Payments To Acquire Cost Method Investments
PaymentsToAcquireCostMethodInvestments
|
1450000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
7000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
80000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
40000 | ||
us-gaap |
Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
|
11290000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-11370000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-1483000 | ||
us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
68226000 | ||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
8054000 | ||
rkda |
Proceeds From Issuance Of Redeemable Convertible Preferred Stock And Common Stock Warrants Net Of Issuance Costs
ProceedsFromIssuanceOfRedeemableConvertiblePreferredStockAndCommonStockWarrantsNetOfIssuanceCosts
|
32845000 | ||
rkda |
Payments On Notes Payable To Related Party
PaymentsOnNotesPayableToRelatedParty
|
8000000 | ||
rkda |
Payments For Notes Payable And Convertible Promissory Notes
PaymentsForNotesPayableAndConvertiblePromissoryNotes
|
3122000 | ||
rkda |
Payments For Notes Payable And Convertible Promissory Notes
PaymentsForNotesPayableAndConvertiblePromissoryNotes
|
836000 | ||
rkda |
Payments For Capital Lease Obligation
PaymentsForCapitalLeaseObligation
|
59000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
68928000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
31947000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
46395000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
18335000 | ||
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2835000 | |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
21170000 | |
us-gaap |
Interest Paid
InterestPaid
|
1411000 | ||
us-gaap |
Interest Paid
InterestPaid
|
571000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
149000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
83000 | ||
rkda |
Accretion Of Redeemable Convertible Preferred Stock
AccretionOfRedeemableConvertiblePreferredStock
|
2574000 | ||
rkda |
Accretion Of Redeemable Convertible Preferred Stock
AccretionOfRedeemableConvertiblePreferredStock
|
2088000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
1000 | ||
rkda |
Deferred Stock Offering Costs Included In Accounts Payable And Accrued Liabilities
DeferredStockOfferingCostsIncludedInAccountsPayableAndAccruedLiabilities
|
155000 | ||
rkda |
Deferred Stock Offering Costs Included In Accounts Payable And Accrued Liabilities
DeferredStockOfferingCostsIncludedInAccountsPayableAndAccruedLiabilities
|
214000 | ||
rkda |
Reclassification Of Deferred Initial Public Offering Costs To Equity
ReclassificationOfDeferredInitialPublicOfferingCostsToEquity
|
5026000 | ||
rkda |
Issuance Of Warrants And Derivatives
IssuanceOfWarrantsAndDerivatives
|
437000 | ||
rkda |
Stock Option Exercise Cost Included In Accounts Receivable
StockOptionExerciseCostIncludedInAccountsReceivable
|
19000 | ||
us-gaap |
Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
|
85455000 | ||
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div> <p style="margin-top:8pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Concentrations of Credit Risk </p> <p style="margin-top:6pt;margin-bottom:0pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">Financial instruments that potentially subject us to a concentration of credit risk consist of cash, money market funds and fixed income investments. Although we deposit our cash with multiple financial institutions, our deposits, at times, exceed federally insured limits. We invest in fixed income securities that are of high-credit quality. </p></div> | ||
CY2015Q3 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
1700000 | |
CY2014Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
1700000 | |
dei |
Entity Incorporation State Country Name
EntityIncorporationStateCountryName
|
Arizona | ||
rkda |
Entity Incorporation Year Of Incorporation
EntityIncorporationYearOfIncorporation
|
2002 | ||
rkda |
Entity Reincorporation State Country Name
EntityReincorporationStateCountryName
|
Delaware | ||
rkda |
Entity Reincorporation Date Of Reincorporation
EntityReincorporationDateOfReincorporation
|
2015-03 | ||
us-gaap |
Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
|
one-for-four | ||
us-gaap |
Preferred Stock Conversion Basis
PreferredStockConversionBasis
|
At the closing of the IPO, all of the outstanding shares of convertible preferred stock and redeemable convertible preferred stock were automatically converted into 32,972,793 shares of common stock. | ||
CY2015Q2 | us-gaap |
Convertible Preferred Stock Shares Issued Upon Conversion
ConvertiblePreferredStockSharesIssuedUponConversion
|
32972793 | |
CY2015Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2015Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
400000000 | |
CY2015Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | |
CY2015Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q3 | us-gaap |
Deferred Offering Costs
DeferredOfferingCosts
|
0 | |
CY2014Q4 | us-gaap |
Deferred Offering Costs
DeferredOfferingCosts
|
2800000 | |
CY2015Q3 | rkda |
Inventory Raw Materials Current And Non Current
InventoryRawMaterialsCurrentAndNonCurrent
|
1183000 | |
CY2014Q4 | rkda |
Inventory Raw Materials Current And Non Current
InventoryRawMaterialsCurrentAndNonCurrent
|
1004000 | |
CY2015Q3 | rkda |
Inventory Finished Goods Current And Non Current
InventoryFinishedGoodsCurrentAndNonCurrent
|
1547000 | |
CY2014Q4 | rkda |
Inventory Finished Goods Current And Non Current
InventoryFinishedGoodsCurrentAndNonCurrent
|
1569000 | |
CY2015Q3 | rkda |
Inventory Current And Non Current Net
InventoryCurrentAndNonCurrentNet
|
2730000 | |
CY2014Q4 | rkda |
Inventory Current And Non Current Net
InventoryCurrentAndNonCurrentNet
|
2573000 | |
CY2014 | rkda |
Investment In Fixed Income Securities
InvestmentInFixedIncomeSecurities
|
0 | |
us-gaap |
Other Than Temporary Impairment Losses Investments Availableforsale Securities
OtherThanTemporaryImpairmentLossesInvestmentsAvailableforsaleSecurities
|
0 | ||
CY2015Q3 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
63987000 | |
CY2015Q2 | us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs
|
2688000 | |
CY2014Q2 | us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs
|
994000 | |
CY2014Q4 | us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs
|
1580000 | |
CY2013Q4 | us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs
|
1192000 | |
CY2015Q3 | us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Period Increase Decrease
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationPeriodIncreaseDecrease
|
-263000 | |
CY2014Q3 | us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Period Increase Decrease
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationPeriodIncreaseDecrease
|
596000 | |
us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Period Increase Decrease
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationPeriodIncreaseDecrease
|
845000 | ||
us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Period Increase Decrease
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationPeriodIncreaseDecrease
|
398000 | ||
CY2015Q3 | us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs
|
2425000 | |
CY2014Q3 | us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs
|
1590000 | |
CY2014Q4 | us-gaap |
Notes Payable
NotesPayable
|
1924000 | |
CY2015Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
19462000 | |
CY2014Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
9924000 | |
CY2014Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1055000 | |
CY2015Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
19462000 | |
CY2014Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
8869000 | |
CY2013Q3 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
2000000 | |
CY2013Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
1100000 | |
CY2013Q3 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
500000 | |
CY2013Q4 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
4500000 | |
rkda |
Increase In Fair Value Of Warrants
IncreaseInFairValueOfWarrants
|
200000 | ||
rkda |
Number Of Equity Incentive Plans
NumberOfEquityIncentivePlans
|
2 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.34 | ||
CY2015Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.021 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.016 | ||
CY2014Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.006 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.015 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
5401892 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
38256766 |