|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$3.221K
-99.86%
YoY
|
$1.105K
-91.02%
YoY
|
$2.231M
7700.4%
YoY
|
$2.231M
33701.74%
YoY
|
$2.231M
1030.15%
YoY
|
$12.30K
-90.16%
YoY
|
$28.60K
-35.01%
YoY
|
$6.600K
-61.03%
YoY
|
$197.4K
3770.59%
YoY
|
$125.0K
143.1%
YoY
|
$44.01K
-72.51%
YoY
|
$16.94K
-55.8%
YoY
|
$5.100K
-99.38%
YoY
|
$51.42K
1.82%
YoY
|
$160.1K
-58.75%
YoY
|
$38.32K
N/A
|
$50.50K
493.56%
YoY
|
| Cash & Equivalents |
$3.221K
-99.86%
YoY
|
$1.105K
-99.95%
YoY
|
$2.231M
0.0%
YoY
|
$2.231M
0.0%
YoY
|
$2.231M
0.0%
YoY
|
$2.361M
1788.73%
YoY
|
$2.231M
4969.22%
YoY
|
$2.231M
13071.84%
YoY
|
$2.231M
240.89%
YoY
|
$125.0K
-94.22%
YoY
|
$44.01K
-85.43%
YoY
|
$16.94K
-95.88%
YoY
|
$654.4K
-20.5%
YoY
|
$2.163M
4183.8%
YoY
|
$302.0K
-22.19%
YoY
|
$411.1K
N/A
|
$50.50K
493.56%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
$500.8K
0.54%
YoY
|
$497.7K
2.84%
YoY
|
$491.4K
84.3%
YoY
|
$486.5K
105.05%
YoY
|
$498.2K
53.61%
YoY
|
$484.0K
53.64%
YoY
|
$266.6K
-22.23%
YoY
|
$237.3K
1.3%
YoY
|
$324.3K
49.35%
YoY
|
$315.0K
-89.11%
YoY
|
$342.8K
N/A
|
$234.2K
-4.77%
YoY
|
$217.1K
N/A
|
$2.893M
N/A
|
$246.0K
N/A
|
| Inventory |
N/A
|
N/A
|
$743.1K
-1.43%
YoY
|
$738.6K
1.34%
YoY
|
$729.1K
-1.58%
YoY
|
$724.8K
-4.71%
YoY
|
$753.9K
-53.09%
YoY
|
$728.8K
-57.96%
YoY
|
$740.8K
-55.88%
YoY
|
$760.6K
-43.17%
YoY
|
$1.607M
246.3%
YoY
|
$1.733M
290.21%
YoY
|
$1.679M
N/A
|
$1.338M
179.62%
YoY
|
$464.1K
N/A
|
$444.2K
N/A
|
$478.7K
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$5.771M
-31.93%
YoY
|
$3.295M
-60.9%
YoY
|
$9.802M
11.98%
YoY
|
$8.588M
37.88%
YoY
|
$8.478M
-1.02%
YoY
|
$8.428M
N/A
|
$8.753M
N/A
|
$6.229M
N/A
|
$8.565M
156.1%
YoY
|
N/A
|
N/A
|
N/A
|
$3.344M
N/A
|
$4.666M
N/A
|
$3.264M
N/A
|
$4.116M
N/A
|
N/A
|
| Other Receivables |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$282.6K
-13.23%
YoY
|
$280.9K
-9.5%
YoY
|
$282.3K
-37.13%
YoY
|
$280.6K
N/A
|
$325.7K
N/A
|
$310.4K
N/A
|
$449.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$66.19K
N/A
|
N/A
|
| Total Short-Term Assets |
$5.774M
-42.22%
YoY
|
$3.296M
-66.81%
YoY
|
$11.34M
9.47%
YoY
|
$10.12M
30.42%
YoY
|
$9.994M
-18.72%
YoY
|
$9.932M
13.19%
YoY
|
$10.36M
32.85%
YoY
|
$7.759M
-7.44%
YoY
|
$12.30M
48.52%
YoY
|
$8.775M
-10.93%
YoY
|
$7.798M
13.2%
YoY
|
$8.382M
10.9%
YoY
|
$8.279M
N/A
|
$9.852M
35.98%
YoY
|
$6.889M
N/A
|
$7.558M
N/A
|
$7.245M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
$9.607M
10.37%
YoY
|
$9.716M
13.46%
YoY
|
$9.756M
11.59%
YoY
|
$9.863M
8.84%
YoY
|
$8.704M
3.5%
YoY
|
$8.563M
5.59%
YoY
|
$8.743M
13.2%
YoY
|
$9.061M
33.26%
YoY
|
$8.410M
83.04%
YoY
|
$8.110M
63.75%
YoY
|
$7.723M
N/A
|
$6.800M
25.43%
YoY
|
$4.595M
N/A
|
$4.953M
N/A
|
$5.421M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
$1.919M
-3.58%
YoY
|
$1.918M
-0.75%
YoY
|
$1.904M
-2.65%
YoY
|
$1.903M
-4.91%
YoY
|
$1.990M
1.76%
YoY
|
$1.932M
-2.39%
YoY
|
$1.956M
-6.94%
YoY
|
$2.001M
-4.86%
YoY
|
$1.956M
-4.6%
YoY
|
$1.980M
N/A
|
$2.101M
N/A
|
$2.103M
-9.79%
YoY
|
$2.050M
N/A
|
N/A
|
$2.332M
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Total Long-Term Assets |
$2.808M
-75.92%
YoY
|
$2.787M
-76.31%
YoY
|
$11.53M
7.78%
YoY
|
$11.63M
10.85%
YoY
|
$11.66M
8.99%
YoY
|
$11.77M
6.36%
YoY
|
$10.69M
3.17%
YoY
|
$10.50M
4.02%
YoY
|
$10.70M
8.9%
YoY
|
$11.06M
24.26%
YoY
|
$10.37M
56.0%
YoY
|
$10.09M
41.29%
YoY
|
$9.825M
N/A
|
$8.903M
14.84%
YoY
|
$6.645M
N/A
|
$7.141M
N/A
|
$7.753M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$5.774M
-42.22%
YoY
|
$3.296M
-66.81%
YoY
|
$11.34M
9.47%
YoY
|
$10.12M
30.42%
YoY
|
$9.994M
-18.72%
YoY
|
$9.932M
13.19%
YoY
|
$10.36M
32.85%
YoY
|
$7.759M
-7.44%
YoY
|
$12.30M
48.52%
YoY
|
$8.775M
-10.93%
YoY
|
$7.798M
13.2%
YoY
|
$8.382M
10.9%
YoY
|
$8.279M
N/A
|
$9.852M
35.98%
YoY
|
$6.889M
N/A
|
$7.558M
N/A
|
$7.245M
N/A
|
| Total Long-Term Assets |
$2.808M
|
$2.787M
|
$11.53M
|
$11.63M
|
$11.66M
|
$11.77M
|
$10.69M
|
$10.50M
|
$10.70M
|
$11.06M
|
$10.37M
|
$10.09M
|
$9.825M
|
$8.903M
|
$6.645M
|
$7.141M
|
$7.753M
|
| Total Assets |
$8.582M
-60.37%
YoY
|
$6.083M
-71.96%
YoY
|
$22.87M
8.61%
YoY
|
$21.75M
19.17%
YoY
|
$21.65M
-5.83%
YoY
|
$21.70M
9.38%
YoY
|
$21.05M
15.91%
YoY
|
$18.25M
-1.18%
YoY
|
$22.99M
27.02%
YoY
|
$19.84M
5.77%
YoY
|
$18.16M
34.21%
YoY
|
$18.47M
25.66%
YoY
|
$18.10M
N/A
|
$18.75M
25.05%
YoY
|
$13.53M
N/A
|
$14.70M
N/A
|
$15.00M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$4.486M
-69.38%
YoY
|
$2.499M
-82.84%
YoY
|
$16.06M
20.33%
YoY
|
$14.84M
39.36%
YoY
|
$14.65M
-9.18%
YoY
|
$14.56M
N/A
|
$13.34M
N/A
|
$10.65M
N/A
|
$16.13M
53.78%
YoY
|
N/A
|
N/A
|
N/A
|
$10.49M
N/A
|
$10.72M
N/A
|
$4.711M
N/A
|
$4.284M
N/A
|
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
$416.8K
N/A
|
$341.5K
N/A
|
$270.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$38.14K
-95.36%
YoY
|
$648.0K
N/A
|
$0.00
N/A
|
$822.0K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
$353.0K
-1.43%
YoY
|
$350.8K
1.45%
YoY
|
$346.3K
-0.5%
YoY
|
$344.3K
-2.76%
YoY
|
$358.1K
4.09%
YoY
|
$345.8K
-9.25%
YoY
|
$348.1K
-3.71%
YoY
|
$354.1K
66.16%
YoY
|
$344.0K
-32.43%
YoY
|
$381.1K
N/A
|
$361.5K
N/A
|
$213.1K
-62.88%
YoY
|
$509.2K
N/A
|
N/A
|
$574.0K
N/A
|
| Short-Term Debt |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.070M
-1.43%
YoY
|
$5.039M
0.13%
YoY
|
$4.975M
32.94%
YoY
|
$4.945M
N/A
|
$5.144M
N/A
|
$5.033M
92.87%
YoY
|
$3.742M
30.54%
YoY
|
N/A
|
N/A
|
$2.609M
-19.66%
YoY
|
$2.866M
N/A
|
$2.404M
-20.51%
YoY
|
$3.212M
N/A
|
$3.248M
N/A
|
$3.025M
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$7.987M
-67.39%
YoY
|
$5.732M
-76.31%
YoY
|
$26.29M
13.86%
YoY
|
$24.93M
25.58%
YoY
|
$24.49M
2.01%
YoY
|
$24.20M
20.52%
YoY
|
$23.09M
30.26%
YoY
|
$19.85M
12.46%
YoY
|
$24.01M
37.48%
YoY
|
$20.08M
11.96%
YoY
|
$17.73M
74.39%
YoY
|
$17.65M
83.68%
YoY
|
$17.47M
N/A
|
$17.93M
20.0%
YoY
|
$10.16M
N/A
|
$9.611M
N/A
|
$14.94M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.624M
N/A
|
$5.342M
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$3.624M
N/A
|
$5.342M
N/A
|
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$7.987M
-67.39%
YoY
|
$5.732M
-76.31%
YoY
|
$26.29M
13.86%
YoY
|
$24.93M
25.58%
YoY
|
$24.49M
2.01%
YoY
|
$24.20M
20.52%
YoY
|
$23.09M
30.26%
YoY
|
$19.85M
12.46%
YoY
|
$24.01M
37.48%
YoY
|
$20.08M
11.96%
YoY
|
$17.73M
74.39%
YoY
|
$17.65M
83.68%
YoY
|
$17.47M
N/A
|
$17.93M
20.0%
YoY
|
$10.16M
N/A
|
$9.611M
N/A
|
$14.94M
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$3.624M
N/A
|
$5.342M
N/A
|
N/A
|
| Total Liabilities |
$8.051M
-67.13%
YoY
|
$5.796M
-76.05%
YoY
|
$26.29M
13.86%
YoY
|
$24.93M
25.58%
YoY
|
$24.49M
2.01%
YoY
|
$24.20M
20.4%
YoY
|
$23.09M
30.26%
YoY
|
$19.85M
12.46%
YoY
|
$24.01M
37.48%
YoY
|
$20.10M
12.07%
YoY
|
$17.73M
28.55%
YoY
|
$17.65M
18.06%
YoY
|
$17.47M
N/A
|
$17.93M
20.0%
YoY
|
$13.79M
N/A
|
$14.95M
N/A
|
$14.94M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$2.310M
-59.95%
YoY
|
-$2.554M
-52.89%
YoY
|
-$6.350M
27.23%
YoY
|
-$6.109M
35.25%
YoY
|
-$5.767M
46.26%
YoY
|
-$5.422M
68.48%
YoY
|
-$4.991M
106.99%
YoY
|
-$4.517M
119.79%
YoY
|
-$3.943M
95.29%
YoY
|
-$3.218M
76.83%
YoY
|
-$2.411M
-15.83%
YoY
|
-$2.055M
N/A
|
-$2.019M
N/A
|
-$1.820M
-29.39%
YoY
|
-$2.865M
N/A
|
N/A
|
-$2.577M
N/A
|
| Common Stock |
$41.11K
0.0%
YoY
|
$41.11K
0.0%
YoY
|
$41.11K
0.0%
YoY
|
$41.11K
0.0%
YoY
|
$41.11K
0.0%
YoY
|
$41.11K
0.0%
YoY
|
$41.11K
0.0%
YoY
|
$41.11K
0.02%
YoY
|
$41.11K
0.32%
YoY
|
$41.11K
0.32%
YoY
|
$41.11K
0.32%
YoY
|
$41.10K
N/A
|
$40.98K
N/A
|
$40.98K
0.0%
YoY
|
$40.98K
N/A
|
N/A
|
$40.98K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$531.3K
-118.71%
YoY
|
$287.2K
-111.5%
YoY
|
-$3.423M
68.13%
YoY
|
-$3.181M
98.77%
YoY
|
-$2.840M
179.26%
YoY
|
-$2.498M
867.65%
YoY
|
-$2.036M
-565.21%
YoY
|
-$1.600M
-295.84%
YoY
|
-$1.017M
-259.29%
YoY
|
-$258.1K
-131.33%
YoY
|
$437.7K
-271.26%
YoY
|
$817.2K
-421.33%
YoY
|
$638.5K
-2957.61%
YoY
|
$823.9K
1400.54%
YoY
|
-$255.6K
-122.49%
YoY
|
-$254.3K
N/A
|
$54.91K
-91.27%
YoY
|
| Total Liabilities & Shareholders Equity |
$8.582M
-60.37%
YoY
|
$6.083M
-71.96%
YoY
|
$22.87M
8.61%
YoY
|
$21.75M
19.17%
YoY
|
$21.65M
-5.83%
YoY
|
$21.70M
9.38%
YoY
|
$21.05M
15.91%
YoY
|
$18.25M
-1.18%
YoY
|
$22.99M
27.02%
YoY
|
$19.84M
5.77%
YoY
|
$18.16M
34.21%
YoY
|
$18.47M
25.66%
YoY
|
$18.10M
N/A
|
$18.75M
25.05%
YoY
|
$13.53M
N/A
|
$14.70M
N/A
|
$15.00M
N/A
|
Loading...