|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.868M
-230.13%
YoY
|
-$2.204M
57.61%
YoY
|
-$1.398M
-284.6%
YoY
|
$757.4K
-123.9%
YoY
|
-$3.170M
-824.93%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$729.3K
21.67%
YoY
|
$599.4K
-9.28%
YoY
|
$660.8K
9.88%
YoY
|
$601.3K
126.95%
YoY
|
| Cash From Operating Activities |
-$153.8K
-74.75%
YoY
|
-$609.2K
624.58%
YoY
|
-$84.08K
-106.71%
YoY
|
$1.252M
-42.6%
YoY
|
$2.182M
213.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$1.753M
-41.91%
YoY
|
$3.018M
20.48%
YoY
|
$2.505M
-3.67%
YoY
|
$2.600M
-41.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$194.6K
N/A
|
N/A
|
-$75.82K
-41.16%
YoY
|
-$128.8K
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$1.948M
-35.46%
YoY
|
-$3.018M
16.94%
YoY
|
-$2.581M
-5.44%
YoY
|
-$2.729M
-38.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$399.0K
N/A
|
$0.00
-100.0%
YoY
|
$1.090M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$150.7K
-94.04%
YoY
|
$2.527M
39.48%
YoY
|
$1.812M
-4.91%
YoY
|
$1.905M
59.92%
YoY
|
$1.191M
-67.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$153.8K
-74.75%
YoY
|
-$609.2K
624.58%
YoY
|
-$84.08K
-106.71%
YoY
|
$1.252M
-42.6%
YoY
|
$2.182M
213.14%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
-$1.948M
-35.46%
YoY
|
-$3.018M
16.94%
YoY
|
-$2.581M
-5.44%
YoY
|
-$2.729M
-38.21%
YoY
|
| Cash From Financing Activities |
$150.7K
-94.04%
YoY
|
$2.527M
39.48%
YoY
|
$1.812M
-4.91%
YoY
|
$1.905M
59.92%
YoY
|
$1.191M
-67.48%
YoY
|
| Net Change In Cash |
$0.00
-100.0%
YoY
|
-$29.41K
-97.78%
YoY
|
-$1.322M
-304.26%
YoY
|
$647.2K
-8.58%
YoY
|
$708.0K
-1346.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$153.8K
-74.75%
YoY
|
-$609.2K
624.58%
YoY
|
-$84.08K
-106.71%
YoY
|
$1.252M
-42.6%
YoY
|
$2.182M
213.14%
YoY
|
| Capital Expenditures |
N/A
|
$1.753M
-41.91%
YoY
|
$3.018M
20.48%
YoY
|
$2.505M
-3.67%
YoY
|
$2.600M
-41.13%
YoY
|
| Free Cash Flow |
N/A
|
-$2.362M
-23.85%
YoY
|
-$3.102M
147.68%
YoY
|
-$1.252M
199.33%
YoY
|
-$418.4K
-88.75%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$244.1K
-170.67%
YoY
|
$3.796M
-981.81%
YoY
|
-$241.6K
-49.08%
YoY
|
-$341.6K
-40.44%
YoY
|
-$345.3K
-52.37%
YoY
|
-$430.5K
N/A
|
-$474.5K
31.47%
YoY
|
-$573.6K
1498.02%
YoY
|
-$725.1K
263.79%
YoY
|
N/A
|
-$360.9K
-3110.14%
YoY
|
-$35.89K
-83.9%
YoY
|
-$199.3K
159.8%
YoY
|
$1.045M
N/A
|
$11.99K
-101.01%
YoY
|
-$223.0K
N/A
|
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
$178.3K
11.51%
YoY
|
$176.4K
6.6%
YoY
|
$174.9K
5.69%
YoY
|
$205.5K
N/A
|
$159.9K
28.12%
YoY
|
$165.5K
30.63%
YoY
|
$165.5K
26.24%
YoY
|
N/A
|
$124.8K
11.15%
YoY
|
$126.7K
-56.82%
YoY
|
$131.1K
-8.14%
YoY
|
$255.1K
N/A
|
$112.3K
N/A
|
$293.4K
N/A
|
N/A
|
| Cash From Operating Activities |
-$77.78K
-29.08%
YoY
|
-$27.80K
-101.71%
YoY
|
-$3.300K
-98.13%
YoY
|
-$13.00K
-99.09%
YoY
|
-$109.7K
-82.56%
YoY
|
$1.624M
N/A
|
-$176.4K
N/A
|
-$1.428M
N/A
|
-$628.7K
-41.68%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.078M
-1697.8%
YoY
|
$921.6K
N/A
|
$511.7K
N/A
|
-$181.0K
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.711M
N/A
|
$100.00
N/A
|
$41.60K
N/A
|
-$24.00K
-199.92%
YoY
|
N/A
|
N/A
|
N/A
|
$24.02K
N/A
|
$2.397M
N/A
|
$71.48K
N/A
|
$35.99K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$500.00
N/A
|
-$194.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$490.00
N/A
|
$1.620K
N/A
|
-$76.95K
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$1.711M
N/A
|
-$600.00
N/A
|
-$235.6K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
-$24.02K
50.58%
YoY
|
-$2.398M
N/A
|
-$69.85K
N/A
|
-$112.9K
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$79.90K
-27.91%
YoY
|
$24.90K
-65.03%
YoY
|
$2.200K
-98.89%
YoY
|
$12.80K
-99.13%
YoY
|
$110.8K
-85.89%
YoY
|
$71.20K
N/A
|
$198.3K
N/A
|
$1.472M
N/A
|
$785.4K
104.34%
YoY
|
N/A
|
N/A
|
N/A
|
$384.3K
606.49%
YoY
|
$1.868M
N/A
|
$14.49K
N/A
|
$22.35K
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$77.78K
-29.08%
YoY
|
-$27.80K
-101.71%
YoY
|
-$3.300K
-98.13%
YoY
|
-$13.00K
-99.09%
YoY
|
-$109.7K
-82.56%
YoY
|
$1.624M
N/A
|
-$176.4K
N/A
|
-$1.428M
N/A
|
-$628.7K
-41.68%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.078M
-1697.8%
YoY
|
$921.6K
N/A
|
$511.7K
N/A
|
-$181.0K
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$1.711M
N/A
|
-$600.00
N/A
|
-$235.6K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
-$24.02K
50.58%
YoY
|
-$2.398M
N/A
|
-$69.85K
N/A
|
-$112.9K
N/A
|
N/A
|
| Cash From Financing Activities |
$79.90K
-27.91%
YoY
|
$24.90K
-65.03%
YoY
|
$2.200K
-98.89%
YoY
|
$12.80K
-99.13%
YoY
|
$110.8K
-85.89%
YoY
|
$71.20K
N/A
|
$198.3K
N/A
|
$1.472M
N/A
|
$785.4K
104.34%
YoY
|
N/A
|
N/A
|
N/A
|
$384.3K
606.49%
YoY
|
$1.868M
N/A
|
$14.49K
N/A
|
$22.35K
N/A
|
N/A
|
| Net Change In Cash |
$2.116K
73.44%
YoY
|
-$2.900K
-81.76%
YoY
|
-$1.100K
-105.16%
YoY
|
-$200.00
-99.9%
YoY
|
$1.220K
-99.22%
YoY
|
-$15.90K
N/A
|
$21.30K
N/A
|
-$191.9K
N/A
|
$155.8K
-121.78%
YoY
|
N/A
|
N/A
|
N/A
|
-$715.1K
-783.57%
YoY
|
$392.1K
N/A
|
$456.4K
N/A
|
-$271.6K
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$77.78K
-29.08%
YoY
|
-$27.80K
-101.71%
YoY
|
-$3.300K
-98.13%
YoY
|
-$13.00K
-99.09%
YoY
|
-$109.7K
-82.56%
YoY
|
$1.624M
N/A
|
-$176.4K
N/A
|
-$1.428M
N/A
|
-$628.7K
-41.68%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.078M
-1697.8%
YoY
|
$921.6K
N/A
|
$511.7K
N/A
|
-$181.0K
N/A
|
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.711M
N/A
|
$100.00
N/A
|
$41.60K
N/A
|
-$24.00K
-199.92%
YoY
|
N/A
|
N/A
|
N/A
|
$24.02K
N/A
|
$2.397M
N/A
|
$71.48K
N/A
|
$35.99K
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$87.00K
N/A
|
-$176.5K
N/A
|
-$1.470M
N/A
|
-$604.7K
-45.13%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.102M
N/A
|
-$1.476M
N/A
|
$440.2K
N/A
|
-$217.0K
N/A
|
N/A
|
Loading...