|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$17.29M
125.0%
YoY
|
$7.685M
-62.69%
YoY
|
$20.60M
-53.68%
YoY
|
$44.46M
93.8%
YoY
|
$22.94M
117.65%
YoY
|
| Depreciation, Depletion And Amortization |
$7.761M
1.66%
YoY
|
$7.634M
3.02%
YoY
|
$7.410M
1.08%
YoY
|
$7.331M
12.4%
YoY
|
$6.522M
3.33%
YoY
|
| Cash From Operating Activities |
$13.27M
-23.12%
YoY
|
$17.26M
-82.37%
YoY
|
$97.90M
293.52%
YoY
|
$24.88M
76.43%
YoY
|
$14.10M
-52.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.122M
-40.41%
YoY
|
$8.595M
13.62%
YoY
|
$7.565M
1.35%
YoY
|
$7.464M
-34.7%
YoY
|
$11.43M
120.89%
YoY
|
| Acquisitions |
$28.53M
318.88%
YoY
|
$6.812M
109.6%
YoY
|
$3.250M
-91.54%
YoY
|
$38.40M
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
-$28.37M
-11632.93%
YoY
|
$246.0K
138.83%
YoY
|
$103.0K
-44.62%
YoY
|
$186.0K
-48.04%
YoY
|
$358.0K
-103.99%
YoY
|
| Cash From Investing Activities |
-$33.49M
120.92%
YoY
|
-$15.16M
41.53%
YoY
|
-$10.71M
-76.55%
YoY
|
-$45.68M
312.52%
YoY
|
-$11.07M
-21.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$798.0K
-80.53%
YoY
|
$4.099M
-62.95%
YoY
|
$11.06M
-0.35%
YoY
|
$11.10M
481.56%
YoY
|
$1.909M
-23.52%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$18.23M
-279.04%
YoY
|
-$10.18M
-87.31%
YoY
|
-$80.21M
-377.21%
YoY
|
$28.93M
-221.83%
YoY
|
-$23.75M
-293.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$13.27M
-23.12%
YoY
|
$17.26M
-82.37%
YoY
|
$97.90M
293.52%
YoY
|
$24.88M
76.43%
YoY
|
$14.10M
-52.81%
YoY
|
| Cash From Investing Activities |
-$33.49M
120.92%
YoY
|
-$15.16M
41.53%
YoY
|
-$10.71M
-76.55%
YoY
|
-$45.68M
312.52%
YoY
|
-$11.07M
-21.71%
YoY
|
| Cash From Financing Activities |
$18.23M
-279.04%
YoY
|
-$10.18M
-87.31%
YoY
|
-$80.21M
-377.21%
YoY
|
$28.93M
-221.83%
YoY
|
-$23.75M
-293.25%
YoY
|
| Net Change In Cash |
-$1.932M
-76.4%
YoY
|
-$8.188M
-202.41%
YoY
|
$7.995M
-25.44%
YoY
|
$10.72M
-150.71%
YoY
|
-$21.15M
-171.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$13.27M
-23.12%
YoY
|
$17.26M
-82.37%
YoY
|
$97.90M
293.52%
YoY
|
$24.88M
76.43%
YoY
|
$14.10M
-52.81%
YoY
|
| Capital Expenditures |
$5.122M
-40.41%
YoY
|
$8.595M
13.62%
YoY
|
$7.565M
1.35%
YoY
|
$7.464M
-34.7%
YoY
|
$11.43M
120.89%
YoY
|
| Free Cash Flow |
$8.144M
-5.96%
YoY
|
$8.660M
-90.41%
YoY
|
$90.33M
418.75%
YoY
|
$17.41M
552.42%
YoY
|
$2.669M
-89.2%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.671M
83.83%
YoY
|
$5.305M
-17.97%
YoY
|
$1.293M
-61.7%
YoY
|
$4.907M
2.64%
YoY
|
$2.541M
-461.45%
YoY
|
$6.467M
556.55%
YoY
|
$3.376M
28.76%
YoY
|
$4.781M
52.12%
YoY
|
-$703.0K
-116.81%
YoY
|
$985.0K
-79.63%
YoY
|
$2.622M
-67.41%
YoY
|
$3.143M
-80.48%
YoY
|
$4.183M
-70.83%
YoY
|
$4.836M
-30.4%
YoY
|
$8.046M
13.66%
YoY
|
$16.10M
45.56%
YoY
|
$14.34M
187.7%
YoY
|
$6.948M
82.27%
YoY
|
$7.079M
129.24%
YoY
|
| Depreciation, Depletion And Amortization |
$1.783M
-7.33%
YoY
|
$1.740M
-14.54%
YoY
|
$1.765M
-11.66%
YoY
|
$3.600M
-22.83%
YoY
|
$1.924M
-1.69%
YoY
|
$2.036M
12.49%
YoY
|
$1.998M
6.16%
YoY
|
$4.665M
4.64%
YoY
|
$1.957M
2.57%
YoY
|
$1.810M
-3.1%
YoY
|
$1.882M
-72.23%
YoY
|
$4.458M
-16.36%
YoY
|
$1.908M
-0.05%
YoY
|
$1.868M
1.3%
YoY
|
$6.778M
291.57%
YoY
|
$5.330M
26.18%
YoY
|
$1.909M
15.63%
YoY
|
$1.844M
19.12%
YoY
|
$1.731M
6.79%
YoY
|
| Cash From Operating Activities |
$14.62M
-354.78%
YoY
|
$12.36M
-21.22%
YoY
|
$2.459M
1099.51%
YoY
|
$3.113M
147.26%
YoY
|
-$5.737M
-246.8%
YoY
|
$15.69M
273.27%
YoY
|
$205.0K
-97.4%
YoY
|
$1.259M
-94.22%
YoY
|
$3.908M
-62.99%
YoY
|
$4.202M
-89.72%
YoY
|
$7.886M
-68.05%
YoY
|
$21.79M
-31.51%
YoY
|
$10.56M
-16.95%
YoY
|
$40.87M
-1160.05%
YoY
|
$24.68M
-256.24%
YoY
|
$31.81M
205.88%
YoY
|
$12.71M
611.87%
YoY
|
-$3.855M
-66.57%
YoY
|
-$15.80M
-217.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.252M
100.64%
YoY
|
$716.0K
-53.69%
YoY
|
$1.482M
-28.02%
YoY
|
$893.0K
-85.82%
YoY
|
$624.0K
-84.36%
YoY
|
$1.546M
-41.57%
YoY
|
$2.059M
-16.74%
YoY
|
$6.297M
1154.38%
YoY
|
$3.991M
10.22%
YoY
|
$2.646M
-53.93%
YoY
|
$2.473M
160.59%
YoY
|
$502.0K
-60.57%
YoY
|
$3.621M
-165.17%
YoY
|
$5.743M
-115.28%
YoY
|
$949.0K
-34.82%
YoY
|
$1.273M
-146.16%
YoY
|
-$5.556M
45.18%
YoY
|
-$37.58M
1251.28%
YoY
|
$1.456M
-29.49%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$4.970M
-56.57%
YoY
|
N/A
|
N/A
|
N/A
|
$11.44M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$13.00K
-100.13%
YoY
|
-$142.0K
-96.75%
YoY
|
-$4.548M
-60.15%
YoY
|
-$2.808M
-25627.27%
YoY
|
-$9.785M
-29751.52%
YoY
|
-$4.364M
-2304.04%
YoY
|
-$11.41M
-285450.0%
YoY
|
$11.00K
-57.69%
YoY
|
$33.00K
-28.26%
YoY
|
$198.0K
1423.08%
YoY
|
$4.000K
-77.78%
YoY
|
$26.00K
-7.14%
YoY
|
$46.00K
N/A
|
$13.00K
-91.5%
YoY
|
$18.00K
260.0%
YoY
|
$28.00K
12.0%
YoY
|
$0.00
-100.0%
YoY
|
$153.0K
7550.0%
YoY
|
$5.000K
-54.55%
YoY
|
| Cash From Investing Activities |
-$1.239M
-88.1%
YoY
|
-$858.0K
-85.48%
YoY
|
-$6.030M
-55.24%
YoY
|
-$3.701M
-41.12%
YoY
|
-$10.41M
162.99%
YoY
|
-$5.910M
141.42%
YoY
|
-$13.47M
445.69%
YoY
|
-$6.286M
1220.59%
YoY
|
-$3.958M
10.71%
YoY
|
-$2.448M
-57.28%
YoY
|
-$2.469M
165.2%
YoY
|
-$476.0K
-61.77%
YoY
|
-$3.575M
-35.66%
YoY
|
-$5.730M
-84.69%
YoY
|
-$931.0K
-35.84%
YoY
|
-$1.245M
-54.45%
YoY
|
-$5.556M
58.43%
YoY
|
-$37.43M
1246.74%
YoY
|
-$1.451M
-29.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$834.0K
17.8%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$708.0K
207.83%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$230.0K
-82.84%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.340M
-20.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.675M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.489M
-135.8%
YoY
|
-$7.777M
4196.69%
YoY
|
$8.832M
-826.32%
YoY
|
$4.293M
-323.01%
YoY
|
$15.33M
-1135.38%
YoY
|
-$181.0K
-96.23%
YoY
|
-$1.216M
-38.55%
YoY
|
-$1.925M
-94.53%
YoY
|
-$1.481M
-93.06%
YoY
|
-$4.797M
-193.07%
YoY
|
-$1.979M
-93.14%
YoY
|
-$35.17M
-27.16%
YoY
|
-$21.33M
-229.12%
YoY
|
$5.154M
-89.45%
YoY
|
-$28.86M
-343.62%
YoY
|
-$48.28M
-2863.77%
YoY
|
$16.52M
-896.05%
YoY
|
$48.85M
-2891.49%
YoY
|
$11.85M
-154.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$14.62M
-354.78%
YoY
|
$12.36M
-21.22%
YoY
|
$2.459M
1099.51%
YoY
|
$3.113M
147.26%
YoY
|
-$5.737M
-246.8%
YoY
|
$15.69M
273.27%
YoY
|
$205.0K
-97.4%
YoY
|
$1.259M
-94.22%
YoY
|
$3.908M
-62.99%
YoY
|
$4.202M
-89.72%
YoY
|
$7.886M
-68.05%
YoY
|
$21.79M
-31.51%
YoY
|
$10.56M
-16.95%
YoY
|
$40.87M
-1160.05%
YoY
|
$24.68M
-256.24%
YoY
|
$31.81M
205.88%
YoY
|
$12.71M
611.87%
YoY
|
-$3.855M
-66.57%
YoY
|
-$15.80M
-217.5%
YoY
|
| Cash From Investing Activities |
-$1.239M
-88.1%
YoY
|
-$858.0K
-85.48%
YoY
|
-$6.030M
-55.24%
YoY
|
-$3.701M
-41.12%
YoY
|
-$10.41M
162.99%
YoY
|
-$5.910M
141.42%
YoY
|
-$13.47M
445.69%
YoY
|
-$6.286M
1220.59%
YoY
|
-$3.958M
10.71%
YoY
|
-$2.448M
-57.28%
YoY
|
-$2.469M
165.2%
YoY
|
-$476.0K
-61.77%
YoY
|
-$3.575M
-35.66%
YoY
|
-$5.730M
-84.69%
YoY
|
-$931.0K
-35.84%
YoY
|
-$1.245M
-54.45%
YoY
|
-$5.556M
58.43%
YoY
|
-$37.43M
1246.74%
YoY
|
-$1.451M
-29.36%
YoY
|
| Cash From Financing Activities |
-$5.489M
-135.8%
YoY
|
-$7.777M
4196.69%
YoY
|
$8.832M
-826.32%
YoY
|
$4.293M
-323.01%
YoY
|
$15.33M
-1135.38%
YoY
|
-$181.0K
-96.23%
YoY
|
-$1.216M
-38.55%
YoY
|
-$1.925M
-94.53%
YoY
|
-$1.481M
-93.06%
YoY
|
-$4.797M
-193.07%
YoY
|
-$1.979M
-93.14%
YoY
|
-$35.17M
-27.16%
YoY
|
-$21.33M
-229.12%
YoY
|
$5.154M
-89.45%
YoY
|
-$28.86M
-343.62%
YoY
|
-$48.28M
-2863.77%
YoY
|
$16.52M
-896.05%
YoY
|
$48.85M
-2891.49%
YoY
|
$11.85M
-154.67%
YoY
|
| Net Change In Cash |
$7.889M
-1071.55%
YoY
|
$3.721M
-61.22%
YoY
|
$5.164M
-135.8%
YoY
|
$3.705M
-153.29%
YoY
|
-$812.0K
-46.96%
YoY
|
$9.594M
-415.28%
YoY
|
-$14.43M
-524.67%
YoY
|
-$6.952M
-49.82%
YoY
|
-$1.531M
-89.33%
YoY
|
-$3.043M
-107.55%
YoY
|
$3.397M
-540.03%
YoY
|
-$13.86M
-21.78%
YoY
|
-$14.34M
-160.58%
YoY
|
$40.29M
432.22%
YoY
|
-$772.0K
-81.7%
YoY
|
-$17.71M
-288.14%
YoY
|
$23.68M
-723.71%
YoY
|
$7.570M
-147.14%
YoY
|
-$4.219M
-61.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$14.62M
-354.78%
YoY
|
$12.36M
-21.22%
YoY
|
$2.459M
1099.51%
YoY
|
$3.113M
147.26%
YoY
|
-$5.737M
-246.8%
YoY
|
$15.69M
273.27%
YoY
|
$205.0K
-97.4%
YoY
|
$1.259M
-94.22%
YoY
|
$3.908M
-62.99%
YoY
|
$4.202M
-89.72%
YoY
|
$7.886M
-68.05%
YoY
|
$21.79M
-31.51%
YoY
|
$10.56M
-16.95%
YoY
|
$40.87M
-1160.05%
YoY
|
$24.68M
-256.24%
YoY
|
$31.81M
205.88%
YoY
|
$12.71M
611.87%
YoY
|
-$3.855M
-66.57%
YoY
|
-$15.80M
-217.5%
YoY
|
| Capital Expenditures |
$1.252M
100.64%
YoY
|
$716.0K
-53.69%
YoY
|
$1.482M
-28.02%
YoY
|
$893.0K
-85.82%
YoY
|
$624.0K
-84.36%
YoY
|
$1.546M
-41.57%
YoY
|
$2.059M
-16.74%
YoY
|
$6.297M
1154.38%
YoY
|
$3.991M
10.22%
YoY
|
$2.646M
-53.93%
YoY
|
$2.473M
160.59%
YoY
|
$502.0K
-60.57%
YoY
|
$3.621M
-165.17%
YoY
|
$5.743M
-115.28%
YoY
|
$949.0K
-34.82%
YoY
|
$1.273M
-146.16%
YoY
|
-$5.556M
45.18%
YoY
|
-$37.58M
1251.28%
YoY
|
$1.456M
-29.49%
YoY
|
| Free Cash Flow |
$13.37M
-310.11%
YoY
|
$11.64M
-17.67%
YoY
|
$977.0K
-152.7%
YoY
|
$2.220M
-144.07%
YoY
|
-$6.361M
7563.86%
YoY
|
$14.14M
808.68%
YoY
|
-$1.854M
-134.25%
YoY
|
-$5.038M
-123.67%
YoY
|
-$83.00K
-101.2%
YoY
|
$1.556M
-95.57%
YoY
|
$5.413M
-77.19%
YoY
|
$21.29M
-30.3%
YoY
|
$6.938M
-62.03%
YoY
|
$35.12M
4.15%
YoY
|
$23.73M
-237.55%
YoY
|
$30.54M
132.1%
YoY
|
$18.27M
225.49%
YoY
|
$33.72M
-485.42%
YoY
|
-$17.25M
-251.62%
YoY
|
Loading...